MIRA INFORM REPORT

 

 

Report No. :

339584

Report Date :

04.09.2015

 

IDENTIFICATION DETAILS

 

Name :

SCHUECO INDIA PRIVATE LIMITED  (w. e. f. 26.05.2014)

 

 

Formerly Known As :

SCHUECO INDIA SOLAR AND WINDOWS PRIVATE LIMITED

 

 

Registered Office :

No. 64, North Avenue 3, Maker Maxity, Bandra Kurla Complex, Bandra (East), Mumbai-400051, Maharashtra, India

Tel. No.:

91-22-67868989

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.09.2011

 

 

Com. Reg. No.:

11-221550

 

 

Capital Investment / Paid-up Capital :

Rs.324.700 Million

 

 

CIN No.:

[Company Identification No.]

U29219MH2011PTC221550

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAQCS3202B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is primarily engaged in trading of Aluminium profiles and accessories.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Schueco International KG, Germany”. It is an established company having moderate track.

 

The company possesses moderate operational performance and it has incurred huge losses from its operational activities.

 

Rating further constrained account of company’s moderate financial risk profile marked by negative reserves and leverage balance sheet profile of the company.

 

However, company receives strong financial and managerial support from its holding company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

In view of strong holding company support, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED

 

Management non co-operative

 

Contact No.:91-22-67868989

 

LOCATIONS

 

Registered Office :

No. 64, North Avenue 3, Maker Maxity, Bandra Kurla Complex, Bandra (East)s Mumbai-400051, Maharashtra, India

Tel. No.:

91-22-67868989

Fax No.:

91-22-67868999

E-Mail :

rantony@schueco.in

Website :

http://www.schueco.com

http://www.schueco.in

http://info@schueco.in

 

 

Showroom :

Unit No. DTJ318, 3rd Floor, DLF Jasola Tower (Tower B), Plot No. 10 and 11, DDA District Centre, Jasola, New Delhi – 110044, India

Tel. No.:

91-9990461777

 

 

Warehouse:

Survey No.10, WH No.3, Makali Village, Hobli, Dasanapura Hobli, Bangalore North – 562123, India

Tel. No.:

91-80-23715176

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Rajeev Antony

Designation :

Managing director

Address :

31, Ambili Nagar, Tripunithura, Ernakulam – 682301, Kerala, India

Date of Birth/Age :

19.09.1972

Date of Appointment :

12.09.2011

DIN No.:

02666380

 

 

Name :

Philipp Caspar Alfred Hubertus Neuhaus

Designation :

Additional director

Address :

IM Haderheck 7, Konigstein Im Taunus, 61462, Germany

Date of Appointment :

10.06.2015

DIN No.:

07176832

 

 

Name :

Johannes Mattheus Bruijnse

Designation :

Additional director

Address :

Neumarkt 11, Bielefeld, 33602, Netherlands

Date of Appointment :

10.06.2015

DIN No.:

07176824

 

 

KEY EXECUTIVES

 

Name :

Parshva Sanjaykumar Doshi

Designation :

Secretary

Address :

502, Minal Tower Opposite Jain Nursing Home, Old Nagardas Road, Andheri (East), Mumbai - 400069, Maharashtra, India

PAN No.:

BBVPD0643K

Date of Appointment :

10.07.2014

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage

Schueco International KG, Germany

20610800

85.00

Schueco Service GMBH, Germany

3637200

16.00

 

 

 

Total

24248000

100.00

 

 

As on: 19.08.2014

 

LIST OF ALLOTTEES:

 

Names of Allottees

 

No. of Shares

Schueco International KG, Germany

 

10044875

Schueco Service GMBH, Germany

 

1772625

 

 

 

Total

 

11817500

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Foreign Holdings

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is primarily engaged in trading of Aluminium profiles and accessories.

 

 

Products :

Aluminium profiles and accessories

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

5Th Floor, Lodha Excelus, Apollo Mills Compound N. M. Joshi Marg, Mahalaxmi, Maharashtra, India

PAN No.:

AAIFB7357B

 

 

Memberships :

----

 

 

Collaborators :

---

 

 

Holding company:

Schueco International KG

 

 

Fellow Subsidiary company :

  • Schueco Services GMBH
  • Schueco UK Limited

 

 

CAPITAL STRUCTURE

 

After on: 30.09.2014

 

Authorized Capital:  Rs. 480.000 Million

Issued, Subscribed & Paid-up Capital: Rs. 442.875 Million

 

As on: 31.03.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

39,000,000

Equity Shares

Rs.10/- each

Rs.390.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

32470000

Equity Shares

Rs.10/- each

Rs.324.700 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

324.700

171.000

67.500

(b) Reserves & Surplus

(217.147)

(126.859)

(27.517)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

71.480

0.000

Total Shareholders’ Funds (1) + (2)

107.553

115.621

39.983

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

6.700

6.400

2.900

(c) Other long term liabilities

2.998

1.315

0.258

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

9.698

7.715

3.158

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

115.034

17.810

20.251

(c) Other current liabilities

33.888

25.661

14.240

(d) Short-term provisions

0.142

0.084

0.025

Total Current Liabilities (4)

149.064

43.555

34.516

 

 

 

 

TOTAL

266.315

166.891

77.657

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

13.567

17.198

13.125

(ii) Intangible Assets

0.128

0.232

0.031

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

28.466

18.090

11.459

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

42.161

35.520

24.615

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

 

(b) Inventories

103.415

47.167

26.510

(c) Trade receivables

31.141

18.673

3.751

(d) Cash and cash equivalents

86.126

52.646

14.350

(e) Short-term loans and advances

3.129

12.635

8.431

(f) Other current assets

0.343

0.250

0.000

Total Current Assets

224.154

131.371

53.042

 

 

 

 

TOTAL

266.315

166.891

77.657

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

304.223

116.576

4.245

 

 

Other Income

1.854

0.482

0.281

 

 

TOTAL                                    

306.077

117.058

4.526

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

394.701

216.399

31.833

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION                          

(94.382)

(103.441)

(27.307)

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION        

5.759

4.100

0.210

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX                          

(88.623)

(99.341)

(27.517)

 

 

 

 

 

 

TAX                                                     

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/LOSS AFTER TAX

(88.623)

(99.341)

(27.517)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(88.623)

(99.341)

(27.517)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

16.301

53.673

3.127

 

 

 

 

 

 

Earnings Per Share (Rs.)

(3.65)

(4.10)

(4.08)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(32.92)

(92.25)

(648.22)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(37.60)

(64.44)

(35.43)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.93)

(0.93)

(0.69)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.50

3.02

1.54

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

67.500

171.000

324.700

Reserves & Surplus

(27.517)

(126.859)

(217.147)

Share Application money pending allotment

0.000

71.480

0.000

Net worth

39.983

115.621

107.553

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

4.245

116.576

304.223

 

 

2,646.196

160.965

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

4.245

116.576

304.223

Profit/Loss

(27.517)

(107.541)

(100.141)

 

(648.22%)

(92.25%)

(32.92%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

BUSINESS OPERATIONS AND FUTURE OUTLOOK:

 

The company incorporated in India on September 06, 2011 under the Indian Companies Act,1956, having its registered office at Premises No.064, 6 th Floor, 3 North Avenue, Maker Maxity, Bandra Kurla Complex, Bandra (East), Mumbai ? 400051.

 

The company is primarily engaged in trading of Aluminium profiles and accessories. To carry on the business of development, marketing and supply of locally sourced and imported aluminum windows/doors extrusions, façadetechnologies complete window/doors and façade systems including all related hardware and accessories for buildings in all market sectors, from private homes to commercial and industrial projects.

 

Schueco India, a subsidiary company of Schueco International KG (85%) and Schueco Services GmbH (15%), Karolinenstrabe, 1-15, 33609 Bielefeld, Germany. The Schueco Group is the European leader in system-based construction using Aluminium, U-PVC and Steel products and offer high-quality systems that satisfy the highest requirements in terms of energy.

 

efficiency, security, convenience and design. Schueco International KG operates as a system provider and distributor of aluminium, U-PVC and steel profile systems.

 

INDEX OF CHARGES: No Charges Exist for Company

 

 

FIXED ASSETS:

 

  • Plant and equipment
  • Furniture and fixtures
  • Office equipment
  • Leasehold improvements
  • Furniture and fixtures
  • Computer software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.22

UK Pound

1

Rs.101.22

Euro

1

Rs.74.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

---

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.