MIRA INFORM REPORT

 

 

Report No. :

338879

Report Date :

03.09.2015

 

IDENTIFICATION DETAILS

 

Name :

RATNESH ISPAT SERVICES PRIVATE LIMITED

 

 

Registered Office :

R.No.1, Ganesh Chhaya, R. B. Mehta Marg, Ghatkopar (East), Mumbai-400077, Maharashtra

Tel. No.:

91-22-21022337

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.09.2010

 

 

Com. Reg. No.:

11-207772

 

 

Capital Investment / Paid-up Capital :

Rs.49.585 Million

 

 

CIN No.:

[Company Identification No.]

U28910MH2010PTC207772

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Importer of Iron and Steel.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated on 17th September, 2010 and promoted by Mr. Nilesh Parekh, Mr. Ketan Parekh and Mr. Alkesh Parekh.

 

It has a satisfactory track record.

 

External borrowings of the company has increased as compare to previous year. However, the company has been successful in wiping off its accumulated losses of previous year. 

 

The rating takes into consideration extensive experience of promoters in the steel product trading and servicing industry.

 

Trade relations are reported as fair. Business is active. Payment terms are slow but correct.

 

The subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB+ (Long Term Rating)

Rating Explanation

Inadequate credit quality and high credit risk.

Date

22.10.2014

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nitin Kumar

Designation :

Accounts Manager

Contact No.:

91-7350014356

Date :

28.08.2015

 

 

LOCATIONS

 

Registered Office / Unit II:

R.No.1, Ganesh Chhaya, R. B. Mehta Marg, Ghatkopar (East), Mumbai-400077, Maharashtra, India

Tel. No.:

91-22-21022337

Mobile No.:

91-7350014356 (Mr. Nitinkumar)

Fax No.:

Not Available

E-Mail :

niles@ratnesh.com

audit@ratneshgroup.com

Website :

www.ratneshgroup.in

 

 

Unit I :

Gat No.357, Waghjai Nagar, Talegaon Chakan Road, Chakan, Pune, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Nilesh Shantilal Parekh

Designation :

Director

Address :

R No.1 Ganesh Chaya R B Mehta Marg, Ghatkopar (East), Mumbai-400077, Maharashtra, India

Date of Birth/Age :

07.09.1962

Date of Appointment :

17.09.2010

DIN No.:

00933670

 

Name :

Mr. Ketan Shantilal Parekh

Designation :

Director

Address :

R No.1 Ganesh Chaya R B Mehta Marg, Ghatkopar (East), Mumbai-400077, Maharashtra, India

Date of Birth/Age :

09.09.1960

Date of Appointment :

17.09.2010

DIN No.:

01688323

 

Name :

Mr. Alkesh Shantilal Parekh

Designation :

Director

Address :

R No.1 Ganesh Chaya R B Mehta Marg, Ghatkopar (East), Mumbai-400077, Maharashtra, India

Date of Birth/Age :

16.08.1968

Date of Appointment :

17.09.2010

DIN No.:

01688357

 

 

KEY EXECUTIVES

 

Name :

Mr. Nitin Kumar

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Name of Shareholders

 

No. of Shares

Nilesh Shantilal Parekh

 

1101500

Ketan Shantilal Parekh

 

2288500

Alkesh Shantilal Parekh

 

1259500

Ketan Shantilal Parekh HUF

 

128000

Nisha Parekh

 

50500

Shantilal Parekh

 

106000

Shantilal Parekh HUF

 

1000

Lalita Parekh

 

33500

Aashna Jangla

 

10

Bharat Mehta

 

10

Kiran Mehta

 

10

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

           

Line of Business :

Manufacturer, Trader and Importer of Iron and Steel.

 

 

Products :

Not Available

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Top Worth Steel and Power Private Limited

Name of the Person :

Mr. Sitaram Kedia

Contact No.:

91-9617770037

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

--

 

 

Customers :

Reference :

Tata International DLT Private Limited

Name of the Person :

Mr. Nitin (Operation Manager)

Contact No.:

91-7350971200

Since How Long Known :

3 Years

Maximum Limit Dealt :

Monthly 5.000 Million

Experience :

Product Quality

Delivery Behaviour

Overall

Good

Good

Good

Remark:

They gave us positive response about subject company they are satisfied with their product quality and delivery behavior.

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Oriental Bank of Commerce, Overseas Branch, Dalamal Towers, 211 Nariman Point, Mumbai-400021, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term Loans From Banks

111.263

102.098

 

 

 

Short-term borrowings

 

 

Term Loans from Banks

244.903

7.777

 

 

 

Total

356.166

109.875

 

Auditors :

 

Name :

Shah and Taparia

Chartered Accountants

Address :

53-27 Ramdas Road, 2nd Floor, Karol Bagh, New Delhi-110005, India

PAN No:

AAOFS0663D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Other related parties :

  • Ratnesh Engineering Private Limited
  • Ratnesh Mercantile Private Limited
  • Ratnesh Impex Private Limited
  • Ratnesh Steel Engineering Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs. 60.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

4958530

Equity Shares

Rs.10/- each

Rs. 49.585 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

49.585

49.585

0.100

(b) Reserves & Surplus

60.558

(11.345)

(12.622)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

145.274

0.000

0.000

Total Shareholders’ Funds (1) + (2)

255.417

38.240

(12.522)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

255.526

182.974

165.737

(b) Deferred tax liabilities (Net)

0.000

0.000

3.242

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

255.526

182.974

168.979

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

244.903

7.777

0.161

(b) Trade payables

409.328

13.737

24.785

(c) Other current liabilities

36.342

22.146

19.077

(d) Short-term provisions

3.927

0.000

0.000

Total Current Liabilities (4)

694.500

43.660

44.023

 

 

 

 

TOTAL

1205.443

264.874

200.480

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

241.178

238.521

178.313

(ii) Intangible Assets

23.645

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.434

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4.899

0.000

0.000

(c) Deferred tax assets (net)

4.105

0.000

0.000

(d)  Long-term Loan and Advances

0.384

0.277

0.277

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

274.211

238.798

179.024

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

75.208

3.976

1.259

(c) Trade receivables

751.751

11.938

1.427

(d) Cash and cash equivalents

35.154

0.313

0.863

(e) Short-term loans and advances

69.119

9.849

12.683

(f) Other current assets

0.000

0.000

5.224

Total Current Assets

931.232

26.076

21.456

 

 

 

 

TOTAL

1205.443

264.874

200.480

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

2696.661

36.740

0.767

 

Other Income

12.383

7.359

0.600

 

TOTAL

2709.044

44.099

1.367

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

3.443

3.097

6.298

 

Purchases of Stock-in-Trade

2599.956

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(39.979)

0.000

 

 

Employees benefits expense

15.425

3.996

 

 

Other expenses

55.892

13.939

 

 

TOTAL

2634.737

21.032

6.298

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

74.307

23.067

 

 

 

 

 

 

Less

FINANCIAL EXPENSES

36.779

18.609

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

37.528

4.458

(4.931)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

13.860

6.424

4.449

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

23.668

(1.966)

(9.380)

 

 

 

 

 

Less

TAX

(3.927)

(3.242)

3.242

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

27.595

1.276

(12.622)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.57

127.59

(1262.20) 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

23.296

21.540

17.950

Cash generated from operations

0.000

0.000

0.000

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT / Sales)

(%)

1.02

3.47

(1645.63)

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

2.76

62.78

(642.89)

 

 

 

 

 

Return on Total Assets                                                                                                                                                                                                                        (PBT/Total Assets}

(%)

1.98

(0.74)

(4.69)

 

 

 

 

 

Return on Investment                                                                                                                                                                                                               (ROI) (PBT/Networth)

 

0.09

(0.05)

0.75

 

 

 

 

 

Debt Equity Ratio                                                                                                                                                                                                                      (Total Liabilities /Networth)

 

2.05

5.55

(14.68)

 

 

 

 

 

Current Ratio                                                                                                                                                                                                                              (Current Asset/Current Liability)

 

1.34

0.60

0.49

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

49.585

49.585

Reserves & Surplus

(12.622)

(11.345)

60.558

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

145.274

Net worth

(12.522)

38.240

255.417

 

 

 

 

long-term borrowings

165.737

182.974

255.526

Short term borrowings

0.161

7.777

244.903

Current Maturity of Long Term Debts

17.950

21.540

23.296

Total borrowings

183.848

212.291

523.725

Debt/Equity ratio

(14.682)

5.552

2.050

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

0.767

36.740

2696.661

 

 

4,690.091

7,239.850

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

0.767

36.740

2696.661

Profit

(12.622)

1.276

27.595

 

(1645.63)%

3.47%

1.02%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Intercorporate Deposit

134.088

70.000

Loan and Advances from Related Parties

10.175

10.876

 

 

 

Total

144.263

80.876

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10327646

06/08/2015 *

285,000,000.00

ORIENTAL BANK OF COMMERCE

OVERSEAS BRANCH, DALAMAL TOWERS,, 211, NARIMAN PO 
INT, MUMBAI, MAHARASHTRA - 400021, INDIA

C62791132

2

10327642

05/08/2015 *

74,300,000.00

ORIENTAL BANK OF COMMERCE

OVERSEAS BRANCH, DALAMAL TOWERS,, 211, NARIMAN PO 
INT, MUMBAI, MAHARASHTRA - 400021, INDIA

C62792254

 

* Date of charge modification

 

FIXED ASSETS

 

  • Furniture and fixtures
  • Land
  • Factory building
  • Computer equipments
  • Motor vehicles
  • Other equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.16

UK Pound

1

Rs.101.22

Euro

1

Rs.74.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

RASH

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.