|
Report No. : |
338946 |
|
Report Date : |
05.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
MESTEL SAFETY S.R.L. |
|
|
|
|
Registered Office : |
Via Morozzo Della Rocca, 6
20123 - Milano (MI) |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
15.12.2006 |
|
|
|
|
Legal Form : |
Limited liability company |
|
|
|
|
Line of Business : |
Manufacture of other rubber
products n.e.c. |
|
|
|
|
No. of Employee : |
From 6 to 10 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
ITALY ECONOMIC OVERVIEW
Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.
|
Source
: CIA |
|
MESTEL SAFETY S.R.L. |
|
Via Morozzo Della Rocca, 6
20123 - Milano (MI) -IT- |
|
Fiscal Code |
: |
01674650997 |
|
Legal Form |
: |
Limited liability company |
|
start of Activities |
: |
15/12/2006 |
|
Equity |
: |
400.000 |
|
Turnover Range |
: |
3.750.000/5.000.000 |
|
Number of Employees |
: |
fom 6 to 10 |
Manufacture of other rubber
products n.e.c.
Legal Form : Limited liability company
|
Fiscal Code : 01674650997 |
|
Foreign Trade Reg. no. : 030120
of Genova since 05/07/2007 |
|
Chamber of Commerce no. :
427147 of Genova |
|
Chamber of Commerce no. :
2062343 of Milano since 19/03/2015 |
|
V.A.T. Code : 01674650997 |
|
Establishment date |
: 17/10/2006 |
|
|
Start of Activities |
: 15/12/2006 |
|
|
Legal duration |
: 31/12/2040 |
|
|
Nominal Capital |
: 300.000 |
|
|
Subscribed Capital |
: 300.000 |
|
|
Paid up Capital |
: 300.000 |
|
Legal mail : |
MESTELSAFETY@PEC.IT |
|
|
Gamberini |
Sergio |
|
|
Born in Genova |
(GE) |
on 14/03/1953 |
- Fiscal Code :
GMBSRG53C14D969L |
|
|
Residence: |
Doria Pagano |
, 42/9 |
- 16126 |
Genova |
(GE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole Director |
17/10/2006 |
|
|
No Prejudicial events are
reported |
|
|
No Protests registered |
|
|
Ocean Reef Inc. |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Partner |
|
|
No Protests registered |
*checkings have been performed on
a national scale.
In this module are listed the companies
in which members hold or have holded positions.
|
|
Gamberini |
Sergio |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Me.st.el S.r.l. Meccaniche E
Stampi PerElastomeri In Liquidazione |
Milano (MI) - IT - |
08109820152 |
Director |
Withdrawn |
In liquidation |
The indication
"REGISTERED" as Firm Status could refer to Firms in Liquidation,
Active, Inactive, etc.
For more information, in this
case, we advise to request further investigations.
Shareholders' list as at date of
data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Gamberini Guido |
Milano - IT - |
GMBGDU45D30D969G |
13.000 .Eur |
4,33 |
|
Gamberini Sergio |
Genova - IT - |
GMBSRG53C14D969L |
13.000 .Eur |
4,33 |
|
2-GIMM S.R.L. |
Genova - IT - |
01601090994 |
40.000 .Eur |
13,33 |
|
Ocean Reef Inc. |
234.000 .Eur |
78,00 |
The Company under review has no
participations in other Companies.
In order to carry out its
activities the firm uses the following locations:
|
- |
Legal and operative seat |
|
Morozzo Della Rocca |
, 6 |
- 20100 |
- Milano |
(MI) |
- IT - |
|
Legal mail |
: MESTELSAFETY@PEC.IT |
|
- |
Branch |
(Factory) |
since 01/11/2014 |
|
F.lli Canepa |
, 134 |
- 16010 |
- Serra Ricco' |
(GE) |
- IT - |
|
- |
Branch |
since 05/03/2015 |
|
Arvigo |
, 2 |
- 16010 |
- Sant'Olcese |
(GE) |
- IT - |
|
Employees |
: 10 |
|
Fittings and Equipment for a
value of 110.000 |
Eur |
|
Stocks for a value of 820.000 |
Eur |
Protests checking on the subject firm
has given a negative result.
Search performed on a National
Scale
|
|
Prejudicial Events Search
Result: NEGATIVE |
Search performed on a specialized
data base.
None reported, standing to the latest
received edition of the Official Publications.
Company's starting of activities
dates back to 2006.
The economic-financial analysis
has been made on the base of the b/s of the latests three years.
During the last years, it
achieved profits (r.o.e. 3,74% on 2014) with a remarkable upward trend (more
then 100% on 2014 compared to 2013 and +8,86% on 2013 compared to 2012).
A loss is registered as to the
operating result (-2,12%).
The amount of the operating loss
for 2014 is equal to Eur. -43.147.
A gross operating margine for a
value of Eur. 46.587 was reached. showing a downward trend as opposed to the
previous year.
The analysis shows a fair
financial position as the indebtedness volume is acceptable (3,3) yet on the
increase as against the previous accounting period.
The management generated equity
capital for an amount of Eur. 330.333 , unchanged if compared to 2013.
During the last financial year
debts totalled Eur. 1.692.737 (Eur. 211.787 of which were m/l term debts) while
during the financial year 2013 the amount was equal to Eur. 920.412.
Current liquid assets is
positive.
Eur. 102.096 is the value of cash
flow during the year 2014
Subordinate employment cost is of
Eur. 622.182, i.e. 14,81% on total production costs. , whereas the incidence on
sales revenues is of 16,57%.
The incidence of the financial
charges is of -0,07% on the sales amount.
|
|
Complete balance-sheet for the
year |
al 31/12/2014 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
3.754.518 |
|
Profit (Loss) for the period |
12.362 |
|
|
Complete balance-sheet for the
year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
1.355.007 |
|
Profit (Loss) for the period |
73.278 |
|
|
Complete balance-sheet for the
year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
1.244.638 |
|
Profit (Loss) for the period |
50.350 |
|
|
Complete balance-sheet for the
year |
al 31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
947.367 |
|
Profit (Loss) for the period |
72.737 |
|
|
Complete balance-sheet for the
year |
al 31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
776.150 |
|
Profit (Loss) for the period |
15.720 |
From our constant monitoring of
the relevant Public Administration offices, no more recent balance sheets
result to have been filed.
|
- Balance Sheet as at
31/12/2014 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2013
- 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at
31/12/2012 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2014 |
as at 31/12/2013 |
as at 31/12/2012 |
Sector Average |
|
COMPOSITION ON INVESTMENT |
|||||
|
Rigidity Ratio |
Units |
0,14 |
0,13 |
0,12 |
0,37 |
|
Elasticity Ratio |
Units |
0,84 |
0,87 |
0,86 |
0,61 |
|
Availability of stock |
Units |
0,40 |
0,40 |
0,41 |
0,14 |
|
Total Liquidity Ratio |
Units |
0,44 |
0,47 |
0,46 |
0,40 |
|
Quick Ratio |
Units |
0,19 |
0,07 |
0,06 |
0,01 |
|
COMPOSITION ON SOURCE |
|||||
|
Net Short-term indebtedness |
Units |
3,30 |
2,33 |
2,32 |
2,25 |
|
Self Financing Ratio |
Units |
0,16 |
0,28 |
0,27 |
0,25 |
|
Capital protection Ratio |
Units |
0,90 |
0,74 |
0,77 |
0,77 |
|
Liabilities consolidation
quotient |
Units |
0,15 |
0,00 |
0,08 |
0,25 |
|
Financing |
Units |
5,12 |
2,60 |
2,75 |
2,89 |
|
Permanent Indebtedness Ratio |
Units |
0,27 |
0,28 |
0,32 |
0,49 |
|
M/L term Debts Ratio |
Units |
0,11 |
0,00 |
0,05 |
0,12 |
|
Net Financial Indebtedness
Ratio |
Units |
n.c. |
n.c. |
n.c. |
1,13 |
|
CORRELATION |
|||||
|
Fixed assets ratio |
Units |
1,87 |
2,14 |
2,57 |
1,12 |
|
Current ratio |
Units |
1,15 |
1,21 |
1,27 |
1,10 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
0,60 |
0,65 |
0,67 |
0,78 |
|
Structure's primary quotient |
Units |
1,13 |
2,12 |
2,14 |
0,64 |
|
Treasury's primary quotient |
Units |
0,26 |
0,10 |
0,09 |
0,02 |
|
Rate of indebtedness ( Leverage
) |
% |
614,71 |
359,68 |
375,30 |
400,87 |
|
Current Capital ( net ) |
Value |
223.614 |
189.379 |
210.421 |
122.005 |
|
RETURN |
|||||
|
Return on Sales |
% |
2,72 |
8,79 |
7,63 |
3,12 |
|
Return on Equity - Net- (
R.O.E. ) |
% |
3,74 |
20,66 |
16,43 |
1,12 |
|
Return on Equity - Gross - (
R.O.E. ) |
% |
16,43 |
28,71 |
21,63 |
7,08 |
|
Return on Investment ( R.O.I. ) |
% |
-2,12 |
8,79 |
5,86 |
3,17 |
|
Return/ Sales |
% |
-1,15 |
8,27 |
5,42 |
3,04 |
|
Extra Management
revenues/charges incid. |
% |
n.c. |
65,37 |
74,68 |
18,11 |
|
Cash Flow |
Value |
102.096 |
119.084 |
95.000 |
177.056 |
|
Operating Profit |
Value |
-43.147 |
112.105 |
67.418 |
81.874 |
|
Gross Operating Margin |
Value |
46.587 |
157.911 |
112.068 |
249.142 |
|
MANAGEMENT |
|||||
|
Credits to clients average term |
Days |
n.c. |
n.c. |
n.c. |
109,51 |
|
Debts to suppliers average term |
Days |
n.c. |
n.c. |
n.c. |
100,86 |
|
Average stock waiting period |
Days |
78,44 |
134,88 |
135,61 |
49,84 |
|
Rate of capital employed return
( Turnover ) |
Units |
1,85 |
1,06 |
1,08 |
1,05 |
|
Rate of stock return |
Units |
4,59 |
2,67 |
2,65 |
7,21 |
|
Labour cost incidence |
% |
16,57 |
2,73 |
n.c. |
18,93 |
|
Net financial revenues/ charges
incidence |
% |
-0,07 |
-0,76 |
-0,49 |
-1,59 |
|
Labour cost on purchasing
expenses |
% |
14,81 |
2,75 |
n.c. |
19,09 |
|
Short-term financing charges |
% |
0,19 |
1,13 |
0,75 |
2,93 |
|
Capital on hand |
% |
54,08 |
94,13 |
92,42 |
95,40 |
|
Sales pro employee |
Value |
197.606 |
1.355.007 |
159.094 |
|
|
Labour cost pro employee |
Value |
32.746 |
37.029 |
32.607 |
1) Protests checking (relative to
the last five years) performed by crossing and matching the members names and
the Firm's Style with the reported addresses, is supplied by the Informatic
Registry managed by the Italian Chamber of Commerce. If the fiscal code is not
indicated, the eventual homonymous cases are submitted to expert staff
evaluation in order to limit wrong matching risks.
2) The Legal Data, supplied and
retrived from the Firm's Registry of the Italian Chamber of Commerce, are in
line with the last registered modifications.
3) Risk evaluation and Credit
Opinion have been performed on the base of the actual data at the moment of
their availability.
|
Population living in the
province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the
region |
: |
|
Monthly family expences average
in the region (in Eur..) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
The values are calculated on a
base of 99 significant companies.
The companies cash their credits
on an average of 110 dd.
The average duration of suppliers
debts is about 101 dd.
The sector's profitability is on
an average of 3,12%.
The labour cost affects the
turnover in the measure of 18,93%.
Goods are held in stock in a
range of 50 dd.
The difference between the sales
volume and the resources used to realize it is about 1,05.
The employees costs represent the
19,09% of the production costs.
Statistcally the trade activity
shows periods of crisis.
The area is statistically
considered lowly risky.
In the region 50.886 protested
subjects are found; in the province they count to 24.765.
The insolvency index for the
region is 0,55, , while for the province it is 0,66.
Total Bankrupt companies in the
province : 22.523.
Total Bankrupt companies in the
region : 39.612.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.40 |
|
|
1 |
Rs.101.19 |
|
Euro |
1 |
Rs.73.89 |
INFORMATION DETAILS
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
ANK |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.