MIRA INFORM REPORT

 

 

Report No. :

338818

Report Date :

02.09.2015

 

IDENTIFICATION DETAILS

 

Name :

WRITERS AND PUBLISHERS PRIVATE LIMITED (w.e.f. 06.03.2009)

 

 

Formerly Known As :

WRITERS AND PUBLISHERS LIMITED

 

 

Registered Office :

Plot No. 280, Sarkhej Gandhinagar Highway, Near YMCA Club, Makarba, Ahmedabad- 380501, Gujarat

Tel No.:

91-79-39888850

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.01.1981

 

 

Com. Reg. No.:

04-047207

 

 

Capital Investment / Paid-up Capital :

Rs.683.655 Million

 

 

CIN No.:

[Company Identification No.]

U22210GJ1981PTC047207

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMW00114C

 

 

PAN No.:

[Permanent Account No.]

AAACW1376J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Printing and publishing of News Papers

 

 

No. of Employees :

Not Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1981 having a moderate track record.

 

Profit margin of the company is low.

 

Further, the borrowings are huge and increasing which further act as a threat to the liquidity position of the company.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.


 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED BY

 

Name :

Mr. Sushil Gaikwad

Designation :

DGM Finance

Contact No.:

91-753-3913290

Date :

28.08.2015

 

 

LOCATIONS

 

Registered Office :

Plot No. 280, Sarkhej Gandhinagar Highway, Near YMCA Club, Makarba, Ahmedabad-380501, Gujarat, India

Tel. No.:

91-79-39888850 / 25201000

Mobile No.:

91-9425378951 (Mr. Sushil Gaikwad)

Fax No.:

91-79-39814001

E-Mail :

csbpl2008@yahoo.co.in

g_sushil@bhaskar.net.com

s.sonali@bhaskarnet.com

Website :

www.imcl.in

Area :

2 Acres

Location :

Owned

 

 

Corporate Office :

6, Dwarka Sadan, Press Complex, MP Nagar, Bhopal – 462011, Madhya Pradesh, India

Tel No.:

91-755-3913290 / 2766247

Fax No.:

91-755-4270469

Location :

Owned

 

 

Nagpur Office :

Dainik Bhaskar, 17A, Great Nag Road, Nagpur – 440009, Maharashtra, India 

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Girish Agarwal

Designation :

Additional director

Address :

Kumaram, Plot no. 10,, Abdul Gafar Khan Road, Worli, Mumbai - 400018, Maharashtra, India

Date of Birth/Age :

10.07.1971

Date of Appointment :

01.08.2015

DIN No.:

00051375

 

 

Name :

Mr. Sudhir Agarwal

Designation :

Additional director

Address :

E-1/79 Arera Colony, Bhopal – 462 016, Madhya Pradesh, India

Date of Birth/Age :

20.07.1967

Date of Appointment :

01.08.2015

DIN No.:

00051407

 

 

Name :

Mr. pawan Agarwal

Designation :

Additional director

Address :

E-1/79 Arera Colony, Bhopal – 462 016, Madhya Pradesh, India

Date of Birth/Age :

31.07.1974

Date of Appointment :

01.08.2015

DIN No.:

00465092

 

 

Name :

Mr. Rajendra Gupta

Designation :

Additional director

Address :

C-12, Sarnam-9, Near Chandan, Party Plot Satellite, Ahmedabad - 380015, Gujarat, India

Date of Appointment :

18.12.2014

DIN No.:

01148372

 

 

Name :

Mr. Rajendra Joshi

Designation :

Additional director

Address :

118, Indus Garden Ph-II,, E-8 Extn, Babadia Kalan, Bhopal - 462039, Madhya Pradesh, India

Date of Appointment :

18.12.2014

DIN No.:

07048137

 

 

KEY EXECUTIVES

 

Name :

Mr. Sushil Gaikwad

Designation :

DGM Finance

 

 

Name :

Mr. Rakesh Sodani

Designation :

Secretary

Address :

Flat No. 102, Chandan Plaza, Rambag Squire, Indore - 452001, Madhya Pradesh, India

Date of Appointment :

31.10.2014

PAN No.:

BETPS6671F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 24.07.2014

 

Names of Shareholders (Equity Shares)

 

No. of Shares

Bhaskar Industries Limited, India

 

14000

Shri Sudhir Agarwal

 

248461

Smt. Jyoti Agarwal

 

160963

Shri Girish Agarwal

 

297104

R. C. Agarwal (HUF)

 

10402

Bhaskar Infrastructure Limited, India

 

276490

Peacock Trading and Investment Private Limited, India

 

106580

Smt. Namita Agarwal

 

87486

Shri Pawan Agarwal

 

531352

Smt. Nitika Agarwal

 

48500

Dev Fiscal Services Private Limited, India

 

21000

Girish Agarwal (HUF)

 

229926

Sudhir Agarwal (HUF)

 

226190

Pawan Agarwal (HUF)

 

126053

Sunshine Solvent Private Limited, India

 

225000

Solvent Traders Private Limited, India

 

172831

Decent Industries Limited

 

450000

Exxoils Enterprises Private Limited, India

 

225000

Bhaskar Exim Limited, India

 

400000

BFP Enterprises Private Limited, India

 

225000

BFP Traders Private Limited, India

 

225000

Stitex Global Limited, India

 

229192

Agar Visison LLP

 

10

Divya Consolidated LLP

 

10

Total

 

4536550

 

 

Names of Shareholders (Preference Shares)

 

No. of Shares

Kasturi Devi Agarwal

 

105000

Bhaskar Infrastructure Limited, India

 

686000

Smt. Namita Agarwal

 

45000

Peacock Trading and Investment Private Limited, India

 

141000

Shri Pawan Agarwal

 

64666

S.A. Trading & Investment Private Limited, India

 

670000

Stitex Global Limited, India

 

504000

Girish Agarwal

 

64667

Sudhir Agarwal

 

19667

Total

 

2300000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 24.07.2014

 

Category

Percentage

Bodies corporate

69.72

Directors or relatives of Directors

30.28

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Printing and publishing of News papers

 

 

Products :

Item Code No.

Product Description

52094200

Denim

23040090

DOC

01061200

Rental Income

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

  • Indusind Bank Limited, 2401 Gen Thimmayya Road, Contonment, Pune - 411001, Maharashtra, India
  • The Ratnakar Bank Limited, Shahupuri,Kolhapur, Kolhapur - 416001, Maharashtra, India
  • Kotak Mahindra Bank Limited, 36-38a, Nariman Bhavan, 227,D, Nariman Point,, Mumbai - 400021, Maharashtra, India
  • UCO Bank, E-4/75, Arera Colony, Bhopal - 462016, Madhya Pradesh, India
  • State Bank of India Consortium, State Bank of India, Commercial Branch, LHO Complex, Hoshangabad Road, Bhopal - 462011, Madhya Pradesh, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Fully convertible debentures intercorporate

4003.000

4003.000

Rupee term loans from banks

5563.068

3514.743

Total

9566.068

7517.743

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Krishna Gupta and company 

Chartered Accountants

Address :

105, Parikalp Singhal Tower (1st Floor), (Above UCO Bank), Old high court Road, Gwalior - 474 009, Madhya Pradesh, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAEFK3347G

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiaries :

·         Surge Developers Private Limited, India

(U04520MP2006PTC018399)

 

·         India Interactive Technologies Limited, India

(U72200MH2007PLC171849)

 

·         Diva Oil and Gas Limited, India

(U11101MP2008PLC020377)

 

·         Bhaskar Infraventure Limited, India

(U70109MP2008PLC021394)

 

·         Herbal Investment Private Limited, India

(U67120MP2000PTC013986)

 

·         Chambal Tradings Private Limited, India

(U52520GJ1985PTC051691)

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.100/- each

Rs.500.000 Million

2500000

Preferences Shares

Rs.100/- each

Rs.250.000 Million

 

Total

 

Rs.750.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4536550

Equity Shares

Rs.100/- each

Rs.453.655 Million

2300000

Preferences Shares

Rs.100/- each

Rs.230.000 Million

 

Total

 

Rs.683.655 Million

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

683.655

683.655

683.655

(b) Reserves & Surplus

2026.980

1988.619

1942.281

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2710.635

2672.274

2625.936

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

9566.068

7517.743

3249.928

(b) Deferred tax liabilities (Net)

61.755

62.798

73.295

(c) Other long term liabilities

3069.978

3891.686

8465.991

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

12697.801

11472.227

11789.214

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1345.835

444.583

437.170

(b) Trade payables

1306.359

4582.320

1065.939

(c) Other current liabilities

97.590

156.846

158.557

(d) Short-term provisions

25.980

0.000

0.000

Total Current Liabilities (4)

2775.764

5183.749

1661.666

 

 

 

 

TOTAL

18184.200

19328.250

16076.816

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

751.761

781.444

779.264

(ii) Intangible Assets

0.500

0.500

0.500

(iii) Capital work-in-progress

9.936

10.013

9.603

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

11585.725

9346.901

9207.015

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

290.503

260.965

529.968

(e) Other Non-current assets

42.482

86.999

145.694

Total Non-Current Assets

12680.907

10486.822

10672.044

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

3927.307

5909.189

56.516

(d) Cash and cash equivalents

31.508

180.684

24.898

(e) Short-term loans and advances

1525.298

2741.202

5311.710

(f) Other current assets

19.180

10.353

11.648

Total Current Assets

5503.293

8841.428

5404.772

 

 

 

 

TOTAL

18184.200

19328.250

16076.816

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

6499.839

6239.685

5907.162

 

Other Income

 

 

 

 

TOTAL

6499.839

6239.685

5907.162

 

 

 

 

 

Less

EXPENSES

6428.015

6186.803

5850.292

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

71.824

52.882

56.870

 

 

 

 

 

Less

TAX

28.790

1.871

(22.097)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

43.034

51.011

78.967

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

15.61

NA

NA

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(893.526)

(4014.438)

0.000

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

1.09

0.53

0.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.02

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

4.03

2.98

1.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.98

1.71

3.25

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

683.655

683.655

683.655

Reserves & Surplus

1942.281

1988.619

2026.980

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

2625.936

2672.274

2710.635

 

 

 

 

long-term borrowings

3249.928

7517.743

9566.068

Short term borrowings

437.170

444.583

1345.835

Total borrowings

3687.098

7962.326

10911.903

Debt/Equity ratio

1.404

2.980

4.026

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

5907.162

6239.685

6499.839

 

 

5.629

4.169

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

5907.162

6239.685

6499.839

Profit

78.967

51.011

43.034

 

1.34%

0.82%

0.66%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Other loans and advances, others

1345.835

444.583

Total

1345.835

444.583

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10585220

24/06/2015

850,000,000.00

YES BANK LIMITED

YES BANK TOWER, IFC 2, 25TH FLOOR,, SENAPATI BAPAT MARG, ELPHINSTONE ROAD, MUMBAI, MAHARASHTRA - 4 00013, INDIA

C61316873

2

10560490

28/03/2015

1,500,000,000.00

IDBI BANK LIMITED

IDBI TOWER, WTC COMPLEX, CUFFE PARADE, MUMBAI, MAH
ARASHTRA - 400005, INDIA

C49613870

3

10557029

03/03/2015

6,050,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA
, KURLA COMPLEX BANDRA EAST, MUMBAI, MAHARASHTRA
- 400051, INDIA

C46702072

4

10557032

03/03/2015

2,500,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA
, KURLA COMPLEX BANDRA EAST, MUMBAI, MAHARASHTRA
- 400051, INDIA

C46703971

5

10554729

11/02/2015

1,950,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA
, KURLA COMPLEX BANDRA EAST, MUMBAI, MAHARASHTRA
- 400051, INDIA

C45039336

6

10520530

21/08/2014

5,760,000,000.00

STATE BANK OF INDIA

CORPORATE ACCOUNT GROUP- MUMBAI, NEVILLE HOUSE, 3
RD FLOOR, J.N. HEREDIA MARG, BALLARD ESTATE, MUMBA
I, MAHARASHTRA - 400001, INDIA

C21112685

7

10488614

28/04/2014

1,380,000,000.00

IDBI BANK LIMITED

IDBI BANK LIMITED, ADJ. TO LIC. OPP. RAJ BHAWAN,
BHOPAL, MADHYA PRADESH - 462003, INDIA

C02197655

8

80045656

14/10/2011 *

1,240,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, LHO COMPLEX, HOSHANGABAD ROAD,
BHOPAL, MADHYA PRADESH - 462011, INDIA

B26274399

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 

Intangible assets

 

  • Goodwill

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.26

UK Pound

1

Rs.101.99

Euro

1

Rs.74.79

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.