MIRA INFORM REPORT
|
Report No. : |
339538 |
|
Report Date : |
05.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
PRIVILEGE INDUSTRIES LIMITED |
|
|
|
|
Formerly Known
As : |
SANKHE INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
9-09, Dheeraj Arma, Anant Kanekar Marg, Bandra (East), Mumbai –
400051, Maharashtra |
|
Tel. No.: |
91-22-26473030 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
13.07.1995 |
|
|
|
|
Com. Reg. No.: |
11-090556 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.32.755 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U15530MH1995PLC090556 |
|
|
|
|
IEC No.: |
0308016963 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
MUMP21795E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECS6532N |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Extra Neutral Alcohol (ENA). |
|
|
|
|
No. of Employees
: |
250 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 3570000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 1995 having
a moderate track. The rating takes into consideration continuous losses incurred by the
company from its operational activities. However, trade relations are reported as fair. Business is active.
Payment terms are reported to be slow but correct. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mr. Prashant Kolase |
|
Designation : |
Assistant Manager |
|
Contact No.: |
91-8108770009 |
|
Date : |
03.09.2015 |
LOCATIONS
|
Registered Office : |
9-09, Dheeraj Arma, Anant Kanekar Marg, Bandra (East), Mumbai –
400051, Maharashtra, India |
|
Tel. No.: |
91-22-26473030 |
|
Mobile No.: |
91-8108770009 (Mr. Prashant Kolase) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Rented |
|
|
|
|
Factory 1: |
B-1, Lonel Industrial Area, Satara, Maharashtra, India |
|
|
|
|
Factory 2: |
C-2, Lonel Industrial Area, Satara, Maharashtra, India |
DIRECTORS
As on 13.09.2014
|
Name : |
Mr. Sarang Rakesh Kumar Wadhawan |
|
Designation : |
Director |
|
Address : |
Wadhawan House Plot 32A, Union Park Road, No 5, Bendra West, Mumbai – 400050, Maharashtra, India |
|
Date of Birth/Age : |
05.10.1976 |
|
Date of Appointment : |
18.03.2005 |
|
DIN No. : |
00028608 |
|
|
|
|
Name : |
Mr. Rakesh Kumar Kuldip Singh Wadhawan |
|
Designation : |
Director |
|
Address : |
Wadhawan House Plot 32A, Union Park Road, No 5, Bendra West, Mumbai – 400050, Maharashtra, India |
|
Date of Birth/Age : |
14.10.1952 |
|
Date of Appointment : |
28.03.2005 |
|
DIN Mo. : |
00028573 |
|
|
|
|
Name : |
Deepak Mahadev Shirke |
|
Designation : |
Additional director |
|
Address : |
C/425, Transit Camp, CTS 78/79, Gundavli,, Azad Road, W. E. Highway, Andheri (East),, Mumbai - 400069, Maharashtra, India |
|
Date of Appointment : |
14.03.2015 |
|
DIN No. : |
07108915 |
|
|
|
|
Name : |
Sandeep Vedprakash Sharma |
|
Designation : |
Additional director |
|
Address : |
604, Dheeraj Savera Tower, W.E. Highway, Khatau Mill Comd., Borivali (East), Mumbai - 400066, Maharashtra, India |
|
Date of Appointment : |
10.06.2015 |
|
DIN No. : |
07221761 |
|
|
|
|
Name : |
Minesh Chandrakant Shah |
|
Designation : |
Additional director |
|
Address : |
803 - A, Chaitanya Towers,, Prabhadevi,, Mumbai - 400025, Maharashtra, India |
|
Date of Appointment : |
01.06.2015 |
|
DIN No. : |
00267842 |
KEY EXECUTIVES
|
Name : |
Mr. Prashant Kolase |
|
Designation : |
Assistant Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 13.09.2014
|
Names of Shareholders |
No. of Shares |
|
Rakesh Kumar Kuldip Singh Wadhawan |
1419907 |
|
Sarang Rakesh Kumar Wadhawan |
1841192 |
|
Malti Rakesh Kumar Wadhawan |
7224 |
|
Anu Sarang Wadhawan |
7224 |
|
Minesh Shah |
1 |
|
Nidhi Trehan |
1 |
|
Mahendra Kharpude |
1 |
|
Total |
3275550 |
As on 13.09.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Extra Neutral Alcohol (ENA). |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
|
|
Products : |
Finished goods |
|
Countries : |
Nepal Bhutan |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
China |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS : NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers, retailers and manufacturer
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
250 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
SECURED
LOAN (Rs.
In Million)
|
|
|
|
|
Auditors : |
|
|
Name : |
Thar and Company Chartered Accountants |
|
Address : |
203, Capri, Anant Kanetkar Marg, Bandra (East), Mumbai – 400051,
Maharashtra, India |
|
PAN No. : |
AAIFT4416F |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Subsidiary company: |
|
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key
management personnel and their relatives : |
Housing Development and Infrastructure Limited [L70100MH1996PLC101379] |
CAPITAL STRUCTURE
As on 13.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000000 |
Equity Shares |
Rs.10/- each |
Rs. 500.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3275550 |
Equity Shares |
Rs.10/- each |
Rs. 32.756
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
32.756 |
31.786 |
31.786 |
|
(b) Reserves & Surplus |
931.640 |
885.961 |
973.343 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
286.200 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1250.596 |
917.747 |
1005.129 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
1552.551 |
2048.229 |
1486.232 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
1552.551 |
2048.229 |
1486.232 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
566.620 |
425.628 |
516.318 |
|
(b) Trade
payables |
332.867 |
224.755 |
175.935 |
|
(c) Other
current liabilities |
543.837 |
331.482 |
626.211 |
|
(d) Short-term
provisions |
1.297 |
1.743 |
1.037 |
|
Total Current
Liabilities (4) |
1444.621 |
983.608 |
1319.501 |
|
|
|
|
|
|
TOTAL |
4247.768 |
3949.584 |
3810.862 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
2042.344 |
2135.592 |
2241.612 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
897.792 |
820.689 |
736.140 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
58.135 |
57.835 |
57.835 |
|
(c) Deferred tax assets (net) |
128.345 |
104.571 |
65.835 |
|
(d) Long-term Loan and Advances |
53.972 |
59.076 |
64.577 |
|
(e) Other
Non-current assets |
24.381 |
18.754 |
110.042 |
|
Total Non-Current
Assets |
3204.969 |
3196.517 |
3276.041 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
358.859 |
233.999 |
211.904 |
|
(c) Trade
receivables |
476.321 |
390.090 |
269.425 |
|
(d) Cash
and cash equivalents |
79.912 |
44.793 |
15.997 |
|
(e)
Short-term loans and advances |
127.707 |
84.185 |
37.275 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.220 |
|
Total Current
Assets |
1042.799 |
753.067 |
534.821 |
|
|
|
|
|
|
TOTAL |
4247.768 |
3949.584 |
3810.862 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1489.969 |
1136.514 |
1398.642 |
|
|
|
Other Income |
175.332 |
172.529 |
2.724 |
|
|
|
TOTAL |
1665.301 |
1309.043 |
1401.366 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
1129.387 |
687.303 |
1154.648 |
|
|
|
Administrative Expenses |
(137.995) |
12.925 |
-42.280 |
|
|
|
Advertising Expenses |
30.257 |
42.474 |
34.215 |
|
|
|
Other expenses |
405.625 |
348.330 |
250.728 |
|
|
|
TOTAL |
1427.274 |
1091.032 |
1397.311 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
238.027 |
218.011 |
4.055 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
221.555 |
238.059 |
212.120 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
16.472 |
(20.048) |
(208.065) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
106.304 |
106.070 |
105.949 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
(89.832) |
(126.118) |
(314.014) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
(23.773) |
(38.736) |
(65.844) |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
(66.059) |
(87.382) |
(248.170) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE BROUGHT FORWARD |
(86.003) |
1.379 |
(249.549) |
|
|
|
|
|
|
|
|
|
|
Balance Carried to the B/S |
(152.062) |
(86.003) |
1.379 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(20.17) |
(27.49) |
(78.08) |
|
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
7000.000 [due to more
order] |
Expected Sales ( 2015-2016 ) : Rs.10000.000
The above information has been parted by Mr. Mr. Prashant Kolase
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
302.611 |
(120.153) |
NA |
|
Net cash flows from (used in) operating activities |
302.611 |
(120.153) |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(4.43) |
(7.69) |
(17.74) |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
15.98 |
19.18 |
0.29 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(2.84) |
(4.25) |
(10.64) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.07) |
(0.14) |
(0.31) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.69 |
2.70 |
1.99 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.72 |
0.77 |
0.41 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
31.786 |
31.786 |
32.756 |
|
Reserves & Surplus |
973.343 |
885.961 |
931.640 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
286.200 |
|
Net worth |
1005.129 |
917.747 |
1250.596 |
|
|
|
|
|
|
long-term borrowings |
1486.232 |
2048.229 |
1552.551 |
|
Short term borrowings |
516.318 |
425.628 |
566.620 |
|
Total borrowings |
2002.550 |
2473.857 |
2119.171 |
|
Debt/Equity ratio |
1.992 |
2.696 |
1.695 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
1398.642 |
1136.514 |
1489.969 |
|
|
|
(18.742) |
31.100 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
1398.642 |
1136.514 |
1489.969 |
|
Profit/Loss |
(248.170) |
(87.382) |
(66.059) |
|
|
(17.74%) |
(7.69%) |
(4.43%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
---- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last four years |
Yes |
|
27 |
Reasons for variation <> 20% |
Yes |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
--- |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
(Rs. In
Millions)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
LONG TERM
BORROWINGS |
|
|
|
Other Loans and advances, others |
466.742 |
658.712 |
|
Total |
466.742 |
658.712 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10532031 |
16/10/2014 |
100,000,000.00 |
BANK OF BARODA |
CORPORATE FINANCIAL SERVICES BRANCH, MANTRI COURT, |
C34101873 |
|
2 |
10273471 |
22/01/2014 * |
351,800,000.00 |
BANK OF BARODA |
CORPORATE FINANCIAL SERVICES BRANCH,, MANTRI COUR |
B96642285 |
|
3 |
10182073 |
29/06/2011 * |
609,600,000.00 |
UNITED BANK OF INDIA |
26, SIR P M ROAD, FORT, MUMBAI, MAHARASHTRA - 400 |
B17561846 |
|
4 |
10155795 |
25/04/2009 * |
720,000,000.00 |
BANK OF BARODA |
CFS BRANCH, MANTRI COURT 39 AMBEDKAR ROAD, PUNE, |
A62325212 |
* Date of charge modification
BACKGROUND
The Company is predominantly engaged in the business of manufacture and sale of Extra Neutral Alcohol (ENA) and Beer.
FIXED ASSETS
- Land
- Buildings
- Plant and equipment
- Vehicles
- Office equipment
- Computer equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions between
a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.40 |
|
|
1 |
Rs.101.19 |
|
Euro |
1 |
Rs.73.89 |
INFORMATION DETAILS
|
Information
Gathered by : |
DPA |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
---- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
30 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.