MIRA INFORM REPORT

 

 

Report No. :

339280

Report Date :

03.09.2015

 

IDENTIFICATION DETAILS

 

Name :

SCG PERFORMANCE CHEMICALS CO., LTD.

 

 

Registered Office :

1st  Floor,  26  Building,  1  Siam  Cement  Road, Bangsue, Bangkok 10800

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

01.07.2008

 

 

Com. Reg. No.:

0105551069531

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Subject is engaged  in  distributing  of  petrochemical  specialized  in  polyolefin  products,  such as Polyethylene [PE], Polypropylene [PP], High  Density  Polyethylene [HDPE], Medium  Density  Polyethylene [MDPE],  Low Density  Polyethylene [LDPE],  Linear  Low  Density  Polyethylene  [LLDPE], as  well  as Masterbatch  and  Polyethylene  Wax for  various  industries,  such  as  plastic  & rubber  products,  flexible  packaging,  wires & cables,  medical  equipment  and  automotive  parts  industries. 

 

 

No. of Employees :

100

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Thailand

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand has had a strong economy due in part to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Thailand attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered both internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. Government approved flood mitigation projects, worth $11.7 billion, were started in 2012 to prevent a repeat. Thai growth slowed in 2013 and has remained low since, as the country faced political uncertainty and a coup in May 2014. The interim government is implementing a special $11 billion short-term stimulus package and has approved a budget of more than $80 billion to aid an economic rebound.

 

Source : CIA

 

 

Company name

 

SCG PERFORMANCE CHEMICALS CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                         :           1st  FLOOR,  26  BUILDING,  1  SIAM  CEMENT  ROAD,

                                                                        BANGSUE,  BANGKOK  10800,  THAILAND

TELEPHONE                                         :           [66]   2586-4115-7,  2586-1118

FAX                                                      :           [66]   2586-5488,  2586-3676

E-MAIL  ADDRESS                               :           scgchemical@scg.co.th

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                                     :           2008

REGISTRATION  NO.                            :           0105551069531

TAX  ID  NO.                                         :           3033154689

CAPITAL REGISTERED                         :           BHT.   5,000,000

CAPITAL PAID-UP                                 :           BHT.   2,500,000

SHAREHOLDER’S  PROPORTION         :           THAI         :   100%

FISCAL YEAR CLOSING DATE              :           DECEMBER  31           

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. YUTTANA  JIAMTRAGAN,  THAI

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                    :           100

LINES  OF  BUSINESS                          :           PETROCHEMICAL [OLEFINS]

                                                                        EXPORTER  AND  DISTRIBUTOR

                                                           

                                                                         

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 


HISTORY

 

The  subject  was  established  on  July  1,  2008  as  a  private  limited  company  under  the  name  SCG  PERFORMANCE  CHEMICALS  CO., LTD.,  by  Thai  groups,  with  the  initial  business  objective  to  manufacture  plastic  resin.

 

On  September  29,  2009,  the  subject   has  been  ordered  by  The  Administrative  Court for  an  interim  injunction  of  the  plant  construction,  due  to  the  community  protection  for  health  and  environment  purposes  in  the  Mab  Ta  Phut  Industrial  Estate  area.  Therefore,   its  business has  become  to  distribute  and  export  petrochemical [olefins] products. It employs  approximately  100  staff.  

 

The  subject  is  a  wholly  owned  subsidiary  of  SCG  Chemicals  Co.,  Ltd.,  which  is  a  subsidiary  of  The  Siam  Cement  Public  Company  Limited,  and  both  are  also  member  of  the  SCG  Group [former : Siam  Cement  Group]  of  companies.

 

The  subject’s  registered  address  is  1st  Flr.,  26  Building,  1  Siam  Cement  Rd.,  Bangsue,  Bangkok  10800,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Cholanat  Yanaranop

 

Thai

55

Mr. Yuttana  Jiamtragan

 

Thai

52

Mr. Sakchai  Patipanpreechavudhi

 

Thai

47

Mr. Chaovalit  Ekabut

 

Thai

56

Mr. Somchai  Wangwattanapanich

 

Thai

56

Mr. Rungrote  Rangsiyopash

 

Thai

52

 

 

AUTHORIZED PERSON

 

Any  two  of  the  above  directors  can  jointly  sign  on  behalf  of  the  subject  with 

company’s  affixed.

 

 

MANAGEMENT

 

Mr. Yuttana  Jiamtragan  is  the  Managing   Director.

He  is  Thai  nationality  with  the  age  of  52 years  old.  

 

Mr. Attawut  Kumkrong  is  the  Senior  Technical  Service & Development  Manager.

He  is  Thai  nationality.                    

 

BUSINESS OPERATIONS

 

The  subject  is engaged  in  distributing  of  petrochemical  specialized  in  polyolefin  products,  such as Polyethylene [PE], Polypropylene [PP], High  Density  Polyethylene [HDPE], Medium  Density  Polyethylene [MDPE],  Low Density  Polyethylene [LDPE],  Linear  Low  Density  Polyethylene  [LLDPE], as  well  as Masterbatch  and  Polyethylene  Wax for  various  industries,  such  as  plastic  & rubber  products,  flexible  packaging,  wires & cables,  medical  equipment  and  automotive  parts  industries. 

 

 

PURCHASE

 

100%  of  the  products  is  purchased  from  local  suppliers.

 

 

MAJOR  SUPPLIERS

 

Thai  Polypropylene  Co.,  Ltd.

Thai  Polyethylene  Co.,  Ltd.

Maptaphut  Olefins  Co.,  Ltd.

Rayong  Olefins  Co.,  Ltd.

Thai  Plastic  and  Chemicals  Public  Company  Limited

 

 

SALES 

 

90%  of  the  products  is  exported  to  Republic  of  China,  Vietnam,  Philippines,  Myanmar,  Japan, Indonesia, India, Malaysia,  Hong Kong,  Taiwan,  New  Zealand,  Pakistan,  Australia,  Dubai  and  the  countries  in  Europe,  Middle  East  and  Africa,  the  remaining  10%  is  sold  locally.

 

 

SUBSIDIARY AND AFFILIATED COMPANY

 

The  subject  is  not  found  to have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

There  are  no  litigation on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

There  are  no  legal  suits  filed  against  the  subject  according  to  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  employs  approximately  100  staff.  

 

 

LOCATION DETAILS

 

The  premise  is  rented  for  administrative  office  at  the  heading  address.  Premise  is  located  in  commercial/residential   area.

 

Warehouse  is  located  in  Rayong  province.

 

 

COMMENT

 

Subject  was  formed  in 2008  as  a  distributor  and  exporter  of  plastic  resin. The  products  are for plastic  industry. Subject’s business  performance  is  upbeat  as  its  products  have  been  widely  used  in  plastic  productions.  Subject  reported  outstanding  performance  in  the  previous  year,  while  current   domestic  industries  are  obstructed   by  country’s  economic  slowdown.

 


FINANCIAL INFORMATION

 

The  capital was  registered at Bht. 5,000,000  divided  into  50,000  shares  of  Bht. 100  each,  with  the  current  capital  paid-up  at  Bht.  2,500,000  or  50,000  shares  of  Bht.  50  each.

 

 

THE SHAREHOLDERS LISTED WERE 

 

 [as  at  April  28,  2014]  at  Bht.  2,500,000  of  capitalization

 

       NAME

HOLDING

%

 

 

 

SCG  Chemicals  Co.,  Ltd.

Nationality:  Thai

Address     :  1  Siam  Cement  Rd.,  Bangsue,  Bangkok

49,998

100.00

Mr. Veera  Khamwongsa

Nationality:  Thai

Address     :  143/161  Rimklongprapa  Rd.,  Bangsue, 

                     Bangkok

         1

-

 

 

Mrs. Veeranuch  Sethameteekul

Nationality:  Thai

Address     :  40/29 Moo 6, Kukot,  Lamlukka, Pathumthani

         1

-

 

Total  Shareholders  :  3

 

Share  Structure  [as  at  April 28,  2014]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

3

50,000

100.00

Foreign 

-

-

-

 

Total

 

3

 

50,000

 

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC ACCOUNTANT NO

 

Ms. Sureerat  Thongarunsaeng  No.  4409

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2013,  2012  & 2011  were:

 

          

ASSETS

                                                                                                

Current Assets

2013

2012

2011

 

 

 

 

Cash  and Cash Equivalents            

63,768,761

207,588,876

87,582,765

Trade  Accounts  Receivable 

4,144,478,850

2,525,247,699

3,119,851,367

Goods Purchase for Sale

354,198,807

411,301,919

431,738,765

Value Added Tax Receivable

284,098,924

104,496,285

320,237,495

Other  Current  Assets                  

67,872,708

41,014,642

32,921,326

 

Total  Current  Assets                 

 

4,914,418,050

 

3,289,649,421

 

3,992,331,718

 

Other Long-term Investment 

 

113,361

 

87,262

 

87,262

Fixed Assets                  

11,610,586

3,241,461

1,856,442

Intangible Assets

407,477

542,436

454,849

Other  Non-current  Assets                      

-

-

24,633

 

Total  Assets                  

 

4,926,549,474

 

3,293,520,580

 

3,994,754,904

 

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2013

2012

2011

 

 

 

 

Advance  by  Bank  Transfer  under  the

    Billing  of Accounts  Receivable

 

77,939,387

 

64,802,832

 

23,127,173

Trade Accounts & Other Payable

3,873,911,501

2,576,590,062

2,666,371,425

Payable & Short-term Loan from

  Related Company

 

895,961,565

 

583,925,327

 

1,193,817,155

Accrued  Income Tax

116,910

6,094,476

6,167,223

Other  Current  Liabilities

5,276,812

3,696,580

3,326,244

 

Total Current Liabilities

 

4,853,206,175

 

3,235,109,277

 

3,892,809,220

 

Deferred  Income  Tax  Liabilities

 

11,168,854

 

4,042,764

 

9,956,901

Employee  Benefits  Liabilities

18,737,565

11,040,925

2,299,603

 

Total  Liabilities              

 

4,883,112,594

 

3,250,192,966

 

3,905,065,724

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht 100  value 

  Authorized  &  issued  share 

  capital  50,000  shares

 

 

5,000,000

 

 

5,000,000

 

 

5,000,000

 

Capital  Paid                     

 

2,500,000

 

2,500,000

 

2,500,000

Retained  Earning

  Appropriated Statutory Reserve

 

500,000

 

500,000

 

500,000

  Unappropriated                  

40,416,001

40,327,614

86,689,180

Other Components of Equity

20,879

-

-

 

Total Shareholders' Equity

 

43,436,880

 

43,327,614

 

89,689,180

 

Total  Liabilities  & Shareholders' 

  Equity

 

 

4,926,549,474

 

 

3,293,520,580

 

 

3,994,754,904

 

 

PROFIT & LOSS ACCOUNT

 

Revenue

2013

2012

2011

 

 

 

 

Sales  Income                            

35,873,622,087

26,910,801,756

25,362,061,127

Other  Income          

29,384,671

2,840,560

1,835,520

Interest  Income

50,482

30,230

53,959

Gain on Exchange Rate

-

6,294,834

41,166,268

 

Total  Revenues             

 

35,903,057,240

 

26,919,967,380

 

25,405,116,874

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold                            

34,834,379,740

26,002,297,933

24,365,973,008

Selling  Expenses

541,889,245

530,826,521

593,664,470

Administrative  Expenses

453,081,036

323,358,137

315,674,876

Loss on Exchange Rate

24,394,099

-

-

 

Total Expenses              

 

35,853,744,120

 

26,856,482,591

 

25,275,312,354

 

Profit  before  Financial Cost  &

  Income Tax

 

 

49,313,120

 

 

63,484,789

 

 

129,804,520

Financial  Cost

[8,365,149]

[20,679,500]

[17,825,418]

 

Loss  before Income tax

 

40,947,971

 

42,805,289

 

111,979,102

Income  Tax

[8,359,584]

[9,166,855]

[30,220,812]

 

Net  Profit / [Loss]

 

32,588,387

 

33,638,434

 

81,758,290

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.01

1.02

1.03

QUICK RATIO

TIMES

0.87

0.84

0.82

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

3,089.73

8,302.06

13,661.65

TOTAL ASSETS TURNOVER

TIMES

7.28

8.17

6.35

INVENTORY CONVERSION PERIOD

DAYS

3.71

5.77

6.47

INVENTORY TURNOVER

TIMES

98.35

63.22

56.44

RECEIVABLES CONVERSION PERIOD

DAYS

42.17

34.25

44.90

RECEIVABLES TURNOVER

TIMES

8.66

10.66

8.13

PAYABLES CONVERSION PERIOD

DAYS

40.59

36.17

39.94

CASH CONVERSION CYCLE

DAYS

5.29

3.86

11.42

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

97.10

96.62

96.07

SELLING & ADMINISTRATION

%

2.77

3.17

3.59

INTEREST

%

0.02

0.08

0.07

GROSS PROFIT MARGIN

%

2.98

3.41

4.10

NET PROFIT MARGIN BEFORE EX. ITEM

%

0.14

0.24

0.51

NET PROFIT MARGIN

%

0.09

0.12

0.32

RETURN ON EQUITY

%

75.02

77.64

91.16

RETURN ON ASSET

%

0.66

1.02

2.05

EARNING PER SHARE

BAHT

1,303.54

1,345.54

3,270.33

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.99

0.99

0.98

DEBT TO EQUITY RATIO

TIMES

112.42

75.01

43.54

TIME INTEREST EARNED

TIMES

5.90

3.07

7.28

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

33.31

6.11

 

OPERATING PROFIT

%

(22.32)

(51.09)

 

NET PROFIT

%

(3.12)

(58.86)

 

FIXED ASSETS

%

258.19

74.61

 

TOTAL ASSETS

%

49.58

(17.55)

 

 


 

ANNUAL GROWTH: SATISFACTORY

 

An annual sales growth is 33.31%. Turnover has increased from THB 26,910,801,756.00 in 2012 to THB 35,873,622,087.00 in 2013. While net profit has decreased from THB 33,638,434.00 in 2012 to THB 32,588,387.00 in 2013. And total assets has increased from THB 3,293,520,580.00 in 2012 to THB 4,926,549,474.00 in 2013.              

                       

PROFITABILITY: SATISFACTORY

PROFITABILITY RATIO

 

Gross Profit Margin

2.98

Impressive

Industrial Average

2.51

Net Profit Margin

0.09

Deteriorated

Industrial Average

1.36

Return on Assets

0.66

Deteriorated

Industrial Average

6.71

Return on Equity

75.02

Impressive

Industrial Average

17.50

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s   figure  is 2.98%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 0.09%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 0.66%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 75.02%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

LIQUIDITY : ACCEPTABLE

 

 

LIQUIDITY RATIO

 

Current Ratio

1.01

Acceptable

Industrial Average

1.63

Quick Ratio

0.87

 

 

 

Cash Conversion Cycle

5.29

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.01 times in 2013, decreased from 1.02 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.87 times in 2013, increased from 0.84 times, by excluding inventory, the company may have problems meeting current liabilities.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 6 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

LEVERAGE : ACCEPTABLE

 

 

LEVERAGE RATIO

 

Debt Ratio

0.99

Acceptable

Industrial Average

0.58

Debt to Equity Ratio

112.42

Risky

Industrial Average

1.38

Times Interest Earned

5.90

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 5.9 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.99 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Uptrend

Times Interest Earned                Stable

 

ACTIVITY : EXCELLENT

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

3,089.73

Impressive

Industrial Average

-

Total Assets Turnover

7.28

Impressive

Industrial Average

4.95

Inventory Conversion Period

3.71

 

 

 

Inventory Turnover

98.35

Impressive

Industrial Average

14.31

Receivables Conversion Period

42.17

 

 

 

Receivables Turnover

8.66

Impressive

Industrial Average

5.17

Payables Conversion Period

40.59

 

 

 

 

The company's Account Receivable Ratio is calculated as 8.66 and 10.66 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 decreased from 2012. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 6 days at the end of 2012 to 4 days at the end of 2013. This represents a positive trend. And Inventory turnover has increased from 63.22 times in year 2012 to 98.35 times in year 2013.

 

The company's Total Asset Turnover is calculated as 7.28 times and 8.17 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.16

UK Pound

1

Rs.101.22

Euro

1

Rs.74.61

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.