MIRA INFORM REPORT

 

 

Report No. :

339471

Report Date :

04.09.2015

 

IDENTIFICATION DETAILS

 

Name :

CHIA TAI SEEDS CO., LTD.

 

 

Registered Office :

295-303  Songwad  Road,  Kwaeng  Samphantawong, Khet  Samphantawong,  Bangkok  10100

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

06.01.1989

 

 

Com. Reg. No.:

0105532001528

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Subject  is  engaged  in  exporting  wide  range  of  local  agricultural  products,  including agro-seeds [vegetable,  fruit & flower],  under  its  name  “CHIA  TAI”  and  others,  as  well  as  fertilizer  and  crop  protection  products,  e.g.  Insecticide, herbicide, fungicide, and acaridae.

 

 

No. of Employees :

20

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies Thailand has historically had a strong economy due in part to competitive industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. The economy experienced slow growth and declining exports in 2014, in part due to domestic political turmoil and sluggish global demand. With full employment, Thailand attracts an estimated 2-4 million migrant workers from neighboring countries, and faces labor shortages. Following the May 2014 coup d’tat, tourism decreased 6-7% but is beginning to recover. The household debt to GDP ratio is over 80%. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai baht has remained stable.

 

Source : CIA

 


Company name

 

CHIA TAI SEEDS CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                         :           295-303  SONGWAD  ROAD, 

                                                                        KWAENG  SAMPHANTAWONG,

                                                                        KHET  SAMPHANTAWONG,  BANGKOK  10100,  THAILAND

TELEPHONE                                         :           [66]  2810-3043,  2233-8191,  2810-3031-7 

FAX                                                      :           [66]  2810-3044,  2237-1540 

E-MAIL  ADDRESS                               :           chiatai@ksc.th.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                                     :           1989

REGISTRATION  NO.                            :           0105532001528

TAX  ID  NO.                                         :           3101600735

CAPITAL REGISTERED                         :           BHT.   5,000,000

CAPITAL PAID-UP                                 :           BHT.   5,000,000

SHAREHOLDER’S  PROPORTION         :           THAI         :   100%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  MANAS  CHIARAVANONT,  THAI

                                                                        PRESIDENT       

NO.  OF  STAFF                                    :           20

LINES  OF  BUSINESS                          :           AGRICULTURAL  PRODUCTS

                                                                        EXPORTER

                                                                         

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

HISTORY

 

The  subject  was  established  on  January  6,  1989  as  a  private  limited  company under  the  registered name CHIA  TAI SEEDS  CO., LTD., by Thai  groups,  with  the business  objective to  export  various  local  agricultural  products.  It  currently employs  approximately  20  staff. 

 

The  subject  is  a  wholly  owned  subsidiary  of  Chia  Tai  Co.,  Ltd.,  and  is  also  a  member  of  Chia  Tai  Group  of  companies.

 

The  subject’s  registered  address  is  295-303  Songsawad  Rd.,  Kwaeng  Samphanatawong,  Khet Samphantawong, Bangkok 10100, and  this  is  the  subject’s  current operation  address.  

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Dhanin  Chearavanont

 

Thai

75

Mr. Wallop  Chiaravanont

 

Thai

75

Mr. Pongthep  Chiaravanont

 

Thai

64

Mr. Manu  Chiaravanond

 

Thai

61

Mr. Manas  Chiaravanond

 

Thai

59

Mr. Min  Tienworn

 

Thai

78

 

AUTHORIZED  PERSON

 

Any  two  of  the  above  directors  can  jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

MANAGEMENT

 

Mr. Manas  Chiaravanont   is  the  President.

He  is  Thai  nationality  with  the  age  of  59  years  old.  

 

Mr. Chaiphan  Lippiwan  is  the  Assistant  Vice  President.

He  is  Thai  nationality.

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  exporting  wide  range  of  local  agricultural  products,  including agro-seeds [vegetable,  fruit & flower],  under  its  name  “CHIA  TAI”  and  others,  as  well  as  fertilizer  and  crop  protection  products,  e.g.  insecticide,  herbicide,  fungicide,  and  acaricide.

 

PURCHASE

 

100%  of  the  products  is  purchased  from  Chia  Tai  group  of  companies   and  other  local  suppliers.

 

MAJOR  SUPPLIERS

 

Agro  Chemical  Industry  Co.,  Ltd.

South  East  Agricultural  Co.,  Ltd.

Chia  Tai  Produce  Co.,  Ltd.

Chia  Tai  Co., Ltd.

 

EXPORT

 

100%  of  the  products is exported to Republic of  China, India, Vietnam, Malaysia,  Bangladesh, United Kingdom, France, Germany, Russia, United States  of  America, Africa,  Sri Lanka, Nepal,  Philippines,  Indonesia,  Myanmar,  Laos,  Cambodia,  and  Pakistan.

 

MAJOR  CUSTOMERS

 

Agro-Culture  Trends  [P]  Ltd.    :  Sri  Lanka

PT.  BISI  International               :  Indonesia

 

RELATED  AND  AFFILIATED  COMPANIES

 

Chia  Tai  Group  of  companies,  comprises  of:

 

Agro  Chemical  Industry  Co.,  Ltd.

Business  Type  :  Manufacturer  and  distributor  of  crop  protection  products

 

Choncharoen  Farm  Co.,  Ltd.

Business  Type  :  Operator  of  R & D  seed  products

 

South  East  Agricultural  Co.,  Ltd.

Business  Type  :  Distributor  of  fertilizer &  crop  protection  products

 

Chia  Tai  Cultivation  Technology  Co.,  Ltd.

Business  Type  :  Distributor  of  greenhouse  equipment & irrigation  system,  and 

consulting  service

 

Chia  Tai  Produce  Co.,  Ltd.

Business  Type  :  Manufacturer and  distributor  of  vegetables  and  fruit  products

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found at Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  to  the  past  two  years.

 

CREDIT  

 

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Exports  are  against  T/T.

 

BANKING

 

Kasikornbank  Public  Co.,  Ltd.

 

EMPLOYMENT

 

The  subject  employs  approximately  20  staff.  

 

LOCATION  DETAILS

 

The premise  is  owned  for  administrative  office  at  the  heading address. Premise  is  located  in  commercial/residential  area.

 

COMMENT

 

The  company  is  the  pioneer  company engaged  in  the  seed  business  with  the  giant  C.P. Group. The  company was  established  exclusively  as  a seed  firm  in  Thailand.  The expansion  and  introduction  of  modern  agricultural  equipment,  including a fully equipped  laboratory,  where  research  and  development  are  currently  being conducted,  has  contributed  to  bring  the  seed  business  on  a  parity  with  the  best  in  the whole  of  Southeast Asia. To maintain  and  improve  the highest quality standards,   Chia  Tai  works  strenuously  in searching of new varieties,  either  through  its  own  hybrid  breeding   or  in  partnership  with  research stations  of  well-known  international companies,  to  develop  more  suitable  varieties  with higher  yields  for  various  climatic  conditions.

 

The  company’s  business  remains  solid.

 

FINANCIAL  INFORMATION

 

The  capital  was  registered at  Bht. 1,000,000  divided  into 100,000 shares  of  Bht. 10  each  with  fully  paid.

 

On  September  26,  2013,  the  capital  was  increased  to  Bht.  5,000,000  divided  into 

500,000  of  Bht.  10  each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  30,  2015]

 

       NAME

HOLDING

%

 

 

 

Chia  Tai  Co.,  Ltd.

Nationality:  Thai

Address     :  299-301 Songsawad Rd.,  Kwaeng Samphantawong,

                     Khet  Samphantawong,  Bangkok 

499,992

99.99

Mr. Wallop  Chiaravanont

Nationality:  Thai

Address     :  1  Soi  Pichaimontri,  Phaholyothin  Rd., 

                     Ladyao,  Jatujak,  Bangkok

         1

 

Mr.  Jaran  Chiaravanont

Nationality:  Thai

Address     :  10  Navathani  Soi  8,  Sukhapiban  Rd., 

                     Kannayao,  Buengkum,  Bangkok

         1

 

Mr.  Montri  Jiaravanont

Nationality:  Thai

Address     :  299-301  Songsawad  Rd.,  Kwaeng

                     Samphantawong,  Khet  Samphantawong, 

                     Bangkok 

         1

 

= 0.01

Mr. Sumet  Jiaravanon

Nationality:  Thai

Address     :  18/59  Wireless  Rd.,  Lumpini,  Pathumwan,

                      Bangkok

         1

 

Mr. Dhanin  Chearavanont

Nationality:  Thai

Address     :  88 Moo 17, Bangpleeyai,  Bangplee,  Samutprakarn 

         1

 

Mr. Pongthep  Chiaravanont

Nationality:  Thai

Address     :  45  Sukhumvit  55  Rd.,  Klongtonnua, 

                     Klongtoey,  Bangkok

         1

 

Mr. Manu  Chiaravanond

Nationality:  Thai

Address     :  193  Soi  Sukhumvit  49,  Sukhumvit  Rd., 

                     Klongton,  Prakanong,  Bangkok

         1

 

Mr. Manas  Chiaravanond

Nationality:  Thai

Address     :  18/1-2  Soi  Klang,  Sukhumvit  Rd., 

                     Klongtonnua,  Prakanong,  Bangkok

         1

 

Total  Shareholders  :   9

 

Share  Structure  [as  at  April  30,  2015]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

9

500,000

100.00

Foreign

-

-

-

 

Total

 

9

 

500,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mr. Santi  Maneewong  No.  6182

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2014,  2013  &  2012  were:

          

ASSETS

 

Current Assets

2014

2013

2012

 

 

 

 

Cash   and Cash Equivalents          

6,962,968.66

5,451,908.58

41,997,824.60

Short-term  Investment

50,000,000.00

20,000,000.00

10,000,000.00

Trade  Accounts  & Other Receivable  

161,785,311.40

160,295,795.98

121,651,391.95

Inventories                           

123,400.00

1,198,758.15

445,167.89

Other  Current  Assets                  

1,776,912.66

1,522,900.41

1,164,034.66

 

 

 

 

Total  Current  Assets                 

220,648,592.72

188,469,363.12

175,258,419.10

 

 

 

 

Fixed Assets                        

481,263.19

358,834.10

434,046.86

Other  Non - current  Assets                    

371,223.18

656,758.72

360,099.79

 

Total  Assets                  

 

221,501,079.09

 

189,484,955.94

 

176,052,565.75

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2014

2013

2012

 

 

 

 

Trade  Accounts  & Other Payable

29,045,919.19

7,413,423.77

6,385,415.88

Accrued  Income Tax 

17,493,830.51

17,165,260.90

18,270,419.57

Other  Current  Liabilities             

7,433.81

16,263.94

14,188.57

 

 

 

 

Total Current Liabilities

46,547,183.51

24,594,948.61

24,670,024.02

 

Employee  Benefits  Obligation

 

1,614,153.00

 

1,390,791.00

 

-

 

Total Liabilities

 

48,161,336.51

 

25,985,739.61

 

24,670,024.02

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht  10  value 

  authorized  and  issued share  capital

  500,000  shares  in  2014 & 2013;

  100,000  shares  in  2012

 

 

5,000,000.00

 

 

5,000,000.00

 

 

 

1,000,000.00

 

 

 

 

Capital  Paid                     

5,000,000.00

5,000,000.00

1,000,000.00

Retained Earning 

 

 

 

  Appropriated for  statutory reserve

500,000.00

500,000.00

100,000.00

  Unappropriated 

167,839,742.58

158,399,216.33

150,282,541.73

 

Total  Shareholders' Equity 

 

173,339,742.58

 

163,499,216.33

 

151,382,541.73

 

Total  Liabilities  &  Shareholders' 

   Equity

 

 

221,501,079.09

 

 

189,484,955.94

 

 

176,052,565.75

 

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2014

2013

2012

 

 

 

 

Sales                                         

805,424,648.53

733,375,332.02

702,757,149.71

Other  Income                

7,454,731.91

14,781,897.75

5,374,827.62

 

Total  Revenues             

 

812,879,380.44

 

748,157,229.77

 

708,131,977.33

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold                            

641,836,810.56

581,213,614.74

539,813,325.16

Selling  Expenses

31,441,014.30

28,023,863.85

31,317,767.96

Administrative  Expenses

2,246,366.58

3,433,056.09

2,541,785.71

 

Total Expenses              

 

675,524,191.44

 

612,670,534.68

 

573,672,878.83

 

 

 

 

Profit /[Loss]  before  Financial Expenses

137,355,189.00

135,486,695.09

134,459,098.50

Financial Expenses

[3,171.68]

-

-

 

Profit /[Loss]  before  Income Tax

 

137,352,017.32

 

135,486,695.09

 

134,459,098.50

Income Tax

[27,511,491.07]

[27,370,020.49]

[30,921,334.52]

 

Net  Profit / [Loss]

 

109,840,526.25

 

108,116,674.60

 

103,537,763.98

 


 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2014

2013

2012

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

4.74

7.66

7.10

QUICK RATIO

TIMES

4.70

7.55

7.04

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

1,673.56

2,043.77

1,619.08

TOTAL ASSETS TURNOVER

TIMES

3.64

3.87

3.99

INVENTORY CONVERSION PERIOD

DAYS

0.07

0.75

0.30

INVENTORY TURNOVER

TIMES

5,201.27

484.85

1,212.61

RECEIVABLES CONVERSION PERIOD

DAYS

73.32

79.78

63.18

RECEIVABLES TURNOVER

TIMES

4.98

4.58

5.78

PAYABLES CONVERSION PERIOD

DAYS

16.52

4.66

4.32

CASH CONVERSION CYCLE

DAYS

56.87

75.88

59.17

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

79.69

79.25

76.81

SELLING & ADMINISTRATION

%

4.18

4.29

4.82

INTEREST

%

0.00

-

-

GROSS PROFIT MARGIN

%

21.24

22.76

23.95

NET PROFIT MARGIN BEFORE EX. ITEM

%

17.05

18.47

19.13

NET PROFIT MARGIN

%

13.64

14.74

14.73

RETURN ON EQUITY

%

63.37

66.13

68.39

RETURN ON ASSET

%

49.59

57.06

58.81

EARNING PER SHARE

BAHT

219.68

216.23

1,035.38

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.22

0.14

0.14

DEBT TO EQUITY RATIO

TIMES

0.28

0.16

0.16

TIME INTEREST EARNED

TIMES

43,306.76

-

-

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

9.82

4.36

 

OPERATING PROFIT

%

1.38

0.76

 

NET PROFIT

%

1.59

4.42

 

FIXED ASSETS

%

34.12

(17.33)

 

TOTAL ASSETS

%

16.90

7.63

 

 


 

ANNUAL GROWTH : EXCELLENT

 

An annual sales growth is 9.82%. Turnover has increased from THB 733,375,332.02 in 2013 to THB 805,424,648.53 in 2014. While net profit has increased from THB 108,116,674.60 in 2013 to THB 109,840,526.25 in 2014. And total assets has increased from THB 189,484,955.94 in 2013 to THB 221,501,079.09 in 2014.                    

                       

PROFITABILITY : IMPRESSIVE

 

PROFITABILITY RATIO

 

Gross Profit Margin

21.24

Satisfactory

Industrial Average

24.97

Net Profit Margin

13.64

Impressive

Industrial Average

1.87

Return on Assets

49.59

Impressive

Industrial Average

3.31

Return on Equity

63.37

Impressive

Industrial Average

9.82

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 21.24%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is  13.64%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 49.59%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 63.37%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

LIQUIDITY : IMPRESSIVE

 

 

LIQUIDITY RATIO

 

Current Ratio

4.74

Impressive

Industrial Average

1.26

Quick Ratio

4.70

 

 

 

Cash Conversion Cycle

56.87

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 4.74 times in 2014, decreased from 7.66 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 4.7 times in 2014, decreased from 7.55 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 57 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend

 

LEVERAGE : EXCELLENT

 

 

LEVERAGE RATIO

 

Debt Ratio

0.22

Impressive

Industrial Average

0.71

Debt to Equity Ratio

0.28

Impressive

Industrial Average

2.34

Times Interest Earned

43,306.76

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 43306.77 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.22 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Uptrend

Times Interest Earned                Stable

 

ACTIVITY : EXCELLENT

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

1,673.56

Impressive

Industrial Average

-

Total Assets Turnover

3.64

Impressive

Industrial Average

1.76

Inventory Conversion Period

0.07

 

 

 

Inventory Turnover

5,201.27

Impressive

Industrial Average

6.04

Receivables Conversion Period

73.32

 

 

 

Receivables Turnover

4.98

Impressive

Industrial Average

4.50

Payables Conversion Period

16.52

 

 

 

 

The company's Account Receivable Ratio is calculated as 4.98 and 4.58 in 2014 and 2013 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2014 increased from 2013. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 1 day at the end of 2013 to 0 day at the end of 2014. This represents a positive trend. And Inventory turnover has increased from 484.85 times in year 2013 to 5201.27 times in year 2014.

 

The company's Total Asset Turnover is calculated as 3.64 times and 3.87 times in 2014 and 2013 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.23

UK Pound

1

Rs.101.23

Euro

1

Rs.74.33

 

 

INFORMATION DETAILS

 

Analysis Done by :

KIN

 

 

Report Prepared by :

TPT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.