MIRA INFORM REPORT

 

 

Report No. :

339498

Report Date :

05.09.2015

 

IDENTIFICATION DETAILS

 

Name :

ELECTROMECH MATERIAL HANDLING SYSTEMS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Gate No. 316, Plot No. I A/IB, At P Kasar Amboli, Industrial Zone, Taluka Mulshi, Pune – 411004, Maharashtra

Tel. No.:

91-20-66542222

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

08.05.1996

 

 

Com. Reg. No.:

11-099346

 

 

Capital Investment / Paid-up Capital :

Rs.50.000 Million

 

 

CIN No.:

[Company Identification No.]

U31109PN1996PTC099346

 

 

IEC No.:

3104014311

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEE01757A

 

 

PAN No.:

[Permanent Account No.]

AABCE2527J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing and selling of wide range of Cranes, Hoists and related services.

 

 

No. of Employees :

335 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating takes into consideration established presence of EMHS in the domestic overhead travelling crane manufacturing industry supported by promoter's experience in the field and strong management profile.

 

Rating takes into consideration company's healthy financial risk profile marked by adequate net worth base and fair profitability margins of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Cash Credit: BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

April 2015

 

Rating Agency Name

ICRA

Rating

Short term, fund based facilities: A2

Rating Explanation

Strong degree of safety and low credit risk.

Date

April 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pushkar Deodhar

Designation :

General Manager Finance

Contact No.:

91-8378949649

Date :

04.09.2015

 

 

LOCATIONS

 

Registered Office / Factory 1 / Corporate Office :

Gate No. 316, Plot No. I A/IB, At P Kasar Amboli, Industrial Zone, Taluka Mulshi, Pune – 411004, Maharashtra, India

Tel. No.:

91-20-22922222 / 66542222

Mobile No.:

91-8378949649 (Mr. Pushkar Deodhar)

Fax No.:

91-20-22923300 / 66542222

E-Mail :

tushar@emech.in

cranes@emech.in

nitin@emech.in

pushkar.deodhar@emech.in

Website :

http://www.emech.in

Area :

10000 Sq. Ft.

Location :

Owned

 

 

Factory 2 :

16/3, F – 2 Block, M.I.D.C. Pimpari, Pune – 411018, Maharashtra, India

Tel. No.:

91-20-27473666

Fax No.:

91-20-27472278

 

 

Sales and Service Network :

Ahmedabad Office

Shop No.8, Sayam Mall, Satellite, Ahmedabad - 380015, Gujarat, India

 

Bangalore Office

No. 22, 3rd Floor, Above Bombay Dyeing Showroom, 5th cross, 5th Block, Koramangala, Bangalore - 500095, Karnataka, India

 

Chennai Office

No. 6, 5th Floor, B wing, Gemini Parsn Manere No. 602, Anna Salai, Chennai -600006, Tamilnadu, India

 

Delhi Office

812, Pearl Best Heights - II, Netaji Subhash Place, New Delhi – 110034, India

 

Kolkata

716, Jogendra Gardens, Ground Floor, Bosepukar, Kolkata - 700078, West Bengal, India    

 

Mumbai Office

A-103, Royale, Neelkanth Palms, Kapurbawdi, sThane (West) - 400607, Maharashtra, India

 

 

Overseas Office:

Electromech FZE, LOB 19 1002, P.O. Box 263019, Jebel Ali Free Zone, Dubai - UAE

Tel No.:

971-4-8857466

Fax No.:

971-4-8857655

 

 

DIRECTORS

 

As on 22.08.2014

 

Name :

Mr. Tushar Vinayak Mehendale

Designation :

Managing director

Address :

Flat No. 2, Nishigandha Apartments, Prabhat Road, CTT CTS 105/6FP No. 64/6,  Pune – 411004, Maharashtra, India 

Date of Birth/Age :

02.11.1975

Qualification :

B.E., M.S.

Date of Appointment :

09.04.1996

PAN No.:

ACDPM3069L

DIN No.:

01846705

 

 

Name :

Mr. Prakash Bagla

Designation :

Director

Address :

C2008, Oberoi Splendor, Jogeshwari Vikhroli Link Road, Opposite Majas Bus Depot, Jogeshwari (East), Mumbai - 400060, Maharashtra, India

Date of Birth/Age :

11.11.1975

Date of Appointment :

28.02.2011

DIN No.:

03043874

 

 

Name :

Ms. Awanti Tushar Mehendale

Designation :

Director

Address :

64/5,Sunderrao Rege Marg,5, Priyanjali Apartment, Income Tax Lane, Pune - 411004, Maharashtra, India

Date of Birth/Age :

12.09.1976

Date of Appointment :

01.01.2007

PAN No.:

AGWPM7216N

DIN No.:

00434591

 

 

Name :

Mr. Charuchandra Ganesh Patankar

Designation :

Director

Address :

616, Sindh Housing Society, RD 6, Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

06.06.1956

Date of Appointment :

30.06.2012

DIN No.:

00136573

 

 

Name :

Mr. Prakash Manohar Kulkarni

Designation :

Director

Address :

Flat No. G 703 and 803, Rohang Arima, Shivaji Nagar, Pune – 411016, Maharashtra, India

Date of Birth/Age :

09.06.1947

Date of Appointment :

30.06.2012

DIN No.:

00019652

 

 

KEY EXECUTIVES

 

Name :

Mr. Pushkar Deodhar

Designation :

General Manager Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 22.08.2014

 

Names of Shareholders

 

No. of Shares

Mehendale Vinayak Tushar

 

3916117

Mehendale Vinayak Surekha

 

247666

Mehendale Tushar Awanti

 

233000

Mehendale Vinayak Kedar

 

125055

Tushar Vinayak Mehendale

 

85254

Tushar Vinayak Mehendale

 

3030

Tushar Vinayak Mehendale

 

4326

Kedar Vinayak Mehendale

 

64005

Kedar Vinayak Mehendale

 

3167

Kedar Vinayak Mehendale

 

2773

Surekha Vinayak Mehendale

 

64042

Surekha Vinayak Mehendale

 

3158

Surekha Vinayak Mehendale

 

21134

India Busines Excellence Fund 1, India

 

152273

ILFS Trust Company, India

 

75000

Total

 

5000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 22.08.2014

 

Category

Percentage

Mutual Funds

2.84

Directors or relatives of Directors

92.14

Others

5.02

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing and selling of wide range of Cranes, Hoists and related services.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Africa
  • Dubai
  • Middle east

 

 

Imports :

 

Products :

Raw Material and Machinery

Countries :

  • Germany
  • Chine

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Bonfiglioli Private Limited

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Manufacturer

 

Reference :

Tata Motors Limited

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

335  (Approximately)

 

 

Bankers :

Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D, Nariman Point, Mumbai – 400021, Maharashtra, India

 

Banker Name

State Bank of India

Branch Address

Industrial Finance Branch, 2nd Floor, Tara Chambers, Near Marri Mandir, Pune Mumbai Highway,  Wekdewadi, Pune – 411003, Maharashtra, India 

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

SHORT TERM BORROWINGS

 

 

Other external commercial borrowings

0.000

45.715

Working capital loans from banks

138.650

92.066

Total

138.650

137.781

 

Auditors :

 

Name :

B K Khare and Company

Chartered Accountants

Address :

Prabhat Road, Erandwane, Pune, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFB0265E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Wholly owned subsidiaries :

  • Cranedge India Private Limited (One share held in the name of Nominee)

CIN No.: U74990PN2009PTC139931

  • Nebbiolo Solutions Private Limited

CIN No.: U74900PN2013PTC146802

  • Electromech Overseas

 

 

Fellow Subsidiary Company :

  • Electromech FZE

 

 

Associate Companies :

  • Electromech Engineers
  • Electromech Maritech India Private Limited
  • Anay Infra Projects Private Limited

CIN No.: U45200PN2010PTC151111

  • Rajapur Shipyard Private Limited

CIN No.: U35110PN2008PTC131226

  • Tushar Constructions
  • Electromech Enterprises

 

 

Entities in which Key Management Personnel and / or their relatives exercise significant influence :

  • Golwilkar Metropolis Health Services (I) Private Limited
  • Zoomlion Electromech (I) Private Limited

CIN No.: U74900PN2013PTC147706

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8000000

Equity Shares

Rs.10/- each

Rs.80.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

50.000

50.000

50.000

(b) Reserves & Surplus

411.567

379.160

364.790

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

461.567

429.160

414.790

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

400.000

400.344

401.136

(b) Deferred tax liabilities (Net)

31.828

28.455

27.144

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

11.237

0.000

1.515

Total Non-current Liabilities (3)

443.065

428.799

429.795

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

138.650

137.781

226.854

(b) Trade payables

234.546

171.693

295.173

(c) Other current liabilities

174.104

200.204

306.121

(d) Short-term provisions

41.936

18.463

18.908

Total Current Liabilities (4)

589.236

528.141

847.056

 

 

 

 

TOTAL

1,493.868

1,386.100

1,691.641

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

493.483

481.556

491.680

(ii) Intangible Assets

1.007

0.946

1.660

(iii) Capital work-in-progress

8.968

8.968

8.968

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

116.199

99.699

99.699

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

56.084

73.341

65.610

Total Non-Current Assets

675.741

664.510

667.617

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

17.534

(b) Inventories

198.696

248.991

281.364

(c) Trade receivables

553.433

422.913

613.933

(d) Cash and cash equivalents

35.418

15.599

54.490

(e) Short-term loans and advances

23.222

25.192

44.556

(f) Other current assets

7.358

8.895

12.147

Total Current Assets

818.127

721.590

1,024.024

 

 

 

 

TOTAL

1,493.868

1,386.100

1,691.641

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1512.000

1148.100

1655.000

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

NA

134.100

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

NA

NA

20.500

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX     

NA

NA

113.600

 

 

 

 

 

Less

TAX                                                                 

NA

NA

38.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

67.500

26.100

75.600

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

280.500

268.100

215.100

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

2.000

8.000

 

 

Dividend

NA

1.700

2.100

 

 

Tax on Dividend

NA

10.000

12.500

 

BALANCE CARRIED TO THE B/S

NA

280.500

268.100

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

102.977

18.680

39.763

 

TOTAL EARNINGS

102.977

18.680

39.763

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

152.481

171.129

237.344

 

TOTAL IMPORTS

152.481

171.129

237.344

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

13.50

5.22

15.12

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1800.000

 

Expected Sales (2015-2016) : Rs.2100.000 Million

 

The above information has been parted by Mr. Pushkar Deodhar

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.344

0.792

19.757

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

104.699

114.893

326.470

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

4.46

2.27

4.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

NA

7.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.17

1.26

1.56

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.39

1.37

1.21

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

50.000

50.000

50.000

Reserves & Surplus

364.790

379.160

411.567

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

414.790

429.160

461.567

 

 

 

 

long-term borrowings

401.136

400.344

400.000

Short term borrowings

226.854

137.781

138.650

Current maturities of long-term debts

19.757

0.792

0.344

Total borrowings

647.747

538.917

538.994

Debt/Equity ratio

1.562

1.256

1.168

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1655.000

1148.100

1512.000

 

 

(30.628)

31.696

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1655.000

1148.100

1512.000

Profit

75.600

26.100

67.500

 

4.57%

2.27%

4.46%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Fully convertible debentures others

400.000

400.000

Loans taken for fixed assets

0.000

0.344

Total

400.000

400.344

 

 

CORPORATE INFORMATION

 

Subject is private limited company domiciled in India and incorporated under the provision of The Companies Act, 1956. The Company is engaged in manufacturing and selling of wide range of Cranes, Hoists and related services. The Company caters to both domestic and international markets.

 

 

OUTLOOK FOR THE FUTURE

 

The current order book position is healthy and enquiries have been good for specialized cranes. This augurs well for the Company. Barring unforeseen circumstances the current year should be a favorable one for the Company.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10456855

07/10/2013

150,000,000.00

Kotak Mahindra Bank Limited

36-38 A, Nariman Bhavan, 227,D, Nariman Point, Mumbai, Maharashtra - 400021, India

B87683207

2

10368141

09/07/2012

150,000,000.00

Kotak Mahindra Bank Limited

36-38 A, Nariman Bhavan, 227,D, Nariman Point, Mumbai, Maharashtra - 400021, India

B44720456

3

90093359

07/10/2013 *

918,000,000.00

State Bank of India

I.F. Branch,Tara Chambers, Old Mumbai-Pune Highway, 
Near Mariaai Police Chowky, Wakdewadi, Pune, Maharashtra - 411003, INDIA

B87682746

*Date of modification Charges


 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.40

UK Pound

1

Rs.101.19

Euro

1

Rs.73.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.