|
Report No. : |
339534 |
|
Report Date : |
03.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
GTPL HATHWAY PRIVATE LIMITED (w.e.f.06.05.2013) |
|
|
|
|
Formerly Known
As : |
GUJARAT TELE LINK PRIVATE LIMITED |
|
|
|
|
Registered Office
: |
202, Sahajanand Shopping Center, Opposite Swaminarayan Mandir,
Shahibaug, Ahmedabad – 380004, Gujarat |
|
Tel. No.: |
91-79-25626476/77 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
21.08.2006 |
|
|
|
|
Com. Reg. No.: |
04-048908 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 20.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U64204GJ2006PTC048908 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCG6676M |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The Company is engaged in the business of rendering cable distribution, providing internet services under ISP license, and other value added services. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
|
|
|
Payment Behavior : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
GTPL HATWAY PRIVATE LIMITED (GTPL) was incorporated in December 2006.
In FY-08, Hathway bought 50% stake in GTPL. Hathway is promoted by the Mumbai
based Raheja Group. Subject is well-established company having fine track
record. The rating on GTPL reflects healthy business risk profile marked by
healthy growth in sales and reserves marked by strong financial risk profile
marked by a comfortable capital structure and healthy debt protection
metrics. Rating further drive strength from established track record, wide
network coverage and healthy accretion to reserves and equity infusion by its
promoters. Trade relations are reported as fair. Business is active. Payment
terms are reported to be regular and as per commitments. The company can be considered good for normal business dealing at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Bank Facilities = A- |
|
Rating Explanation |
Adequate degree of safety and low credit risk. |
|
Date |
February, 2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Bank Facilities = A2+ |
|
Rating Explanation |
Strong degree of safety and low credit risk. |
|
Date |
February, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED
MANAGEMENT NON-COOPERATIVE
CONTACT NO. 91-79-27507461
LOCATIONS
|
Registered Office : |
202, Sahajanand Shopping Center, Opposite Swaminarayan Mandir,
Shahibaug, Ahmedabad – 380004, Gujarat, India |
|
Tel. No.: |
91-79-25626476/77 |
|
Fax No.: |
91-79-30280335/44 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch : |
Located at :
|
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Kanaksinh Bhurubha Rana |
|
Designation : |
Director |
|
Address : |
B-7, Nand Bungm B/H Noble Sch.,, Krishna Nagar,, Ahmedabad - 382346, Gujarat, India |
|
Date of Birth/Age : |
17.03.1969 |
|
Date of Appointment : |
21.08.2006 |
|
PAN No: |
ABKPR8971Q |
|
DIN No.: |
00366445 |
|
|
|
|
Name : |
Mr. Aniruddhasinhji Nogubha Jadeja |
|
Designation : |
Managing Director |
|
Address : |
8/A , Kamal Colony, Nr. Darshan Society, Navrangpura, Ahmedabad - 380009, Gujarat, India |
|
Date of Birth/Age : |
27.12.1971 |
|
Date of Appointment : |
21.08.2006 |
|
PAN No: |
ABHPJ8931H |
|
DIN No.: |
00461390 |
|
|
|
|
Name : |
Parul Anirudhsinh Jadeja |
|
Designation : |
Director |
|
Address : |
8/A, Kamal Colony, Nr Samdev Hospital, Nr Standium Circle Navrangpura, Ahmedabad - 380009, Gujarat, India |
|
Date of Birth/Age : |
22.12.1970 |
|
Date of Appointment : |
24.11.2008 |
|
PAN No: |
AFOPB1705N |
|
DIN No.: |
02410284 |
|
|
|
|
Name : |
Rohinton Soli Dadyburjor |
|
Designation : |
Director |
|
Address : |
801, Coover Villa,, Parsi Colony, Dadar, Mumbai - 400014, Maharashtra, India |
|
Date of Birth/Age : |
03.06.1963 |
|
Date of Appointment : |
12.08.2009 |
|
DIN No.: |
00207865 |
|
|
|
|
Name : |
Amit Jayantilal Shah |
|
Designation : |
Director |
|
Address : |
Shriji Krupa, Desai Sheri, Ghadiali Pole, Vadodara - 390012, Gujarat, India |
|
Date of Birth/Age : |
19.11.1967 |
|
Date of Appointment : |
12.08.2009 |
|
DIN No.: |
02450422 |
|
|
|
|
Name : |
Jagdish Kumar Govinda Pillai |
|
Designation : |
Nominee Director |
|
Address : |
701, Odessey 1, Hiranandani Gardens,, Powai, Mumbai - 400076, Maharashtra, India |
|
Date of Birth/Age : |
18.01.1962 |
|
Date of Appointment : |
30.01.2013 |
|
DIN No.: |
00036481 |
|
|
|
|
Name : |
Ajay Singh |
|
Designation : |
Nominee Director |
|
Address : |
17/16, Ashoka Road, Shipra Suncity,, Indirapuram,, Ghaziabad - 201010, Uttar Pradesh, India |
|
Date of Appointment : |
28.11.2014 |
|
DIN No.: |
06899567 |
|
|
|
|
Name : |
Devendra Shrotri |
|
Designation : |
Director |
|
Address : |
1 A Aashiyana Complex, South Civil Lines, Jabalpur - 482001, Madhya Pradesh, India |
|
Date of Birth/Age : |
29.05.1972 |
|
Date of Appointment : |
20.01.2010 |
|
DIN No.: |
02780296 |
MAJOR SHAREHOLDERS
AS ON 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Aniruddhsinh N Jedeja |
|
350750 |
|
Kanaksinh B Rana |
|
125000 |
|
Amit Shah |
|
25250 |
|
Gujarat Digi Com Private Limited, India |
|
499000 |
|
Hathway Cable Datacom Limited, India |
|
1000000 |
|
Total |
|
2000000 |
Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2014
|
Category |
Percentage |
|
Bodies corporate |
74.95 |
|
Directors or relatives of Directors |
25.05 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
The Company is engaged in the business of rendering cable distribution, providing internet services under ISP license, and other value added services. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Financial Institutions. |
ICICI Home Finance Company Limited, ICICI Bank Towers, Bandra-Kurla, Complex,, Mumbai - 400051, Maharashtra, India |
|
Auditors : |
|
|
Name : |
J. B. Shah and Company Chartered Accountants |
|
Address : |
302, A/B, Satkal Complex, Opposite IFCI Bhavan, B/H. Lal Bunglow, C. G. Road, Navrangpura, Ahmedabad – 380009, Gujarat, India |
|
PAN No.: |
ADBPS7222C |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Subsidiary
Companies: |
|
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key
management personnel and their relatives : |
|
|
|
|
|
Joint venture : |
|
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,000,000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,000,000 |
Equity Shares |
Rs.10/- each |
Rs.20.000 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
20.000 |
16.930 |
14.850 |
|
(b) Reserves &
Surplus |
3079.293 |
2395.696 |
1847.339 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
3099.293 |
2412.626 |
1862.189 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
1793.796 |
1322.592 |
631.190 |
|
(b) Deferred tax
liabilities (Net) |
197.715 |
96.768 |
86.902 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
12.779 |
6.294 |
5.900 |
|
Total Non-current
Liabilities (3) |
2004.290 |
1425.654 |
723.992 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
534.608 |
411.342 |
189.492 |
|
(b) Trade payables |
580.360 |
512.444 |
557.679 |
|
(c) Other current liabilities |
2124.773 |
1068.016 |
827.058 |
|
(d) Short-term provisions |
27.832 |
16.375 |
13.299 |
|
Total Current Liabilities
(4) |
3267.573 |
2008.177 |
1587.528 |
|
|
|
|
|
|
TOTAL |
8371.156 |
5846.457 |
4173.709 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
3842.374 |
2091.355 |
1241.672 |
|
(ii) Intangible Assets |
556.779 |
512.873 |
522.752 |
|
(iii) Capital
work-in-progress |
118.615 |
148.554 |
35.732 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
1049.321 |
936.234 |
939.554 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
188.535 |
140.685 |
10.387 |
|
(e) Other Non-current
assets |
23.740 |
63.305 |
54.105 |
|
Total Non-Current Assets |
5779.364 |
3893.006 |
2804.202 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
1.571 |
1.844 |
5.857 |
|
(b) Inventories |
0.000 |
0.000 |
0.000 |
|
(c) Trade receivables |
1682.920 |
825.304 |
655.825 |
|
(d) Cash and cash
equivalents |
325.386 |
344.781 |
186.235 |
|
(e) Short-term loans and
advances |
476.162 |
415.594 |
394.195 |
|
(f) Other current assets |
105.753 |
365.928 |
127.395 |
|
Total Current Assets |
2591.792 |
1953.451 |
1369.507 |
|
|
|
|
|
|
TOTAL |
8371.156 |
5846.457 |
4173.709 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
4448.632 |
3419.058 |
2821.029 |
|
|
Other Income |
20.185 |
10.842 |
13.569 |
|
|
TOTAL |
4468.817 |
3429.900 |
2834.598 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Operating
Expenses |
2469.332 |
2002.179 |
1770.731 |
|
|
Employees benefits
expense |
334.995 |
227.246 |
180.231 |
|
|
Other expenses |
372.054 |
353.166 |
280.409 |
|
|
TOTAL |
3176.381 |
2582.591 |
2231.371 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
1292.436 |
847.309 |
603.227 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
317.380 |
161.113 |
100.503 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
975.056 |
686.196 |
502.724 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
513.653 |
229.792 |
158.038 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
461.402 |
456.404 |
344.686 |
|
|
|
|
|
|
|
Less |
TAX |
158.486 |
165.967 |
114.656 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
302.916 |
290.437 |
230.030 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Capital Goods |
19.858 |
NA |
NA |
|
|
TOTAL IMPORTS |
19.858 |
NA |
NA |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
151.46 |
145.22 |
-- |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current maturities of long term debt |
202.224 |
135.477 |
138.159 |
|
Cash Generated From Operating Activities |
1739.838 |
704.688 |
606.851 |
|
Net Cash Generated From in Operating Activities |
1596.812 |
548.777 |
512.051 |
|
Net cash flows from (used in) operations |
1481.489 |
556.218 |
383.581 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
6.81 |
8.49 |
8.15 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
29.05 |
24.78 |
21.38 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.41 |
9.58 |
10.78 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.15 |
0.19 |
0.19 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.82 |
0.77 |
0.51 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.79 |
0.97 |
0.86 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
14.850 |
16.930 |
20.000 |
|
Reserves & Surplus |
1847.339 |
2395.696 |
3079.293 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
1862.189 |
2412.626 |
3099.293 |
|
|
|
|
|
|
long-term borrowings |
631.190 |
1322.592 |
1793.796 |
|
Short term borrowings |
189.492 |
411.342 |
534.608 |
|
Current maturities of
long term debt |
138.159 |
135.477 |
202.224 |
|
Total borrowings |
958.841 |
1869.411 |
2530.628 |
|
Debt/Equity ratio |
0.515 |
0.775 |
0.817 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
2821.029 |
3419.058 |
4448.632 |
|
|
|
21.199 |
30.113 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
2821.029 |
3419.058 |
4448.632 |
|
Profit |
230.030 |
290.437 |
302.916 |
|
|
8.15% |
8.49% |
6.81% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
---- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
No |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Deferred Payment Liabilities |
165.739 |
157.710 |
|
Loans and advances from Corporate Bodies |
141.077 |
218.944 |
|
Short-term
borrowings |
|
|
|
Deferred payment Indian sources |
165.394 |
148.310 |
|
Loans and advances from related parties |
0.740 |
21.348 |
|
Total |
472.950 |
546.312 |
|
Long-term Borrowings Foreign Currency Loan - Deferred Payment Liabilities from Fujian Newland Communication Science Technology Co. Ltd. China amounting to Rs. 331.133 Million (Rs. 306.020 Million), of which Rs. 165.739 Million (Rs. 157.710 Million) has been classified as long term borrowing from deferred payment liabilities and Rs. 165.394 Million (Rs. 148.310 Million) classified as current maturities with deferred payment liabilities of total deferred payment liabilities Term borrowing without security. The term of repayment of Deferred payment Liabilities is 2 years. |
||
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10577363 |
14/05/2015 |
50,000,000.00 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, |
C57668709 |
|
2 |
10543257 |
24/12/2014 * |
200,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR. |
C41357252 |
|
3 |
10489081 |
03/04/2014 |
150,000,000.00 |
YES BANK LIMITED |
YES BANK LIMITED, DR. ANNIE BESANT ROAD, WORLI,, |
C03086261 |
|
4 |
10472677 |
31/12/2014 * |
280,000,000.00 |
SBER BANK |
UPPER GROUND FLOOR, GOPAL DASS BHAWAN,, 28, BARAK |
C41602186 |
|
5 |
10430016 |
18/05/2013 |
200,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR. |
B76674894 |
|
6 |
10402747 |
24/01/2013 |
100,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR. |
B67991133 |
|
7 |
10386315 |
19/10/2012 |
100,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR. |
B62036298 |
|
8 |
10367269 |
24/07/2012 |
100,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR. |
B44265825 |
|
9 |
10366772 |
29/06/2012 |
100,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR. |
B44265494 |
|
10 |
10354884 |
05/09/2014 * |
250,000,000.00 |
IDBI BANK LIMITED |
IDBI COMPLEX MUNI. STAFF QUARTERS,, NR.LAL BUNGLO |
C20464269 |
* Date of charge modification
CONTINGENT
LIABILITIES:
|
PARTICULARS |
31.03.2013 (Rs.
in Million) |
31.03.2012 (Rs.
in Million) |
|
Corporate guarantee issued to CISCO Systems Capital (India) Private Limited. On behalf of Subsidiary company for 80,00,000 US $ |
652.141 |
434.280 |
|
Bank Guarantees issued to Government for Issue of Licenses. |
2.100 |
2.100 |
OPERATIONS
The Operations during the year were satisfactory. The Company has earned Rs. 4448.632 Million as income from operations from Rs.3419.058 Million in the previous year. The operating profit for the year increased to Rs.1038.917 Million as against Rs. 456.404 Million in the previous year.
NATURE OF OPERATIONS
The Company is engaged in the business of rendering cable distribution, providing internet services under ISP license, and other value added services.
FIXED ASSETS
Tangible assets
Intangible assets
Franchise
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.16 |
|
|
1 |
Rs.101.22 |
|
Euro |
1 |
Rs.74.61 |
INFORMATION DETAILS
|
Information
Gathered by : |
SPR |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.