MIRA INFORM REPORT

 

 

Report No. :

339377

Report Date :

03.09.2015

 

IDENTIFICATION DETAILS

 

Name :

SYSCOM CORPORATION PRIVATE LIMITED (w.e.f. 28.05.2015)

 

 

Formerly Known As :

SYSCOM CORPORATION LIMITED (w.e.f. 07.01.2004)

 

SYSCOM TECHNOLOGIES LIMITED

 

 

Registered Office :

714, Raheja Chambers, 213, Nariman Point, Mumbai – 400 021, Maharashtra

Tel. No.:

91-22-22820538

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.08.1996

 

 

Com. Reg. No.:

11-101691

 

 

Capital Investment / Paid-up Capital :

Rs.0.971 Million

 

 

CIN No.:

[Company Identification No.]

U73100MH1996PTC101691

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS37101B

 

 

PAN No.:

[Permanent Account No.]

AABCS2000C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing of Smart Cards, SIM Cards and Banking Cards and providing Value Added Services and software development to the telecom and banking industry.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (68)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “MORPHO CARDS GMBH", GERMANY.  It is well-established company having fine track record.

 

The rating reflects company's healthy financial risk profile marked by adequate net worth base and decent profitability margins of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE (91-22-22820538 / 91-120-4072666)

 

 

LOCATIONS

 

Registered Office /

Factory 1 :

714, Raheja Chambers, 213, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-22873113 / 32442405

Fax No.:

91-22-22820538

E-Mail :

info@syscomtech.com

anil.sharma@smartchiponline.com

am@smartchiponline.com

Website :

http://www.smartchiponline.com

http://www.syscomtech.com

 

 

Head Office :

D-216/217, Sector 63, Noida-201307, Uttar Pradesh, India

Tel. No.:

91-120-4072600

Fax No.:

91-120-4072789

 

 

Factory 2 :

Noida Special Economic Zone, Noida – 201305, Uttar Pradesh, India

 


 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Sanjeev Shriya

Designation :

Managing director

Address :

113/181, Swaroop Nagar, Kanpur - 208002, Uttar Pradesh, India

Date of Birth/Age :

18.02.1959

Qualification:

CA

Date of Appointment :

29.10.2004

DIN No.:

00014402

PAN No.:

AAVPS6151R

 

 

Name :

Mr. Alok Mukherjee

Designation :

Director

Address :

K-12, 3rd Floor, Block-K, Hauz Khas Enclave,, New Delhi - 110016, India

Date of Birth/Age :

17.07.1959

Qualification:

MBA

Date of Appointment :

30.03.2014

DIN No.:

00186055

PAN No.:

AANPM6155D

 

 

Name :

Philippe Dandrea

Designation :

Director

Address :

14 Bis Rue Gambetta, Le Mesnil Le Roi, 78600, France

Date of Birth/Age :

07.02.1959

Qualification:

Graduation

Date of Appointment :

14.12.2007

DIN No.:

02016286

 

 

Name :

Marc Antoine Guillard

Designation :

Director

Address :

2 Rue Fragonard, 92 Issy-Les-Moulineaux, Issy Les Moulineaux, 92130, France

Date of Birth/Age :

27.04.1964

Date of Appointment :

26.03.2008

DIN No.:

02243589

 

 

Name :

Franck Jean Michel Herault

Designation :

Alternate director

Address :

I-20, Maharani Bagh, New Delhi - 110025, India

Date of Birth/Age :

20.08.1964

Date of Appointment :

22.02.2012

DIN No.:

02629247

 

 

Name :

Pascal Alain Joseph

Designation :

Additional director

Address :

Magnanerie Ouest Montfinal, 926, Route de Calas, Bouc-Bel-Air, France, 13320, France

Date of Appointment :

12.11.2014

DIN No.:

07006024

 

 

KEY EXECUTIVES

 

Name :

Mr. Surinder Mohan Kharbanda

Designation :

Chief Finance Officer

Address :

House No. 888, Sector 9, Faridabad - 121006, Haryana, India

Date of Appointment :

21.04.2015

PAN No:

ADEPK1756C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Aythora Chhanalal Suresh Jointly with Smart Chip Limited, India

 

1

Khare Omprakash Jointly with Smart Chip Limited, India

 

1

Smart Chip Limited, India

 

97127

Shriya Balkrishna Jointly with Smart Chip Limited, India

 

1

Srivastava Ghanshyamlal Jointly with Smart Chip Limited, India

 

1

Gokul Ghisoolal Jointly with Smart Chip Limited, India

 

1

Kutty Narayanan K Jointly with Smart Chip Limited, India

 

1

Total

 

97133

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing of Smart Cards, SIM Cards and Banking Cards and providing Value Added Services and software development to the telecom and banking industry.

 

 

Products :

Item Code No.

Product Description

85235210

SIM Card

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

  • Canara Bank, 74, Janpath, New Delhi - 110001, India
  • Yes Bank Limited, Nehru Centre, A. B. Road, Mumbai - 400018, Maharashtra, India

Banker Name

Punjab National Bank

Branch Address

Okhla Industrial Estate, New Delhi - 110020, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

S. N. Dhawan and Company

Chartered Accountant

Address :

C-37, Connought Place

PAN N Income-tax PAN of auditor or auditor's firm :

AAQFS0580H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Ultimate Holding company:

  • Safrans.A., France

 

 

Holding company:

  • Smart Chip Limited, India [U30007MH1996PLC099664]

 

 

Others related party:

  • Morpho Cards GmbH
  • Morpho, France
  • Morpho Cards (Singapore) Pte. Limited (Previously known as Sagem Orga Singapore Pte. Limited)
  • Morpho Cards UK Limited
  • Morpho Cards USA Inc
  • Morpho Cards SA(PTY) Limited
  • Morpho Cards FZ LC, Dubai
  • Morpho Cards Romania, S.R.L
  • Morpho Cards do Brasil
  • Morpho Cards Zelenograd Smart Card and Systems, ZAO
  • Morpho Cards Portugal Lda
  • Morpho Cards Mexico SA De
  • Morpho Cards Se Colombia SAS
  • Sagem Morpho Security Private Limited, India [U74920DL2010PTC201848]
  • Adhikaar Datapro Systems Private Limited, India [U72900MH2010PTC258677]
  • Inlays India Private Limited, India [U36999MH2009PTC195587]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

97133

Equity Shares

Rs.10/- each

Rs. 0.971 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.971

0.971

0.971

(b) Reserves & Surplus

1488.766

1189.265

897.782

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1489.737

1190.236

898.753

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

5.812

5.812

(d) long-term provisions

57.176

53.264

41.031

Total Non-current Liabilities (3)

57.176

59.076

46.843

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

147.289

321.398

46.267

(b) Trade payables

1318.377

1527.219

1923.605

(c) Other current liabilities

109.550

54.263

74.398

(d) Short-term provisions

42.767

39.784

32.389

Total Current Liabilities (4)

1617.983

1942.664

2076.659

 

 

 

 

TOTAL

3164.896

3191.976

3022.255

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

568.191

540.688

334.902

(ii) Intangible Assets

15.264

9.518

10.224

(iii) Capital work-in-progress

34.271

3.321

23.071

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

60.401

40.153

30.723

(d)  Long-term Loan and Advances

16.756

14.926

30.078

(e) Other Non-current assets

0.120

10.469

9.147

Total Non-Current Assets

695.003

619.075

438.145

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

858.905

1013.887

924.446

(c) Trade receivables

1251.988

1162.532

1324.604

(d) Cash and cash equivalents

326.810

368.366

319.344

(e) Short-term loans and advances

31.009

28.095

14.832

(f) Other current assets

1.181

0.021

0.884

Total Current Assets

2469.893

2572.901

2584.110

 

 

 

 

TOTAL

3164.896

3191.976

3022.255

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

6429.029

5921.098

5078.374

 

Other Income

110.802

131.850

117.197

 

TOTAL (A)

6539.831

6052.948

5195.571

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

4847.514

4482.767

3622.798

 

Purchases of Stock-in-Trade

41.924

144.785

316.992

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

32.731

(28.528)

30.338

 

Employees benefits expense

578.872

508.242

424.146

 

Other expenses

517.061

473.043

426.275

 

TOTAL (B)

6018.102

5580.309

4820.549

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

521.729

472.639

375.022

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

11.349

6.043

5.309

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

510.380

466.596

369.713

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

135.822

100.868

71.148

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

374.558

365.728

298.565

 

 

 

 

 

Less

TAX (H)

75.056

74.245

67.281

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

299.502

291.483

231.284

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

1129.735

838.252

606.968

 

 

 

 

 

 

Balance Carried to the B/S

1429.237

1129.735

838.252

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Sale of products

4419.080

3998.666

3068.036

 

Sale of software

413.382

304.958

272.632

 

TOTAL EARNINGS

4832.462

4303.624

3340.668

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Material & Consumables

4253.614

4352.950

3694.485

 

Capital Goods

156.027

242.064

31.130

 

TOTAL IMPORTS

4409.641

4595.014

3725.615

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3083.42

3000.86

2381.11

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

0.036

1.103

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

315.573

76.205

284.015

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

4.66

4.92

4.55

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

8.12

7.98

7.38

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.20

11.62

10.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.31

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.10

0.27

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.53

1.32

1.24

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.971

0.971

0.971

Reserves & Surplus

897.782

1189.265

1488.766

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

898.753

1190.236

1489.737

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

46.267

321.398

147.289

Current maturities of long-term debts

1.103

0.036

0.000

Total borrowings

47.370

321.434

147.289

Debt/Equity ratio

0.053

0.270

0.099

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5078.374

5921.098

6429.029

 

 

16.594

8.578

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5078.374

5921.098

6429.029

Profit

231.284

291.483

299.502

 

4.55%

4.92%

4.66%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


BACKGROUND

 

The Company is a wholly owned subsidiary Company of Smart Chip Limited. The Company has been engaged in the business of manufacturing of Smart Cards, SIM Cards and Banking Cards and providing Value Added Services and software development to the telecom and banking industry.

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Working capital loans from banks

147.289

321.398

Total

147.289

321.398

 

 

NDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10503876

17/06/2014

4,000,000.00

CANARA BANK

74, JANPATH, NEW DELHI, DELHI - 110001, INDIA

C06906341

2

10505627

17/06/2014

1,000,000.00

CANARA BANK

74, JANPATH, NEW DELHI, DELHI - 110001, INDIA

C06906911

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

 

 

 

Liability on income tax demand (including fringe benefit tax and income tax penalty) that may arise in respect of which the Company has gone on appeal against the department.*

112.900

49.814

Disputed demands raised by Sales tax authorities for which the Company has gone on appeal against the department *

5.194

5.623

Guarantees issued by bankers on behalf of Company (including letters of credit)

5.015

36.542

Claim against the company not acknowledged as debt

1.800

1.800

Estimated amount of contracts remaining to be executed on capital account (net of advances) and not provided for

1.994

0.000

Total

126.903

93.779

Note:

 

* No provision is considered necessary since the Company expects favourable decisions.

 

FIXED ASSETS

 

Tangible assets

 

  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Leasehold improvements

 

Intangible assets

 

  • Computer software
  • Know-how

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.16

UK Pound

1

Rs.101.22

Euro

1

Rs.74.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

68

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.