MIRA INFORM REPORT

 

 

Report No. :

339209

Report Date :

04.09.2015

 

IDENTIFICATION DETAILS

 

Name :

SPI INDUSTRIES PRIVATE LIMITED (w.e.f.22.11.2011)

 

 

Formerly Known As :

SPI CONTAINERS PRIVATE LIMITED (w.e.f.24.05.2006)

 

VITRAG TRADERS PRIVATE LIMITED

 

 

Registered Office :

Survey No. 439/1, Sarkhej-Bavla Highway, Near Chacharwadi, Bus Stand, Matoda,  Sanand, Ahmedabad – 382213, Gujarat

Tel. No.:

91-2717-323955

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.09.1985

 

 

Com. Reg. No.:

04-008087

 

 

Capital Investment / Paid-up Capital :

Rs. 30.000 Million

 

 

CIN No.:

[Company Identification No.]

U28910GJ1985PTC008087

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMV02085G

 

 

PAN No.:

[Permanent Account No.]

AABCV1970G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of M. S. Drums and Radiator.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear 

 

 

Comments :

SPI Industries Private Limited was established as a partnership firm and later it reconstituted as a private limited company. It is having a satisfactory track record.

 

The rating reflect company’s above –average financial risk profile, marked by strong debt protection metrics and adequate liquidity, aided by strong support from promoter.

 

The rating strengths is partially offset by fluctuating in raw material prices resulting in low profitability and modest scale of operations in a fragmented industry.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

In view long track record and vast experience of promoter, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term bank facilities = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

30.04.2015

 

Rating Agency Name

CRISIL

Rating

Short term bank facilities = A3

Rating Explanation

Moderate degree of safety and Higher credit risk

Date

30.04.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Atish Shah

Designation :

General Finance Manager

Contact No.:

91-79-26562689

Date :

02.09.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Survey No. 439/1, Sarkhej-Bavla Highway, Near Chacharwadi, Bus Stand, Matoda,  Sanand, Ahmedabad – 382213, Gujarat, India

Tel. No.:

91-2717-323955/56

 

91-9377315881

Fax No.:

91-2717-252010

E-Mail :

prakashrawal72@rediffmail.com

prakash.rawal@spiindustries.in

prashant.shah@vspl.co.in

contact@spiindustries.in

Website :

http://spiindustries.in

 

 

Admin Office :

2nd Floor, Murlidhar Complex, Ambawadi, Nehrunagar Circle, Ahmedabad- 380009, Gujarat, India

Tel. No.:

91-79-26562689

Fax No.:

91-79-26461108

 

 

DIRECTORS

 

AS ON 28.09.2013

 

Name :

Mr. Vinod Chinubhai Shah

Designation :

Director

Address :

19,Tapovan Society, Nehru, Nagar,Ambawadi, Ahmedabad - 380015, Gujarat, India

Date of Appointment :

09.04.1986

DIN No.:

01836654

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51909GJ1986PTC008612

VARDHMAN STAMPINGS PRIVATE LIMITED

Director

09/04/1986

09/04/1986

Active

NO

2

U28910GJ1985PTC008087

SPI INDUSTRIES PRIVATE LIMITED

Director

09/04/1986

09/04/1986

Active

NO

3

U51100GJ1986PTC008611

NAVKAR TRANSCORE PRIVATE LIMITED

Director

28/04/2015

28/04/2015

Active

NO

 

 

Name :

Mr. Hardik Dipakbhai Shah

Designation :

Director

Address :

34 Mithila Society Opposite Shreyas, Foundation Ambawadi, Ahmedabad - 380015, Gujarat, India

Date of Birth/Age :

12.12.1984

Date of Appointment :

01.04.2006

DIN No.:

01877011

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U28910GJ1985PTC008087

SPI INDUSTRIES PRIVATE LIMITED

Director

01/04/2006

01/04/2006

Active

NO

2

U51100GJ1986PTC008611

NAVKAR TRANSCORE PRIVATE LIMITED

Director

28/04/2015

28/04/2015

Active

NO

3

U51909GJ1986PTC008612

VARDHMAN STAMPINGS PRIVATE LIMITED

Director

28/04/2015

28/04/2015

Active

NO

 

 

Name :

Mr. Kamlesh Chinubhai Shah

Designation :

Director

Address :

257/ Manekbag Society, Ambawadi, Ahmedabad - 380015, Gujarat, India

Date of Birth/Age :

17.12.1948

Date of Appointment :

11.09.1985

DIN No.:

02493827

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U28910GJ1985PTC008087

SPI INDUSTRIES PRIVATE LIMITED

Director

11/09/1985

11/09/1985

Active

NO

2

U51100GJ1986PTC008611

NAVKAR TRANSCORE PRIVATE LIMITED

Director

28/04/2015

28/04/2015

Active

NO

3

U51909GJ1986PTC008612

VARDHMAN STAMPINGS PRIVATE LIMITED

Director

28/04/2015

28/04/2015

Active

NO

 

 

Name :

Mr. Parthiv Kamleshbhai Shah

Designation :

Director

Address :

257-Manekbaug Society, Ambawadi, Ahmedabad - 380015, Gujarat, India

Date of Appointment :

28.04.2015

DIN No.:

01836667

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51100GJ1986PTC008611

NAVKAR TRANSCORE PRIVATE LIMITED

Director

09/04/1986

09/04/1986

Active

NO

2

U28910GJ1985PTC008087

SPI INDUSTRIES PRIVATE LIMITED

Director

28/04/2015

28/04/2015

Active

NO

3

U51909GJ1986PTC008612

VARDHMAN STAMPINGS PRIVATE LIMITED

Director

28/04/2015

28/04/2015

Active

NO

 

 

Name :

Mr. Dipakkumar Chinubhai Shah

Designation :

Director

Address :

34,Mithila Society, Ambawadi, Ahmedabad - 380005, Gujarat, India

Date of Appointment :

28.04.2015

DIN No.:

01836659

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51100GJ1986PTC008611

NAVKAR TRANSCORE PRIVATE LIMITED

Director

09/04/1986

09/04/1986

Active

NO

2

U51909GJ1986PTC008612

VARDHMAN STAMPINGS PRIVATE LIMITED

Director

01/04/2006

09/04/1986

Active

NO

3

U28910GJ1985PTC008087

SPI INDUSTRIES PRIVATE LIMITED

Director

28/04/2015

28/04/2015

Active

NO

 

Name :

Mr.Samkit Dipakbhai Shah

Designation :

Director

Address :

34 Mithila Society, Opposite Shreyas Foundation, Ambawadi, Ahmedabad -380015, Gujarat, India

Date of Birth/Age :

16.06.1987

Date of Appointment :

28.04.2015

DIN No.:

07151776

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51909GJ1986PTC008612

VARDHMAN STAMPINGS PRIVATE LIMITED

Director

28/04/2015

28/04/2015

Active

NO

2

U51100GJ1986PTC008611

NAVKAR TRANSCORE PRIVATE LIMITED

Director

28/04/2015

28/04/2015

Active

NO

3

U28910GJ1985PTC008087

SPI INDUSTRIES PRIVATE LIMITED

Director

28/04/2015

28/04/2015

Active

NO

 

Name :

Mr. Prashant Kamleshbhai Shah

Designation :

Director

Address :

257 Manekbag Society, Ellisbridge Ambawadi, Ahmedabad - 380015, Gujarat, India

Date of Birth/Age :

07.03.1977

Date of Appointment :

28.04.2015

DIN No.:

00233808

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51909GJ1986PTC008612

VARDHMAN STAMPINGS PRIVATE LIMITED

Director

01/04/2006

01/04/2006

Active

NO

2

U31909GJ2006PLC047953

ELITE CONDUCTORS Limited

Director

05/03/2015

04/03/2015

Active

NO

3

U51100GJ1986PTC008611

NAVKAR TRANSCORE PRIVATE LIMITED

Director

28/04/2015

28/04/2015

Active

NO

4

U28910GJ1985PTC008087

SPI INDUSTRIES PRIVATE LIMITED

Director

28/04/2015

28/04/2015

Active

NO

 

Name :

Mr. Pathik Vinodbhai Shah

Designation :

Director

Address :

19,Tapovan Society, Ambawadi, Ahmedabad -380015, Gujarat, India

Date of Birth/Age :

16.07.1983

Date of Appointment :

28.04.2015

DIN No.:

01836670

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51100GJ1986PTC008611

NAVKAR TRANSCORE PRIVATE LIMITED

Director

09/04/1986

09/04/1986

Active

NO

2

U28910GJ1985PTC008087

SPI INDUSTRIES PRIVATE LIMITED

Director

28/04/2015

28/04/2015

Active

NO

3

U51909GJ1986PTC008612

VARDHMAN STAMPINGS PRIVATE LIMITED

Director

28/04/2015

28/04/2015

Active

NO

 

Name :

Mr. Krutarth Vinodbhai Shah

Designation :

Director

Address :

19, Tapovan Society, Nehrunagar, Ambawadi,, Ahmedabad - 380015, Gujarat, India

Date of Birth/Age :

27.12.1985

Date of Appointment :

28.04.2015

DIN No.:

07151760

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51909GJ1986PTC008612

VARDHMAN STAMPINGS PRIVATE LIMITED

Director

28/04/2015

28/04/2015

Active

NO

2

U51100GJ1986PTC008611

NAVKAR TRANSCORE PRIVATE LIMITED

Director

28/04/2015

28/04/2015

Active

NO

3

U28910GJ1985PTC008087

SPI INDUSTRIES PRIVATE LIMITED

Director

28/04/2015

28/04/2015

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Atish Shah

Designation :

General Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2013

 

Names of Shareholders

No. of Shares

 

Vinodbhai i Shah

198640

Ranjanben V Shah

350000

Pathik V Shah

249900

Ashka P Shah

100

Krutarth V Shah

199900

Birju K Shah

100

Kamleshbhai C Shah

148640

Bhartiben K Shah

350000

Parthiv K Shah

249900

Dipali P Shah

100

Prashant K Shah

249900

Chaitali P  Shah

100

Dipakbhai C Shah

198640

Ninaben D Shah

350000

Hardik D Shah

249900

Hirva H Shah

100

Samkit D Shah

200000

Chinubhai S Shah

40

Sudarshnaben C.Shah

40

Navkar Transcore Private Limited

2000

Vardhman Stampings Private Limited

2000

 

 

Total

 

3000000

 

 

AS ON 28.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

0.13

Directors or relatives of directors

99.87

 

 

Total

 

100.00

 

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of M. S. Drums and Radiator.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Latin America

·         Australia

·         Oman

·         West Indies

 

 

Imports :

--

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

S. R. Steel Limited

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference:

Atlanta Electrical Private Limited

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Bank Name:

State Bank of India

Branch:

Medium Enterprises Cell, Region-Ii, Laghu Udhog, Branch Premises, Opposite Gandhigram Railway Station, Ahmedabad - 380009, Gujarat, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Cash Credit = Rs. 30.000 Million

Letter of Credit = Rs. 100.000 Million 

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Development Credit Bank Limited., 8th Floor, Pariseema Annexe, Opposite IFC Bhavan, C G Road, Ahmedabad - 380006, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

0.000

11.105

 

 

 

Total

 

0.000

11.105

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mukesh M Shah and Company

Chartered Accountants

Address :

1st Floor, H.K. House, Ashram Road, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-26580549/ 5814

Fax No.:

91-79-26581236

E-Mail :

mukesh@mmsco.in

contact@mmsco.in

Income-tax PAN of auditor or auditor's firm :

AAIFM0810A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Related Party :

·         Vardhman Stamping Private Limited

Address: Nehrunagar Circle, Ahmedabad, Gujarat, India

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs. 10/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs. 10/- each

Rs. 30.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

1.500

(b) Reserves & Surplus

43.854

39.479

52.815

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

73.854

69.479

54.315

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

82.605

86.599

79.255

(b) Deferred tax liabilities (Net)

1.133

1.783

0.497

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

83.738

88.382

79.752

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

11.105

31.620

(b) Trade payables

50.188

42.104

10.541

(c) Other current liabilities

3.830

3.268

4.831

(d) Short-term provisions

4.630

2.177

7.988

Total Current Liabilities (4)

58.648

58.654

54.980

 

 

 

 

TOTAL

216.240

216.515

189.047

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

50.238

57.332

36.389

(ii) Intangible Assets

0.010

0.016

0.027

(iii) Capital work-in-progress

0.000

0.000

4.528

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.013

0.013

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.550

1.112

1.066

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

51.811

58.473

42.010

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

27.184

31.894

36.683

(c) Trade receivables

101.800

115.040

102.633

(d) Cash and cash equivalents

24.887

5.617

2.576

(e) Short-term loans and advances

9.787

5.148

4.823

(f) Other current assets

0.771

0.343

0.322

Total Current Assets

164.429

158.042

147.037

 

 

 

 

TOTAL

216.240

216.515

189.047

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

357.923

366.532

328.438

 

 

Other Income

1.186

2.913

1.006

 

 

TOTAL                                     (A)

359.109

369.445

329.444

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

274.381

289.424

256.063

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

12.273

(4.062)

(10.870)

 

 

Employees benefits expense

5.030

3.539

2.941

 

 

Other expenses

38.046

32.422

28.717

 

 

TOTAL                                     (B)

329.730

321.323

276.851

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

29.379

48.122

52.593

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

12.890

17.059

12.866

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

16.489

31.063

39.727

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.710

5.877

5.020

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)

8.779

25.186

34.707

 

 

 

 

 

Less

TAX                                                                  (H)

2.650

8.279

11.962

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

6.129

16.907

22.745

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods Calculated on F.O.B. basis

33.655

13.610

30.332

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.548

0.000

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.04

5.64

7.58

 

 

PARTICULARS

 

 

31.03.2015

31.03.2014

Sales Turnover (Approximately)

 

373.000

434.800

 

 

(Due to market fluctuation)

 

Expected Sales (2015-2016): Rs. 450.000 Million

 

The above information has been parted by Mr. Atish Shah (General Manager Finance)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities of Long term debt

0.000

0.000

2.535

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

1.71

4.61

6.93

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

8.21

13.13

16.01

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.06

11.63

18.81

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.36

0.64

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.12

1.41

2.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.80

2.69

2.67

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1.500

30.000

30.000

Reserves & Surplus

52.815

39.479

43.854

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

54.315

69.479

73.854

 

 

 

 

Long-term borrowings

79.255

86.599

82.605

Short term borrowings

31.620

11.105

0.000

CURRENT MATURITIES OF LONG-TERM DEBTS

2.535

0.000

0.000

Total borrowings

113.410

97.704

82.605

Debt/Equity ratio

2.088

1.406

1.118

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

328.438

366.532

357.923

 

 

11.599

-2.349

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

328.438

366.532

357.923

Profit

22.745

16.907

6.129

 

6.93%

4.61%

1.71%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

Yes

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10361805

07/06/2012

132,000,000.00

STATE BANK OF INDIA

MEDIUM ENTERPRISES CELL, REGION-II, LAGHU UDHOG, BRANCH PREMISES, OPPOSITE GANDHIGRAM RAILWAY STATION, AHMEDABAD - 380009, GUJARAT, INDIA

B42121061

2

10357332

21/04/2012

132,000,000.00

STATE BANK OF INDIA

MEDIUM ENTERPRISES CELL, REGION-II, LAGHU UDHOG, BRANCH PREMISES, OPPOSITE GANDHIGRAM RAILWAY STATION, AHMEDABAD - 380009, GUJARAT, INDIA

B40204950

 

UNSECURED LOANS

 

PARTICULARS

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Loans from related parties

82.605

86.599

 

 

 

Total

 

82.605

86.599

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the Company has been shifted from 37, Gujarat Vepari Mahamadal Estate, Odhav Road, Ahmedabad, Gujarat, India to the present address w.e.f. 24.12.2007

 

REVIEW OF BUSINESS:

 

The Directors regret to report decrease in the turnover and registering profit after tax of Rs. 6.129 Million which was made possible through inserting capital equipment last year and better production planning. Directors are exploring various other opportunities to further improve the working results during the current year.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

In respect of excise duty matters pending before appellate authorities which the company

 

 

Expects to succeed, based on decisions of tribunals/courts

1.095

1.095

Inland Letters of credit

2.147

0.000


FIXED ASSETS:

 

·         Freehold

·         Buildings

·         Plant and equipment

·         Computer and Furniture

·         Vehicle

·         Office Equipment’s

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.23

UK Pound

1

Rs.101.22

Euro

1

Rs.74.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.