MIRA INFORM REPORT
|
Report No. : |
338883 |
|
Report Date : |
05.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
EXTRAWEAVE PRIVATE LIMITED (w.e.f.29.06.2005) |
|
|
|
|
Formerly Known
As : |
EXTRATUFT PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Building No. 1/264, B, saktheeswaram Junction, Cherthala, P O,
Alleppey – 688524, Kerala |
|
Tel. No.: |
91-478-2812528 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of Incorporation
: |
13.01.2005 |
|
|
|
|
Com. Reg. No.: |
09-017785 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.256.634 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17226KL2005PTC017785 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
TVDE00222F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCE5438L |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Spinning Equipments. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 430000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Management has failed to file the latest financial statements for
Fy14, with the statutory authorities. However, as per available of FY13, the company seems to have reported
huge accumulated losses which are further mitigated by infusion of funds as
equity. However, trade relations seems to be fair. Business is active. Payment
terms are unknown. In view of lack of latest financials of FY 2014, the company can be
considered for business dealings with caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DECLINED
Management non-cooperative (91-478-2812528) / (91-9446338233 – Contact
Switched Off)
LOCATIONS
|
Registered Office/Factory : |
Building No. 1/264, B, saktheeswaram Junction, Cherthala, P O,
Alleppey – 688524, Kerala, India |
|
Tel. No.: |
91-478-2812528 |
|
Fax No.: |
91-478-2822906 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Veliyil Velayudhan Pavithran |
|
Designation : |
Director |
|
Address : |
Lakshmi Sadanam, Marathorvattom, Cherthala, Alleppey– 688524, Kerala,
India |
|
Date of Birth/Age : |
16.01.1932 |
|
Date of Appointment : |
13.01.2005 |
|
DIN No.: |
00026418 |
|
PAN No.: |
ABFPV3925M |
|
|
|
|
Name : |
Mr. Velayudhan Ravindra Prasad |
|
Designation : |
Director |
|
Address : |
Asha Bhavan, Veloorvattom, Cherthala, Alleppey – 6885247, Kerala,
India |
|
Date of Birth/Age : |
01.10.1934 |
|
Date of Appointment : |
13.01.2005 |
|
DIN No.: |
00026426 |
|
PAN No.: |
ABFPV3927K |
|
|
|
|
Name : |
Mr. Santosh Veliyil Velayudhan |
|
Designation : |
Director |
|
Address : |
Jovilal Bunglow, Veloorvattom, Cherthala, Alleppey – 688524, Kerala,
India |
|
Date of Birth/Age : |
13.09.1956 |
|
Date of Appointment : |
13.01.2005 |
|
DIN No.: |
00465132 |
|
PAN No.: |
ABFPV0906Q |
|
|
|
|
Name : |
Mr. Veliyil Velayudhan Pyarelal |
|
Designation : |
Director |
|
Address : |
Saraswatham, Cherthala P. O, Cherthala, Alappuzha - 688524, Kerala,
India |
|
Date of Birth/Age : |
19.10.1943 |
|
Date of Appointment : |
29.01.2007 |
|
DIN No.: |
02095050 |
|
PAN No.: |
ABFPV3926J |
|
|
|
|
Name : |
Mr. Veliyil Velayudhan Haridas |
|
Designation : |
Director |
|
Address : |
Krishna AMC – 17, Sherthallai, Cherthala, Alappuzha – 688524, Kerala,
India |
|
Date of Birth/Age : |
12.09.1942 |
|
Date of Appointment : |
29.01.2007 |
|
DIN No.: |
01862690 |
|
PAN No.: |
ABFPV0905P |
KEY EXECUTIVES
|
Name : |
Remya Rs |
|
Designation : |
Secretary |
|
Address : |
Methottumele Veedu, TC 19/1188, Thamalam, Poojappura. P.O, Trivandrum, 695012, Kerala, India |
|
Date of Appointment : |
02.02.2015 |
|
PAN No.: |
AXJPR4331D |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2013
|
Names of Shareholders |
No. of Shares |
%age
holding |
|
Veliyil Velayudhan Pavithran |
449115 |
17.50 |
|
Velayudhan Ravindra Prasad |
449115 |
17.50 |
|
Santosh Veliyil Velayudhan |
449115 |
17.50 |
|
Veliyil Velayudhan Haridas |
449115 |
17.50 |
|
Veliyil Velayudhan Pyarelal |
449115 |
17.50 |
|
Prasann Kumari |
160383 |
6.25 |
|
Girija Kumar |
160383 |
6.25 |
|
Total |
2566341 |
100.00 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2013
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Spinning Equipments. |
|
|
|
|
Products : |
Not Divulged |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
G. Sreenivasacharya Chartered Accountant |
|
Address : |
T.C.25/2987, Malloor Road, Vanchiyoor, Trivandrum- 695 035, India |
|
Tel No.: |
91-471-2469314 |
|
Mob No.: |
91-9446060011 |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
ADPPG8305G |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates : |
CIN
No.: U17214KL2000PTC013734
CIN
No.: U17117KL2006PTC019853
CIN
No.: U17115KL1999PTC013276 |
CAPITAL STRUCTURE
As on 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3600000 |
Equity Shares |
Rs.100/- each |
Rs. 360.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2566341 |
Equity Shares |
Rs.100/-
each |
Rs. 256.634
Million |
|
|
|
|
|
After 30.09.2013
Authorised Capital : Not Available
Issued, Subscribed & Paid-up Capital : Rs. 256.634 Million
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
256.634 |
0.100 |
0.100 |
|
(b) Reserves & Surplus |
(147.455) |
(73.907) |
(3.856) |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
42.173 |
256.534 |
254.134 |
|
Total
Shareholders’ Funds (1) + (2) |
151.352 |
182.727 |
250.378 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
115.191 |
124.508 |
139.373 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
6.043 |
4.176 |
3.253 |
|
Total
Non-current Liabilities (3) |
121.234 |
128.684 |
142.626 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
120.699 |
94.673 |
78.548 |
|
(b) Trade payables |
45.357 |
62.268 |
26.837 |
|
(c) Other current liabilities |
16.923 |
16.876 |
28.213 |
|
(d) Short-term provisions |
2.471 |
2.348 |
1.630 |
|
Total
Current Liabilities (4) |
185.450 |
176.165 |
135.228 |
|
|
|
|
|
|
TOTAL |
458.036 |
487.576 |
528.232 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
177.134 |
224.972 |
207.399 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
5.439 |
17.121 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
10.200 |
10.200 |
10.200 |
|
(c) Deferred tax assets (net) |
7.285 |
3.889 |
2.821 |
|
(d) Long-term Loan and Advances |
3.403 |
4.773 |
28.982 |
|
(e) Other Non-current assets |
0.000 |
0.414 |
0.827 |
|
Total
Non-Current Assets |
198.022 |
249.687 |
267.350 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
108.160 |
110.872 |
79.287 |
|
(c) Trade receivables |
82.637 |
55.517 |
42.910 |
|
(d) Cash and cash equivalents |
7.176 |
6.067 |
83.334 |
|
(e) Short-term loans and
advances |
22.000 |
25.207 |
21.582 |
|
(f) Other current assets |
40.041 |
40.226 |
33.769 |
|
Total
Current Assets |
260.014 |
237.889 |
260.882 |
|
|
|
|
|
|
TOTAL |
458.036 |
487.576 |
528.232 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
|
230.955 |
474.131 |
|
|
Other Income |
16.904 |
5.080 |
|
|
|
TOTAL
(A) |
301.919 |
247.859 |
479.211 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
|
145.248 |
266.88 |
|
|
Purchases of Stock-in-Trade |
|
(0.732) |
6.304 |
|
|
Changes in inventories of finished
goods, work-in-progress and Stock-in-Trade |
|
(9.299) |
7.821 |
|
|
Employees benefits expense |
|
37.836 |
37.602 |
|
|
Prior Period Expenses |
|
0.346 |
0.000 |
|
|
Other expenses |
75.244 |
72.747 |
|
|
|
TOTAL
(B) |
304.880 |
248.643 |
391.354 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
(2.961) |
(0.784) |
87.857 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
34.601 |
31.623 |
28.673 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(37.562) |
(32.407) |
59.184 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
39.382 |
38.712 |
28.673 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
(76.944) |
(71.119) |
30.511 |
|
|
|
|
|
|
|
Less |
TAX (H) |
(3.396) |
(1.068) |
(3.773) |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
(73.548) |
(70.051) |
34.284 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
269.4 |
217.824 |
45.352 |
|
|
TOTAL
EARNINGS |
269.400 |
217.824 |
45.352 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
(28.66) |
(27.30) |
6.64 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Current Maturities of Long term debt |
15.206 |
15.665 |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
(31.166) |
(16.839) |
NA |
|
Net cash flow from operating activity |
(31.166) |
(16.839) |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(24.36) |
(30.33) |
7.23 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
(0.98) |
(0.34) |
18.53 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(17.47) |
(15.19) |
2.66 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.51) |
(0.39) |
0.12 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.66 |
1.29 |
0.87 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.40 |
1.35 |
1.93 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
0.100 |
0.100 |
256.634 |
|
Reserves & Surplus |
(3.856) |
(73.907) |
(147.455) |
|
Share Application money pending allotment |
254.134 |
256.534 |
42.173 |
|
Net
worth |
250.378 |
182.727 |
151.352 |
|
|
|
|
|
|
long-term borrowings |
139.373 |
124.508 |
115.191 |
|
Short term borrowings |
78.548 |
94.673 |
120.699 |
|
Current Maturities of
Long-Term Debts |
0.000 |
15.665 |
15.206 |
|
Total
borrowings |
217.921 |
234.846 |
251.096 |
|
Debt/Equity
ratio |
0.870 |
1.285 |
1.659 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
474.131 |
247.859 |
301.919 |
|
|
|
(47.724) |
21.811 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
474.131 |
247.859 |
301.919 |
|
Profit |
34.284 |
(70.051) |
(73.548) |
|
|
7.23% |
(28.26%) |
(24.36%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
OPERATIONS AND FUTURE PROSPECTS:
The year witnessed
steep decline in the industrial activity in the domestic market and consumption
demand continued to weaken. Raw material price was also high and the
availability was less while comparing that of the last financial year. In a
highly competitive scenario where new brands and companies are entering into
market day by day The Company tried its level best to perform well.
The Company has
earned a turnover of Rs. 301.919 Million during this financial year and the
company is confident that it will be able to achieve better prospectus in
coming years.
UNSECURED LOAN
|
PARTICULARS |
31.03.2013 (Rs.
in Million) |
31.03.2012 (Rs.
in Million) |
|
Loans and advances from related parties |
7.721 |
1.833 |
|
Total |
7.721 |
1.833 |
INDEX
OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10215721 |
24/04/2010 |
150,000,000.00 |
Kerala Financial Corporation |
Kerala Financial Corporation, Vellayambalam, Trivandrum, Kerala -
695033, INDIA |
A84576008 |
|
2 |
10162697 |
11/09/2013 * |
245,000,000.00 |
STATE BANK OF TRAVANCORE |
Cherthala Branch, Court Junction, Cherthala, Alappuzha, Kerala -
688524, INDIA |
B92058411 |
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
|
Other money for which company is contingently liable |
1.787 |
25.329 |
FIXED ASSETS
- Building
- Furniture and Fittings
- Material Handling Equipments
- Computer and Accessories
- Office Equipment
- Plant and Machinery
- Motor Car
- Motor Cycle and Scooters
- Land and Land Development
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.22 |
|
|
1 |
Rs.101.22 |
|
Euro |
1 |
Rs.74.33 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SUJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
YES |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.