MIRA INFORM REPORT

 

 

Report No. :

339463

Report Date :

04.09.2015

 

IDENTIFICATION DETAILS

 

Name :

OUTLAST EUROPE GMBH

 

 

Registered Office :

In den Seewiesen 26/1, D 89520 Heidenheim

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2013

 

 

Year of Establishment :

2002

 

 

Legal Form :

Private limited company

 

 

Line of Business :

·         Distribution of phase change materials, fashion apparel, active wear, safety, and work apparel.

·         Other manufacturing n.e.c.

·         Agents involved in the sale of other goods n.e.c.

·         Other professional, scientific and technical activities n. e. c.

·         Other business support service activities n. e. c.

 

 

No of Employees :

15

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, has contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2013. The new German government introduced a minimum wage of $11 per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

 

Source : CIA

 


Company name & address

 

OUTLAST EUROPE GMBH

In den Seewiesen 26/1

D 89520 Heidenheim

Telephone:        07321/272270

Telefax:            07321/2722710

Homepage:       www.outlast-europe.de

                        www.outlast-europe.com

E-mail:              info@outlast-europe.com

 

 

Company Status    

 

Active

 

 

VAT no            

 

DE813466932

 

 

CONCLUSION

 

 Business relations are permissible.

 

 

Company Summary

 

 LEGAL FORM              Private limited company

 Date of foundation:      2002

 Shareholders'

 agreement:                   15.01.2002

 Registered on:             28.05.2002

 Commercial Register:   Local court 89073 Ulm

 under:                          HRB 661689

 

 

Share capital                      

 

EUR             50,000.00

 

 Shareholder:

                      Colheim GmbH & Co. KG

                      In den Seewiesen 26/1

                      D 89520 Heidenheim

                      Legal form: Ltd partnership with priv. ltd.

                      company as general partner

                      Total cap.         EUR             30,000.00

                      contribution:

                      Share:             EUR             50,000.00

                      Registered on: 05.11.2013

                      Reg. data: 89073 Ulm, HRA 723723

                      Profit transfer agreement

 Manager:

                      Martin Bentz

                      Schumannstr. 22

                      D 89518 Heidenheim

                      born: 13.06.1965

                      Marital status: married

 Proxy:

                      Volker Schuster

                      D 89551 Königsbronn

                      having sole power of representation

                      born: 26.03.1968

 

 Further functions/participations of Martin Bentz (Manager)

 Manager:

                      Colheim Verwaltungs GmbH

                      In den Seewiesen 26/1

                      D 89520 Heidenheim

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         05.11.2013

                      Reg. data:  89073 Ulm, HRB 729921

 

 

COMPANY HISTORY

 

 15.01.2002 - 28.05.2002            Wanda Verwaltungsgesellschaft mbH (HRB

                                                1434 GEI)

                                                Bismarckstr. 17

                                                D 73333 Gingen

                                                Private limited company

 28.05.2002 - 2007                     Outlast Europe GmbH

                                                Ploucquetstr. 11

                                                D 89522 Heidenheim

                                                Private limited company

 

 

 

BUSINESS ACTIVITIES

 

Distribution of phase change materials, fashion apparel, active wear, safety, and work apparel.

 

Main industrial sector

32990   Other manufacturing n.e.c.

 

Secondary industrial sector

46189   Agents involved in the sale of other goods n.e.c.

74900   Other professional, scientific and technical activities n. e. c.

82999   Other business support service activities n. e. c.

 

 

FINANCIAL INFORMATION

 

Payment experience:     within agreed terms

 

Negative information:    We have no negative information at hand.

 

Balance sheet year:       2013

 

 

REAL ESTATE

 

 Type of ownership:                   Tenant

 Address                                   In den Seewiesen 26/1

                                                D 89520 Heidenheim

 

 Land register documents were not available.

 

 

BANKERS

 

 POSTBANK, 70148 STUTTGART

 Sort. code: 60010070

 BIC: PBNKDEFFXXX

 

 

 FINANCIAL FIGURES

 

 Turnover:            2013              *EUR          2,418,500.00

                      2014              *EUR          2,418,500.00

 further business figures:

 Equipment:                             *EUR            105,000.00

 Ac/ts receivable:                       EUR          1,259,754.00

 Liabilities:                            EUR            282,576.00

 Employees:                                                     15

 

 Profit transfer agreement to:

                      Colheim GmbH & Co. KG

                      In den Seewiesen 26/1

                      D 89520 Heidenheim

 

 The business figures marked with an asterisk are estimates based on average values in the line of business.

 

 

BALANCE SHEETS

 

 Balance sheet ratios 01.01.2013 - 31.12.2013

 Equity ratio [%]:                                   84.55

 Liquidity ratio:                                      10.00

 Return on total capital [%]:                    9.79

 

 Balance sheet ratios 01.01.2012 - 31.12.2012

 Equity ratio [%]:                                   86.90

 Liquidity ratio:                                      10.00

 Return on total capital [%]:                    -77.98

 

 Balance sheet ratios 01.01.2011 - 31.12.2011

 Equity ratio [%]:                                   88.48

 Liquidity ratio:                                      10.00

 Return on total capital [%]:                    19.81

 

 Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                                   77.06

 Liquidity ratio:                                      10.00

 Return on total capital [%]:                    15.70

 

 

Equity ratio

 

The equity ratio indicates the portion of the equity as compared to the total capital. The higher the equity ratio, the better the economic stability (solvency) and thus the financial autonomy of a company.

 

 

Liquidity ratio

 

The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower the company's financial dependancy from external creditors.

 

 

Return on total capital

 

The return on total capital shows the efficiency and return on the total capital employed in the company. The higher the return on total capital, the more economically does the company work with the invested capital.

 

 

 Type of balance sheet:                        Company balance sheet

 

 Financial year:                                    01.01.2013 - 31.12.2013

 

 ASSETS                                  EUR          3,313,435.66

  Fixed assets                           EUR            143,168.00

   Intangible assets                     EUR             21,346.00

   Tangible assets                       EUR            121,822.00

  Current assets                         EUR          3,139,495.12

   Stocks                                EUR          1,170,500.22

   Accounts receivable                   EUR          1,259,754.20

   Liquid means                          EUR            709,240.70

  Remaining other assets                 EUR             30,772.54

   Accruals (assets)                     EUR             30,772.54

 

 LIABILITIES                             EUR          3,313,435.66

  Shareholders' equity                   EUR          2,803,107.95

   Capital                               EUR             50,000.00

    Subscribed capital (share capital)   EUR             50,000.00

   Balance sheet profit/loss (+/-)       EUR          2,753,107.95

    Balance sheet profit / loss          EUR          2,753,107.95

  Provisions                             EUR            227,751.49

  Liabilities                            EUR            282,576.22

 

 

 Type of balance sheet:                                    Company balance sheet

 

 Financial year:                                                01.01.2012 - 31.12.2012

 

 ASSETS                                  EUR          2,852,197.66

  Fixed assets                           EUR            147,198.00

   Intangible assets                     EUR             17,278.00

   Tangible assets                       EUR            129,920.00

  Current assets                         EUR          2,686,519.66

   Stocks                                EUR          1,504,134.71

   Accounts receivable                   EUR            693,772.20

   Liquid means                          EUR            488,612.75

  Remaining other assets                 EUR             18,480.00

   Accruals (assets)                     EUR             18,480.00

 

 LIABILITIES                             EUR          2,852,197.66

  Shareholders' equity                   EUR          2,479,745.54

   Capital                               EUR             50,000.00

    Subscribed capital (share capital)   EUR             50,000.00

   Balance sheet profit/loss (+/-)       EUR          2,429,745.54

    Balance sheet profit / loss          EUR          2,429,745.54

  Provisions                             EUR            181,800.00

  Liabilities                            EUR            190,652.12


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 66.23

UK Pound

1

Rs. 101.22

Euro

1

Rs. 74.33

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NIT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.