MIRA INFORM REPORT

 

 

Report No. :

339248

Report Date :

04.09.2015

 

IDENTIFICATION DETAILS

 

Name :

MAXGROW OVERSEAS LIMITED (w.e.f. 25.03.2015)

 

 

Formerly Known As :

MAXGROW TRADE SOLUTIONS LIMITED (w.e.f. 30.10.2014)

 

MAXGROW TRADE SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

Natural Height Complex, C 1st Floor, Building No.5, Phase I, VIP Road, Opposite Haldiram (Airport), Kolkata – 700 052, West Bengal

Tel. No.:

91-22-66067200

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.08.2008

 

 

Com. Reg. No.:

21-128225

 

 

Capital Investment / Paid-up Capital :

Rs.111.105 Million

 

 

CIN No.:

[Company Identification No.]

U51909WB2008PLC128225

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAFCM6876Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject in engaged in trading of commodities primarily edible oils, soap and metal scrap.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

For the financial year ended 2014, the company has reported healthy operational performance and achieved adequate topline growth.

 

Rating also takes into consideration companies above average financial risk profile supported by improved capital structure and moderate debt protection metrics of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of decent topline performance, the company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: “BB+” (Suspended)

Rating Explanation

Inadequate credit quality and high credit risk.

Date

27.02.2015

 

Rating Agency Name

CARE

Rating

Short term bank facilities: “A4+” (Suspended)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

27.02.2015

 

Reason for Suspension: Absence of requisite information.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Abhidnya

Designation :

Admin. Department

Contact No.:

91-22-66067200

 

 

LOCATIONS

 

Registered Office :

Natural Height Complex, C 1st Floor, Building No.5, Phase I, VIP Road, Opposite Haldiram (Airport), Kolkata – 700052, West Bengal, India 

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

maxgrowindia@gmail.com

info@maxgrow.in

cs@maxgrow.in

info@maxgrow.com

Website :

http://www.maxgrow.in

 

 

Admin Office :

14-A, Paper Box Estate, Mahakali Caves Road, Andheri (East), Mumbai – 400 093, Maharashtra, India

Tel. No.:

91-22-66067000/ 66067070/ 26879677/ 26879688 / 66067200

Fax No.:

91-22-66067070 / 66067270

 

 

Godown :

1 Wade Compound, Anjur Valllgaon Road, Mumbai Agra Road, Bhiwandi, Thane – 421302, Maharashtra, India 

 

 

Head Office / Corporate Office:

103, Hub Town, Solaris  Building, N.S. Phadke Marg, Near Regency Hotel, Andheri (East), Mumbai, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Rahul Kumar Saraf

Designation :

Director

Address :

Flat No.1205/1206, Building No.14-C, Sierra Tower, Lokhandwala Township, Akruli Road, Kandivali Road, Kandivali (East), Mumbai – 400101, Maharashtra, India

Date of Birth/Age :

07.08.1984

Date of Appointment :

05.08.2008

PAN No.:

AXWPS8240B

DIN No.:

01494992

 

 

Name :

Ms. Shah Kiran Devi Saraf

Designation :

Director

Address :

503/A-Wing, Jaldarshan Chs Limited, G B Jukar Marg, Near Ruia Park, Juhu, Mumbai-400049, Maharashtra, India

Date of Birth/Age :

07.05.1959

Date of Appointment :

28.03.2015

DIN No.:

06798140

 

 

Name :

Mr. Rajendra Prasad Saraf

Designation :

Director

Address :

Flat No.1205/1206, Building No.14-C, Sierra Tower, Lokhandwala Township, Akruli Road, Kandivali Road, Kandivali (East), Mumbai – 400101, Maharashtra, India

Date of Birth/Age :

15.02.1954

Date of Appointment :

01.04.2009

PAN No.:

AUHPS2647C

DIN No.:

02729545

 

 

KEY EXECUTIVES

 

Name :

Ms. Abhidnya

Designation :

Admin. Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Rahul Kumar Saraf

1768000

15.91

Rajendra Prasad Saraf

875000

7.88

Roshni Saraf

3700000

33.30

Kiran Devi Saraf

2592500

23.33

Bikash Saraf

1810000

16.29

Dinesh Choudhary

57500

0.52

Rahul Saraf (HUF)

177500

1.60

Rajendra Saraf (HUF)

130000

1.17

Total

 

11110500

100.00

 

 

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

83.71

Other top fifty shareholders

16.29

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject in engaged in trading of commodities primarily edible oils, soap and metal scrap.

 

 

Products :

·         Edible Oils

·         Soap

·         Metal Scrap

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Middle East

·         South Africa

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Malaysia

·         Indonesia

·         UK

·         Europe

 

 

Terms :

 

Selling :

Cash and Advance Payment

 

 

Purchasing :

Cash and Advance Payment

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

ABM Tradelink Private Limited

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Gupta Soaps

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Banker Name

Bank of India

Branch Address

Andheri (West) Branch, Bank of India Building, Ground Floor, 28, S. V. Road, Andheri (West), Mumbai – 400058, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

91-22-26718565 (Ringing)

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         Bank of Baroda, Nitin Niwas, M G Road, Vile Parle [East], Mumbai – 400 057, Maharashtra, India

·         Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227,D, Nariman Point, Mumbai – 400 021, Maharashtra, India

·         Citi Bank

·         IDBI Bank Limited

·         ICICI Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term loans from others

15.650

10.380

 

 

 

SHORT-TERM BORROWINGS

 

 

Term loans from banks

353.051

222.485

Total

368.701

232.865

 

Auditors :

 

Name :

B.N.Kedia and Company

Chartered Accountants

Address :

623, Midas Sahar Plaza, Andheri Kurla Road,Nr J.B Nagar Metro Station, Andheri (East), Mumbai-400059, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AABFB4343G

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary Company:

World Wide resources (HK) Limited

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management personnel and their relatives :

Imexgo Private Limited

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital : Rs. 250.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs.111.105 Million

 

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12000000

Equity Shares

Rs.10/- each

Rs.120.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11110500

Equity Shares

Rs.10/- each

Rs.111.105 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

111.105

96.000

89.000

(b) Reserves & Surplus

93.752

59.288

38.914

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

204.857

155.288

127.914

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

51.400

17.670

6.405

(b) Deferred tax liabilities (Net)

0.507

0.280

0.000

(c) Other long term liabilities

0.000

0.000

15.380

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

51.907

17.950

21.785

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

353.051

222.484

184.482

(b) Trade payables

416.676

108.737

137.709

(c) Other current liabilities

2.129

43.488

16.757

(d) Short-term provisions

9.845

6.945

3.445

Total Current Liabilities (4)

781.701

381.654

342.393

 

 

 

 

TOTAL

1038.465

554.892

492.092

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14.711

12.821

26.650

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.783

0.046

0.046

(c) Deferred tax assets (net)

0.000

0.000

0.061

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

15.494

12.867

26.757

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

175.239

339.448

318.209

(c) Trade receivables

687.269

107.155

93.997

(d) Cash and cash equivalents

149.315

85.693

42.687

(e) Short-term loans and advances

10.732

7.877

10.442

(f) Other current assets

0.416

1.852

0.000

Total Current Assets

1022.971

542.025

465.335

 

 

 

 

TOTAL

1038.465

554.892

492.092

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2904.926

2440.599

1186.132

 

 

Other Income

4.234

6.730

 

 

 

TOTAL                                     (A)

2909.160

2447.329

1186.132

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

2573.408

2313.181

1167.329

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

164.209

(21.238)

 

 

 

Employees benefits expense

3.038

0.925

 

 

 

Other expenses

87.980

92.471

 

 

 

TOTAL

2828.635

2385.339

1167.329

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

80.525

61.990

18.803

 

 

 

 

 

Less

FINANCIAL EXPENSES

49.621

40.439

9.077

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

30.904

21.551

9.726

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1.492

1.322

0.302

 

 

 

 

 

 

PROFIT BEFORE TAX

29.412

20.229

9.424

 

 

 

 

 

Less

TAX     

10.053

6.855

2.940

 

 

 

 

 

 

PROFIT AFTER TAX

19.359

13.374

6.484

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

15.632

0.000

NA

 

TOTAL EARNINGS

15.632

0.000

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1136.529

552.434

NA

 

TOTAL IMPORTS

1136.529

552.434

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.74

1.42

0.73

 

PARTICULARS

 

 

 

31.03.2015

 

 

 

 

Sales Turnover (Approximately)

 

 

8090.000

(Due to increase in business activity )

 

The above information has been parted by Ms. Abhidnya (Admin. Department).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net cash flows from (used in) operations

(104.986)

(8.747)

(126.821)

 

 

 

 

Net cash flows from (used in) operating activities

(130.944)

(34.412)

(136.964)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.67

0.55

NA

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

2.77

2.54

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.83

3.65

1.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.13

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.97

1.55

1.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

1.42

1.36

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

89.000

96.000

111.105

Reserves & Surplus

38.914

59.288

93.752

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

127.914

155.288

204.857

 

 

 

 

Long-term borrowings

6.405

17.670

51.400

Short term borrowings

184.482

222.484

353.051

Total borrowings

190.887

240.154

404.451

Debt/Equity ratio

1.492

1.547

1.974

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1186.132

2447.329

2909.160

 

 

106.329

18.871

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1186.132

2447.329

2909.160

Profit

6.484

13.374

19.359

 

0.55%

0.55%

0.67%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10547234

21/01/2015

790,000,000.00

BANK OF INDIA

ANDHERI (WEST) BRANCH, BANK OF INDIA BUILDING,, G 
ROUND FLOOR, 28, S. V. ROAD, ANDHERI (WEST),, MUMB 
AI, MAHARASHTRA - 400058, INDIA

C42556621

2

10460336

16/11/2013

165,000,000.00

BANK OF BARODA

NITIN NIWAS, M G ROAD, VILEPARLE EAST, MUMBAI, MA 
HARASHTRA - 400057, INDIA

B89595573

3

10273877

14/10/2014 *

375,000,000.00

BANK OF INDIA

ANDHERI (WEST) BRANCH, BANK OF INDIA BUILDING,, G 
ROUND FLOOR, 28, S. V. ROAD, ANDHERI (WEST),, MUMB 
AI, MAHARASHTRA - 400058, INDIA

C37449733

 

* Date of charge modification

 

 

UNSECURED LOANS

 

Particulars

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Other loans and advances

35.750

7.290

Total

35.750

7.290

 

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from 6A, Raja Sbodh Mulick Square, Suit No.207, Near Hind Cinema, Above Bank of Baroda, Kolkata – 700013, West Bengal, India to the present address w.e.f. 22.08.2013.

 

 

PERFORMANCE OUTLINE

 

The company has reported a gross turnover of Rs.4817.000 Million, which is the highest turnover ever achieved by the Company since its incorporation compared to Rs.2447.300 Million in the immediately preceding previous year registering a growth of more than double turnover over the previous year.

 

The Company earned a net profit after tax of Rs.19.359 Million for the financial year ended 31st March, 2013 as compared to the profit after tax of Rs. 13.374 Million in the immediately preceding previous year.

 

 

FIXED ASSETS

 

Tangible Assets

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

 

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.22

UK Pound

1

Rs. 101.22

Euro

1

Rs. 74.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.