MIRA INFORM REPORT
|
Report No. : |
339413 |
|
Report Date : |
04.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
TATVA CHINTAN PHARMA CHEM PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Laxmi Bhavan, Lakkdpitha Road, Vadodara – 390 001, Gujarat |
|
Tel. No.: |
91-265-2437093 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
12.06.1996 |
|
|
|
|
Com. Reg. No.: |
04-029894 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 43.600 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24232GJ1996PTC029894 |
|
|
|
|
IEC No.: |
3496002697 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BRDT00509F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCT0623N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Active Pharmaceutical Ingredients and
Specialty Chemicals. |
|
|
|
|
No. of Employees
: |
112 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 455000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. General financial position of the company seems to be sound and
healthy. Profitability of the company is decent. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealing at usual trade
terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating = BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk |
|
Date |
09.07.2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating = A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit risk |
|
Date |
09.07.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mr. Ajesh Pilleai |
|
Designation : |
Finance Head |
|
Contact No.: |
91-2646-253593 |
|
Date : |
03.09.2015 |
LOCATIONS
|
Registered Office : |
Laxmi Bhavan, Lakkdpitha Road, Vadodara – 390 001, Gujarat, India |
|
Tel. No.: |
91-265-2437093 |
|
Mobile No.: |
91-9825445675 (Mr. Shekar) |
|
Fax No.: |
91-265-2424495 |
|
E-Mail : |
info@tatvachintan.com |
|
Website : |
|
|
Location: |
Owned |
|
Locality: |
Residential |
|
|
|
|
Factory : |
502/17, G.I.D.C Estate, Ankleshwar – 393002, Gujarat, India |
|
Tel. No.: |
91-2646-253593 / 238991/ 220253/ 220184 |
|
Fax No.: |
91-2646-238992 |
|
E-Mail : |
chintan@tatvachintan.com
|
|
Location: |
Owned |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Chintan Nitinkumar Shah |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
11-12, Sudhan Laxmi Jain Society, Subhanpura, Vadodara – 390023,
Gujarat, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
29.04.1973 |
||||||||||||||||||||||||
|
Qualification : |
B.E. (Computer Science) |
||||||||||||||||||||||||
|
Date of Appointment : |
12.06.1996 |
||||||||||||||||||||||||
|
DIN No.: |
00183618 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Ajaykumar Mansukhlal Patel |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
9/645 Wadi Falia, Siddhmatani Sheri, Surat – 395003, Gujarat, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
27.02.1972 |
||||||||||||||||||||||||
|
Qualification : |
B.E. (Chemical) |
||||||||||||||||||||||||
|
Date of Appointment : |
12.06.1996 |
||||||||||||||||||||||||
|
Voter ID No.: |
CTL7468218 |
||||||||||||||||||||||||
|
DIN No.: |
00183745 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Shekhar Rasiklal Somani |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
202, 51/52, Mahavir Society, Zaveri Sadak, Navasari – 396445, Gujarat,
India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
11.01.1974 |
||||||||||||||||||||||||
|
Qualification : |
(B. Pharma) Young Entrepreneurs |
||||||||||||||||||||||||
|
Date of Appointment : |
12.06.1996 |
||||||||||||||||||||||||
|
DIN No.: |
00183665 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ajesh Pilleai |
|
Designation : |
Finance Head |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
No. of Shares |
|
Chintan Shah |
1311500 |
|
Ajay Patel |
1223500 |
|
Shekhar Somani |
1329980 |
|
Rasiklal Somani |
99660 |
|
Dashnaben Shah |
147400 |
|
Priti Patel |
257400 |
|
Kajal Somani |
62260 |
|
Shital Shah |
92400 |
|
Raxaben Patel |
92000 |
|
Ranjanben Somani |
52800 |
|
Sheetal Somani |
4400 |
|
Samir Somani |
24200 |
|
Chintan N Shah (HUF) |
22000 |
|
Pravin Candra and Company, India |
100 |
|
Dharmesh Patel |
100 |
|
Mansukhlal Patel |
100 |
|
Dharmesh Patel (HUF) |
100 |
|
Mansukhlal Patel (HUF) |
100 |
|
Total |
4720000 |
AS ON 30.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Active Pharmaceutical Ingredients and
Specialty Chemicals. |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
· Germany · USA · Japan |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
· US · China · Germany |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, L/C and Credit |
|
|
|
|
Purchasing : |
Cash, L/C and Credit |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers, OEM’s and Manufacturer
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
112 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Bank of Baroda, Industrial Estate
Branch, GIDC, Ankleshwar, Ankleshwar - 393002, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Pathak Anjaria and Company Chartered Accountants |
|
Address : |
2nd Floor, Leela Sadan, Opposite Lakadi Pool, Dandia Bazar, Vadodara –
390001, Gujarat, India |
|
Tel. No.: |
91-265-6538755 |
|
Mobile No.: |
91-9824016006/ 9825042970 |
|
Fax No.: |
91-265-2420455 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AACFP0709R |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Subsidiaries : |
Tatva Chintan USA – Inc. |
CAPITAL STRUCTURE
AFTER 30.09.2014
Authorised Capital : Rs.100.000 Million
Issued, Subscribed & Paid-up Capital : Rs. 80.350
Million
AS ON 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 50.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4,720,000 |
Equity Shares |
Rs. 10/- each |
Rs. 47,200 Million |
|
|
|
|
|
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 50.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
43,60,000 |
Equity Shares |
Rs. 10/- each |
Rs. 43.600 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
|
|
(a) Share Capital |
43.600 |
40.000 |
37.336 |
|
|
|
(b) Reserves & Surplus |
115.734 |
63.636 |
45.403 |
|
|
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
|
|
Total
Shareholders’ Funds (1) + (2) |
159.334 |
103.636 |
82.739 |
|
|
|
|
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
|
|
(a) Long-term borrowings |
69.965 |
63.412 |
68.915 |
|
|
|
(b) Deferred tax liabilities (Net) |
12.896 |
11.498 |
9.611 |
|
|
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
|
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
|
|
Total
Non-current Liabilities (3) |
82.861 |
74.910 |
78.526 |
|
|
|
|
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
|
|
(a)
Short term borrowings |
137.973 |
132.974 |
101.624 |
|
|
|
(b)
Trade payables |
144.714 |
71.215 |
72.366 |
|
|
|
(c)
Other current liabilities |
2.680 |
3.747 |
2.777 |
|
|
|
(d)
Short-term provisions |
0.000 |
0.000 |
0.122 |
|
|
|
Total
Current Liabilities (4) |
285.367 |
207.936 |
176.889 |
|
|
|
|
|
|
|
|
|
|
TOTAL |
527.562 |
386.482 |
338.154 |
|
|
|
|
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
|
|
(1) Non-current assets |
|
|
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
|
|
(i)
Tangible assets |
119.728 |
108.930 |
107.483 |
|
|
|
(ii)
Intangible Assets |
2.322 |
1.314 |
1.581 |
|
|
|
(iii)
Capital work-in-progress |
1.988 |
0.000 |
0.064 |
|
|
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
|
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
|
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
|
|
(d) Long-term Loan
and Advances |
0.000 |
0.000 |
0.000 |
|
|
|
(e)
Other Non-current assets |
29.085 |
29.298 |
27.962 |
|
|
|
Total
Non-Current Assets |
153.123 |
139.542 |
137.090 |
|
|
|
|
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
|
|
(b)
Inventories |
108.599 |
74.032 |
67.689 |
|
|
|
(c)
Trade receivables |
188.873 |
119.870 |
86.429 |
|
|
|
(d)
Cash and cash equivalents |
25.776 |
15.418 |
12.295 |
|
|
|
(e)
Short-term loans and advances |
51.191 |
37.620 |
34.651 |
|
|
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
374.439 |
246.940 |
201.064 |
|
|
|
|
|
|
|
|
|
|
TOTAL |
527.562 |
386.482 |
338.154 |
|
|
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
TOTAL (A) |
804.558 |
527.981 |
480.008 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL (B) |
697.464 |
474.184 |
427.759 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
107.094 |
53.797 |
52.249 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
19.819 |
19.239 |
18.856 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
87.275 |
34.558 |
33.393 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
8.329 |
7.483 |
6.491 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
78.946 |
27.075 |
26.902 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
26.659 |
8.886 |
9.371 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
52.287 |
18.189 |
17.531 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
62.325 |
44.092 |
25.888 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
114.612 |
62.281 |
43.419 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of Good Calculated at FOB Basis |
456.821 |
295.541 |
281.603 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
Raw Materials |
0.000 |
32.631 |
85.051 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
11.99 |
4.55 |
4.71 |
|
|
PARTICULARS |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
1010.000 |
|
|
|
|
(Due to more
orders) |
Expected Sales (2015-2016): Rs. 1000.000 Million
The above information has been parted by Mr. Ajesh Pilleai (Finance
Head)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash Generated from Operations |
58.174 |
31.985 |
NA |
|
|
|
|
|
|
Net Cash Generated from Operations Activities |
32.914 |
24.986 |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
15.02 |
7.01 |
7.96 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.50 |
0.26 |
0.33 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.31 |
1.89 |
2.06 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.31 |
1.19 |
1.14 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
37.336 |
40.000 |
43.600 |
|
Reserves & Surplus |
45.403 |
63.636 |
115.734 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
82.739 |
103.636 |
159.334 |
|
|
|
|
|
|
Long-term borrowings |
68.915 |
63.412 |
69.965 |
|
Short term borrowings |
101.624 |
132.974 |
137.973 |
|
Total
borrowings |
170.539 |
196.386 |
207.938 |
|
Debt/Equity
ratio |
2.061 |
1.895 |
1.305 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Income |
480.008 |
527.981 |
804.558 |
|
|
|
9.994 |
52.384 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Income |
480.008 |
527.981 |
804.558 |
|
Profit |
17.531 |
18.189 |
52.287 |
|
|
3.65% |
3.45% |
6.50% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
Yes |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10533636 |
14/10/2014 |
383,300,000.00 |
ICICI
BANK LIMITED |
LANDMARK,
RACE COURSE CIRCLE, VADODARA - 390007, GUJARAT, INDIA |
C34335687 |
|
2 |
10348691 |
12/04/2012 |
20,000,000.00 |
BANK OF
BARODA |
INDUSTRIAL
ESTATE BRANCH, PLOT NO. 67, G.I.D.C, A NKELSHWAR, BHARUCH - 393002,
GUJARAT, INDIA |
B37282506 |
|
3 |
10024754 |
03/10/2006 |
1,360,000.00 |
BANK OF
BARODA |
INDUSTRIAL
ESTATE BRANCH, ANKLESHWAR - 393002, GUJARAT, INDIA |
A06285928 |
UNSECURED LOANS
|
Particulars |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
From Directors |
7.743 |
7.460 |
|
From Related Shareholders |
23.585 |
17.448 |
|
From Others Shareholders |
6.550 |
5.888 |
|
Inter-Company Deposits |
15.000 |
15.000 |
|
Total |
52.878 |
45.796 |
FIXED ASSETS:
· Leasehold Land
· Factory Building
· Labor Quarters
· Administration Building
· Plant and Machinery
· Gas Cylinders
· Electrical Installations
· Effluent Treat Plant
· Two Wheelers
· Furniture and Fixtures
· Computer
· R and D Equipment
· Motor Car
· Office Equipment’s
·
R and D Building
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.23 |
|
|
1 |
Rs.101.22 |
|
Euro |
1 |
Rs.74.33 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.