|
Report No. : |
339209 |
|
Report Date : |
04.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
SPI INDUSTRIES PRIVATE LIMITED (w.e.f.22.11.2011) |
|
|
|
|
Formerly Known
As : |
SPI CONTAINERS PRIVATE LIMITED (w.e.f.24.05.2006) VITRAG TRADERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Survey No. 439/1, Sarkhej-Bavla Highway, Near Chacharwadi, Bus Stand,
Matoda, Sanand, Ahmedabad – 382213,
Gujarat |
|
Tel. No.: |
91-2717-323955 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
11.09.1985 |
|
|
|
|
Com. Reg. No.: |
04-008087 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 30.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28910GJ1985PTC008087 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMV02085G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCV1970G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of M. S. Drums and Radiator. |
|
|
|
|
No. of Employees
: |
150 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
SPI Industries Private Limited was established as a partnership firm
and later it reconstituted as a private limited company. It is having a
satisfactory track record. The rating reflect company’s above –average financial risk profile,
marked by strong debt protection metrics and adequate liquidity, aided by
strong support from promoter. The rating strengths is partially offset by fluctuating in raw
material prices resulting in low profitability and modest scale of operations
in a fragmented industry. However, trade relations are reported as fair. Business is active.
Payment terms are reported to be usually correct. In view long track record and vast experience of promoter, the company
can be considered normal for business dealings at usual trade terms and
conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term bank facilities = BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk |
|
Date |
30.04.2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term bank facilities = A3 |
|
Rating Explanation |
Moderate degree of safety and Higher credit risk |
|
Date |
30.04.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mr. Atish Shah |
|
Designation : |
General Finance Manager |
|
Contact No.: |
91-79-26562689 |
|
Date : |
02.09.2015 |
LOCATIONS
|
Registered Office/ Factory : |
Survey No. 439/1, Sarkhej-Bavla Highway, Near Chacharwadi, Bus Stand,
Matoda, Sanand, Ahmedabad – 382213, Gujarat,
India |
|
Tel. No.: |
91-2717-323955/56 |
|
|
91-9377315881 |
|
Fax No.: |
91-2717-252010 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Admin Office : |
2nd Floor, Murlidhar Complex, Ambawadi, Nehrunagar Circle,
Ahmedabad- 380009, Gujarat, India |
|
Tel. No.: |
91-79-26562689 |
|
Fax No.: |
91-79-26461108 |
DIRECTORS
AS ON 28.09.2013
|
Name : |
Mr. Vinod Chinubhai Shah |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
19,Tapovan Society, Nehru, Nagar,Ambawadi, Ahmedabad - 380015, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.04.1986 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01836654 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Hardik Dipakbhai Shah |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
34 Mithila Society Opposite Shreyas, Foundation Ambawadi, Ahmedabad - 380015, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.12.1984 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2006 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01877011 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kamlesh Chinubhai Shah |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
257/ Manekbag Society, Ambawadi, Ahmedabad - 380015, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.12.1948 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.09.1985 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02493827 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Parthiv Kamleshbhai Shah |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
257-Manekbaug Society, Ambawadi, Ahmedabad - 380015, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.04.2015 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01836667 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dipakkumar Chinubhai Shah |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
34,Mithila Society, Ambawadi, Ahmedabad - 380005, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.04.2015 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01836659 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr.Samkit Dipakbhai Shah |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
34 Mithila Society, Opposite Shreyas Foundation, Ambawadi, Ahmedabad -380015, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.06.1987 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.04.2015 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07151776 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Prashant Kamleshbhai Shah |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
257 Manekbag Society, Ellisbridge Ambawadi, Ahmedabad - 380015, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.03.1977 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.04.2015 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00233808 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pathik Vinodbhai Shah |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
19,Tapovan Society, Ambawadi, Ahmedabad -380015, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.07.1983 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.04.2015 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01836670 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Krutarth Vinodbhai Shah |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
19, Tapovan Society, Nehrunagar, Ambawadi,, Ahmedabad - 380015, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.12.1985 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.04.2015 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07151760 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Atish Shah |
|
Designation : |
General Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 28.09.2013
|
Names of Shareholders |
No. of Shares |
|
Vinodbhai i Shah |
198640 |
|
Ranjanben V Shah |
350000 |
|
Pathik V Shah |
249900 |
|
Ashka P Shah |
100 |
|
Krutarth V Shah |
199900 |
|
Birju K Shah |
100 |
|
Kamleshbhai C Shah |
148640 |
|
Bhartiben K Shah |
350000 |
|
Parthiv K Shah |
249900 |
|
Dipali P Shah |
100 |
|
Prashant K Shah |
249900 |
|
Chaitali P Shah |
100 |
|
Dipakbhai C Shah |
198640 |
|
Ninaben D Shah |
350000 |
|
Hardik D Shah |
249900 |
|
Hirva H Shah |
100 |
|
Samkit D Shah |
200000 |
|
Chinubhai S Shah |
40 |
|
Sudarshnaben C.Shah |
40 |
|
Navkar Transcore Private Limited |
2000 |
|
Vardhman Stampings Private Limited |
2000 |
|
|
|
|
Total |
3000000 |
AS ON 28.09.2013
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Bodies
corporate |
0.13 |
|
Directors
or relatives of directors |
99.87 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of M. S. Drums and Radiator. |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
· Latin America · Australia · Oman · West Indies |
|
|
|
|
Imports : |
-- |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, L/C and Credit |
|
|
|
|
Purchasing : |
Cash, L/C and Credit |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and End Users
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
150 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
· Development Credit Bank Limited., 8th Floor, Pariseema Annexe, Opposite IFC Bhavan, C G Road, Ahmedabad - 380006, Gujarat, India |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Mukesh M Shah and Company Chartered Accountants |
|
Address : |
1st Floor, H.K. House, Ashram Road, Ahmedabad – 380009, Gujarat, India |
|
Tel. No.: |
91-79-26580549/ 5814 |
|
Fax No.: |
91-79-26581236 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAIFM0810A |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Related Party : |
· Vardhman Stamping Private Limited Address: Nehrunagar
Circle, Ahmedabad, Gujarat, India |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 30.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 30.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
30.000 |
30.000 |
1.500 |
|
(b) Reserves & Surplus |
43.854 |
39.479 |
52.815 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
73.854 |
69.479 |
54.315 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
82.605 |
86.599 |
79.255 |
|
(b) Deferred tax liabilities (Net) |
1.133 |
1.783 |
0.497 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
83.738 |
88.382 |
79.752 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
0.000 |
11.105 |
31.620 |
|
(b)
Trade payables |
50.188 |
42.104 |
10.541 |
|
(c)
Other current liabilities |
3.830 |
3.268 |
4.831 |
|
(d)
Short-term provisions |
4.630 |
2.177 |
7.988 |
|
Total
Current Liabilities (4) |
58.648 |
58.654 |
54.980 |
|
|
|
|
|
|
TOTAL |
216.240 |
216.515 |
189.047 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
50.238 |
57.332 |
36.389 |
|
(ii)
Intangible Assets |
0.010 |
0.016 |
0.027 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
4.528 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.013 |
0.013 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
1.550 |
1.112 |
1.066 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
51.811 |
58.473 |
42.010 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
27.184 |
31.894 |
36.683 |
|
(c)
Trade receivables |
101.800 |
115.040 |
102.633 |
|
(d)
Cash and cash equivalents |
24.887 |
5.617 |
2.576 |
|
(e)
Short-term loans and advances |
9.787 |
5.148 |
4.823 |
|
(f)
Other current assets |
0.771 |
0.343 |
0.322 |
|
Total
Current Assets |
164.429 |
158.042 |
147.037 |
|
|
|
|
|
|
TOTAL |
216.240 |
216.515 |
189.047 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
357.923 |
366.532 |
328.438 |
|
|
|
Other Income |
1.186 |
2.913 |
1.006 |
|
|
|
TOTAL (A) |
359.109 |
369.445 |
329.444 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
274.381 |
289.424 |
256.063 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
12.273 |
(4.062) |
(10.870) |
|
|
|
Employees benefits expense |
5.030 |
3.539 |
2.941 |
|
|
|
Other expenses |
38.046 |
32.422 |
28.717 |
|
|
|
TOTAL (B) |
329.730 |
321.323 |
276.851 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
29.379 |
48.122 |
52.593 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
12.890 |
17.059 |
12.866 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
16.489 |
31.063 |
39.727 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
7.710 |
5.877 |
5.020 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F)
(G) |
8.779 |
25.186 |
34.707 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2.650 |
8.279 |
11.962 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
6.129 |
16.907 |
22.745 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of Goods Calculated on F.O.B. basis |
33.655 |
13.610 |
30.332 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
0.548 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
2.04 |
5.64 |
7.58 |
|
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
|
Sales Turnover (Approximately) |
|
373.000 |
434.800 |
|
|
|
(Due to market
fluctuation) |
|
Expected Sales (2015-2016): Rs. 450.000 Million
The above information has been parted by Mr. Atish Shah (General Manager
Finance)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Current Maturities of Long term debt |
0.000 |
0.000 |
2.535 |
|
|
|
|
|
|
Cash Generated from Operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash Flow from used in Operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.71 |
4.61 |
6.93 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
8.21 |
13.13 |
16.01 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.06 |
11.63 |
18.81 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.12 |
0.36 |
0.64 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.12 |
1.41 |
2.09 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.80 |
2.69 |
2.67 |
FINANCIAL ANALYSIS
[all figures are in
Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
1.500 |
30.000 |
30.000 |
|
Reserves & Surplus |
52.815 |
39.479 |
43.854 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
54.315 |
69.479 |
73.854 |
|
|
|
|
|
|
Long-term borrowings |
79.255 |
86.599 |
82.605 |
|
Short term borrowings |
31.620 |
11.105 |
0.000 |
|
CURRENT MATURITIES OF
LONG-TERM DEBTS |
2.535 |
0.000 |
0.000 |
|
Total
borrowings |
113.410 |
97.704 |
82.605 |
|
Debt/Equity
ratio |
2.088 |
1.406 |
1.118 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
328.438 |
366.532 |
357.923 |
|
|
|
11.599 |
-2.349 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
328.438 |
366.532 |
357.923 |
|
Profit |
22.745 |
16.907 |
6.129 |
|
|
6.93% |
4.61% |
1.71% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
Yes |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
Yes |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10361805 |
07/06/2012 |
132,000,000.00 |
STATE
BANK OF INDIA |
MEDIUM
ENTERPRISES CELL, REGION-II, LAGHU UDHOG, BRANCH PREMISES, OPPOSITE
GANDHIGRAM RAILWAY STATION, AHMEDABAD - 380009, GUJARAT, INDIA |
B42121061 |
|
2 |
10357332 |
21/04/2012 |
132,000,000.00 |
STATE
BANK OF INDIA |
MEDIUM
ENTERPRISES CELL, REGION-II, LAGHU UDHOG, BRANCH PREMISES, OPPOSITE GANDHIGRAM
RAILWAY STATION, AHMEDABAD - 380009, GUJARAT, INDIA |
B40204950 |
UNSECURED LOANS
|
PARTICULARS |
31.03.2013 (Rs.
In Million) |
31.03.2012 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Loans from related parties |
82.605 |
86.599 |
|
|
|
|
|
Total |
82.605 |
86.599 |
CHANGE OF ADDRESS:
The Registered Office of the Company has been shifted from 37, Gujarat
Vepari Mahamadal Estate, Odhav Road, Ahmedabad, Gujarat, India to the present
address w.e.f. 24.12.2007
REVIEW OF
BUSINESS:
The Directors regret to report decrease in the turnover and registering profit after tax of Rs. 6.129 Million which was made possible through inserting capital equipment last year and better production planning. Directors are exploring various other opportunities to further improve the working results during the current year.
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2013 (Rs.
In Million) |
31.03.2012 (Rs.
In Million) |
|
In respect of excise duty matters pending before appellate authorities
which the company |
|
|
|
Expects to succeed, based on decisions of tribunals/courts |
1.095 |
1.095 |
|
Inland Letters of credit |
2.147 |
0.000 |
FIXED ASSETS:
· Freehold
· Buildings
· Plant and equipment
· Computer and Furniture
· Vehicle
· Office Equipment’s
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.23 |
|
|
1 |
Rs.101.22 |
|
Euro |
1 |
Rs.74.33 |
INFORMATION DETAILS
|
Information Gathered
by : |
PRT |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.