MIRA INFORM REPORT

 

 

Report No. :

339438

Report Date :

07.09.2015

           

IDENTIFICATION DETAILS

 

Name :

BOOHOO.COM UK LIMITED

 

 

Registered Office :

49-51 Dale Street Manchester M1 2 HF

 

 

Country :

United Kingdom

 

 

Financials (as on) :

28.02.2015

 

 

Date of Incorporation :

27.02.2006

 

 

Com. Reg. No.:

05723154

 

 

Legal Form :

Private limited with Share Capital

 

 

Line of Business :

Internet clothing retailer.

 

 

No. of Employee :

688

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

UNITED KINGDOM ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK has been a net importer of energy since 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output.

In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financialMARKETS. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 20% by 2015. However, the deficit still remains one of the highest in the G7, standing at 6.0% in 2014.

In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.7% and in 2014, 2.6%, accelerating unexpectedly because of greater consumer spending and a recovering housing market.

The Bank of England (BoE) implemented an asset purchase program of 375 billion (approximately $586 billion) as of December 2014. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU).

 

Source : CIA

 


Company Name and address

 

BOOHOO.COM UK LIMITED

 

Company No:

05723154

 

Registered Address:

49/51 DALE STREETMANCHESTERM1 2HF

 

 

Company Summary

 

Registered Address

49/51 DALE STREET
MANCHESTER M1 2HF

Trading Address

 

49-51 Dale Street Manchester Lancashire M1 2HF

Website Address

http://www.boohoo.com

 

 

Telephone Number

01612377700

Fax Number

 

TPS

No

FPS

No

Incorporation Date

27/02/2006

 

 

Previous Name

WASABI FROG LIMITED

Type

Private limited with Share Capital

FTSE Index

--

Date of Change

14/04/2014

Filing Date of Accounts

11/06/2015

Currency

GBP

Share Capital

£227

SIC07

47910

Charity Number

--

 

 

SIC07 Description

RETAIL SALE VIA MAIL ORDER HOUSES OR VIA INTERNET

Principal Activity

Internet clothing retailer.

 

 

Key Financials

 

Year to Date

Turnover

Pre Tax Profit

Shareholder

Funds Employees

28/02/2015

£139,851,000

£11,908,000

£19,881,000

688

28/02/2014

£109,791,000

£10,735,000

£9,794,000

394

28/02/2013

£67,282,000

£3,184,000

£1,849,000

210

 

 

Mortgage Summary

 

Total Mortgage             5

Outstanding                 3

Satisfied                       2

 

 

Trade Debtors / Bad Debt Summary

 

Total Number of Documented Trade     0

Total Value of Documented Trade        £0

 

 

Commentary

 

This company has been treated as a Large company in respect of the rating/limit generated.

This company's return on total assets employed ratio indicates a highly efficient use of assets.

This company has made late payments on a medium percentage of invoices.

This company's ratio of total liabilities to total assets indicates the presence of moderate equity funding.

The company has more cash than short term bank borrowings.

 

 

CCJ

 

Total Number of Exact CCJs -

0

Total Value of Exact CCJs -

Total Number of Possible CCJs -

0

Total Value of Possible CCJs -

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

Total Number of Writs -

-

 

 

Total Current Directors

4

Total Current Secretaries

1

Total Previous Directors / Company Secretaries

9

 

 

Current Directors

 

Name

Mahmud Abdullah Kamani

Date of Birth

29/08/1964

Officers Title

Mr

Nationality

British

Present Appointments

8

Function

Director

Appointment Date

25/11/2007

Address

49/51 Dale Street, Manchester, M1 2HF

 

Name

Carol Kane

Date of Birth

04/10/1966

Officers Title

Ms

Nationality

British

Present Appointments

1

Function

Director

Appointment Date

25/11/2007

Address

49/51 Dale Street, Manchester, M1 2HF

 

Name

Jalaludin Abdullah Kamani

Date of Birth

13/02/1960

Officers Title

Mr

Nationality

British

Present Appointments

17

Function

Director

Appointment Date

28/10/2011

Address

49/51 Dale Street, Manchester, M1 2HF

 

Name

Neil James Catto

Date of Birth

08/03/1967

Officers Title

Mr

Nationality

British

Present Appointments

7

Function

Director

Appointment Date

27/11/2013

Address

49/51 Dale Street, Manchester, M1 2HF

 

 

Current Company Secretary

 

Name

Allan Pollitt

Date of Birth

-

Officers Title

Mr

Nationality

British

Present Appointments

2

Function

Company Secretary

Appointment Date

27/02/2006

Address

49/51 Dale Street, Manchester, M1 2HF

 

 

Top 20 Shareholders

 

Name

Currency

Share Count

Share Type

Nominal Value

% of Total Share Count

ABK LTD

GBP

22,686

ORDINARY

0.01

100

 

 

Profit & Loss

 

Date Of Accounts

28/02/15

(%)

28/02/14

(%)

28/02/13

(%)

29/02/12

(%)

28/02/11

Weeks

52

(%)

52

(%)

52

(%)

52

(%)

52

Currency

GBP

(%)

GBP

(%)

GBP

(%)

GBP

(%)

GBP

Consolidated A/cs

N

(%)

Y

(%)

Y

(%)

Y

(%)

Y

Turnover

£139,851,000

27.4%

£109,791,000

63.2%

£67,282,000

131.9%

£29,012,000

18.5%

£24,485,596

Export

£45,509,000

17.3%

£38,799,000

69%

£22,956,000

688.9%

£2,910,000

18.8%

£2,448,559

Cost of Sales

£54,806,000

22.1%

£44,879,000

46.6%

£30,619,000

124.7%

£13,627,000

14.5%

£11,906,290

Gross Profit

£85,045,000

31%

£64,912,000

77.1%

£36,663,000

138.3%

£15,385,000

22.3%

£12,579,306

Wages & Salaries

£17,848,000

78.6%

£9,993,000

99.1%

£5,020,000

68.9%

£2,972,000

-23.3%

£3,876,070

Directors Emoluments

£1,098,000

81.5%

£605,000

111.5%

£286,000

7.9%

£265,000

30.9%

£202,406

Operating Profit

£12,329,000

14%

£10,819,000

229.2%

£3,286,000

999.9%

£260,000

47.4%

£176,404

Depreciation

£1,029,000

148.6%

£414,000

63.6%

£253,000

-0.4%

£254,000

-16.6%

£304,712

Audit Fees

£37,000

-11.9%

£42,000

55.6%

£27,000

58.8%

£17,000

17.2%

£14,500

Interest Payments

£421,000

401.2%

£84,000

-17.6%

£102,000

827.3%

£11,000

-70.7%

£37,599

Pre Tax Profit

£11,908,000

10.9%

£10,735,000

237.2%

£3,184,000

999.9%

£249,000

79.4%

£138,805

Taxation

-£2,546,000

-10.2%

-£2,310,000

-276.2%

-£614,000

-

-

-

-

Profit After Tax

£9,362,000

11.1%

£8,425,000

227.8%

£2,570,000

932.1%

£249,000

79.4%

£138,805

Dividends Payable

-

-

-

-

-

-

-

-

-

Retained Profit

£9,362,000

11.1%

£8,425,000

227.8%

£2,570,000

932.1%

£249,000

79.4%

£138,805

 

 

Balance Sheet

 

Date Of Accounts

28/02/15

(%)

28/02/14

(%)

28/02/13

(%)

29/02/12

(%)

28/02/11

Tangible Assets

£10,900,000

74.9%

£6,232,000

24.6%

£5,000,000

358.3%

£1,091,000

-12.9%

£1,253,010

Intangible Assets

£4,561,000

49.4%

£3,052,000

387.5%

£626,000

48%

£423,000

18.5%

£356,814

Total Fixed Assets

£15,461,000

66.5%

£9,284,000

65%

£5,626,000

271.6%

£1,514,000

-6%

£1,609,824

Stock

£11,188,000

14.2%

£9,795,000

43.2%

£6,840,000

101.3%

£3,398,000

0.1%

£3,394,420

Trade Debtors

0

-

0

-

0

-

0

-

0

Cash

£43,889,000

712.6%

£5,401,000

17.2%

£4,607,000

195.3%

£1,560,000

177.8%

£561,559

Other Debtors

£4,231,000

7.5%

£3,937,000

351%

£873,000

-1.8%

£889,000

301.8%

£221,275

Miscellaneous Current Assets

£852,000

581.6%

£125,000

-

0

-

0

-

0

Total Current Assets

£60,160,000

212.4%

£19,258,000

56.3%

£12,320,000

110.7%

£5,847,000

40%

£4,177,254

Trade Creditors

£8,037,000

-4.8%

£8,446,000

6.8%

£7,910,000

56.9%

£5,040,000

29.9%

£3,879,156

Bank Loans & Overdrafts

0

-

0

-

0

-

0

-

0

Other Short Term Finance

£36,718,000

999.9%

£600,000

-48.8%

£1,172,000

202.1%

£388,000

-51.8%

£804,950

Miscellaneous Current Liabilities

£10,985,000

49.6%

£7,344,000

63.4%

£4,494,000

113.3%

£2,107,000

48.1%

£1,422,961

Total Current Liabilities

£55,740,000

240.1%

£16,390,000

20.7%

£13,576,000

80.2%

£7,535,000

23.4%

£6,107,067

Bank Loans & Overdrafts and LTL

0

-100%

£2,358,000

-6.5%

£2,521,000

360.9%

£547,000

-15.8%

£649,619

Other Long Term Finance

0

-

0

-

0

-

0

-

0

Total Long Term Liabilities

0

-100%

£2,358,000

-6.5%

£2,521,000

360.9%

£547,000

-15.8%

£649,619

 

 

Capital & Reserves

 

Date Of Accounts

28/02/15

(%)

28/02/14

(%)

28/02/13

(%)

29/02/12

(%)

28/02/11

Called Up Share Capital

-

-

-

-100%

£100,000

-

£100,000

-0.1%

£100,144

P & L Account Reserve

£18,931,000

96.3%

£9,646,000

460.5%

£1,721,000

302.7%

-£849,000

22.7%

-£1,097,609

Revaluation Reserve

-

-

-

-

-

-

-

-

-

Sundry Reserves

£950,000

541.9%

£148,000

428.6%

£28,000

-

£28,000

0.5%

£27,857

Shareholder Funds

£19,881,000

103%

£9,794,000

429.7%

£1,849,000

356.4%

-£721,000

25.6%

-£969,608

 

 

Other Financial Items

 

Date Of Accounts

28/02/15

(%)

28/02/14

(%)

28/02/13

(%)

29/02/12

(%)

28/02/11

Net Worth

£15,320,000

127.2%

£6,742,000

451.3%

£1,223,000

206.9%

-£1,144,000

13.8%

-£1,326,422

Working Capital

£4,420,000

54.1%

£2,868,000

328.3%

-£1,256,000

25.6%

-£1,688,000

12.5%

-£1,929,813

Total Assets

£75,621,000

164.9%

£28,542,000

59%

£17,946,000

143.8%

£7,361,000

27.2%

£5,787,078

Total Liabilities

£55,740,000

197.3%

£18,748,000

16.5%

£16,097,000

99.2%

£8,082,000

19.6%

£6,756,686

Net Assets

£19,881,000

103%

£9,794,000

429.7%

£1,849,000

356.4%

-£721,000

25.6%

-£969,608

 

 

Cash Flow

 

Date Of Accounts

28/02/15

(%)

28/02/14

(%)

28/02/13

(%)

29/02/12

(%)

28/02/11

Net Cashflow from Operations

£50,672,000

763.4%

£5,869,000

4.7%

£5,606,000

283.7%

£1,461,000

-24.9%

£1,944,666

Net Cashflow before Financing

£38,893,000

999.9%

£1,292,000

34.7%

£959,000

-20.6%

£1,208,000

351.8%

£267,350

Net Cashflow from Financing

-£199,000

60%

-£498,000

-123.9%

£2,088,000

999.9%

-£209,000

-178.2%

£267,386

Increase in Cash

£38,694,000

999.9%

£794,000

-73.9%

£3,047,000

205%

£999,000

86.8%

£534,736

 

 

Miscellaneous

 

Date Of Accounts

28/02/15

(%)

28/02/14

(%)

28/02/13

(%)

29/02/12

(%)

28/02/11

Contingent Liability

YES

-

NO

-

NO

-

NO

-

NO

Capital Employed

£19,881,000

63.6%

£12,152,000

178.1%

£4,370,000

999.9%

-£174,000

45.6%

-£319,989

Number of Employees

688

74.6%

394

87.6%

210

56.7%

134

-11.8%

152

Accountants

Auditors

PRICEWATERHOUSECOOPERS LLP

Auditor Comments

The audit report contains no adverse comments

Bankers

Bank Branch Code

 

 

Ratios

 

Date Of Accounts

28/02/15

28/02/14

28/02/13

29/02/12

28/02/11

Pre-tax profit margin %

8.51

9.78

4.73

0.86

0.57

Current ratio

1.08

1.17

0.91

0.78

0.68

Sales/Net Working Capital

31.64

38.28

-53.57

-17.19

-12.69

Gearing %

0

24.10

136.30

-75.90

-67

Equity in %

28

38.40

10.70

-10.40

-17.90

Creditor Days

20.91

28

42.79

63.23

57.66

Debtor Days

-

-

-

-

-

Liquidity/Acid Test

0.87

0.57

0.40

0.32

0.12

Return On Capital Employed %

59.89

88.33

72.86

-143.10

-43.37

Return On Total Assets Employed %

15.74

37.61

17.74

3.38

2.39

Current Debt Ratio

2.80

1.67

7.34

-10.45

-6.29

Total Debt Ratio

2.80

1.91

8.70

-11.20

-6.96

Stock Turnover Ratio %

7.99

8.92

10.16

11.71

13.86

Return on Net Assets Employed %

59.89

109.60

172.20

-34.53

-14.31

 

 

Report Notes

 

There are no notes to display.

 

 

Status History

 

No Status History found

 

 


Event History

 

Date

Description

23/06/2015

Payment Data Update Recieved

22/06/2015

New Accounts Filed

03/04/2015

Annual Returns

25/09/2014

Mr C. Bale has left the board

07/08/2014

New Accounts Filed

07/08/2014

New Accounts Filed

16/04/2014

Change of Name

31/03/2014

Annual Returns

04/03/2014

Mr S.R. Grant has left the board

04/03/2014

Mr P. Cvetkovic has left the board

04/03/2014

Mr R.I. Hughes has left the board

09/12/2013

New Accounts Filed

09/12/2013

New Accounts Filed

04/12/2013

New Board Member Mr N.J. Catto appointed

29/11/2013

New Board Member Mr N.J. Catto appointed

 

 

Previous Company Names

 

Date

Previous Name

14/04/2014

WASABI FROG LIMITED

 

 

Writ Details

 

No writs found

 

 

Statistics

 

Group

5 companies

Linkages

0 companies

Countries

In 0 countries

 

 

Summary

 

Holding Company

-

Ownership Status

Intermediately Owned

Ultimate Holding Company

BOOHOO COM PLC

 

 

Group StructureFull

 

Company Name

Registered Number

Latest Key Financials

Consol. Accounts

Turnover

tminus BOOHOO COM PLC

N/A

-

-

tminus ABK LIMITED

N/A

-

-

tminus BOOHOO.COM UK LIMITED

05723154

28.02.2015

N

£139,851,000

T BOO WHO LIMITED

05286934

28.02.2015

N

£303,557

L BOOHOO.COM USA LIM...

05501316

28.02.2015

N

 

 

Mortgage Details

 

Mortgage Type:

Date Charge Created:

26/09/13

Date Charge Registered:

28/09/13

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

HSBC BANK PLC;

Amount Secured:

Details:

CONTAINS FIXED CHARGE.NOTIFICATION OF ADDITION TO OR AMENDMENT OF CHARGE.

Mortgage Type:

RENT DEPOSIT DEED

Date Charge Created:

07/12/12

Date Charge Registered:

19/12/12

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

FOUMAR PROPERTIES LIMITED

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

THE DEPOSIT ACCOUNT AND TO WHICH THE INITIAL SUM OF £13,050 WAS DEPOSITED

 

Mortgage Type:

DEBENTURE

Date Charge Created:

23/04/10

Date Charge Registered:

30/10/13

Date Charge Satisfied:

-

Status:

SATISFIED

Person(s) Entitled:

THE PINSTRIPE CLOTHING COMPANY LIMITED;

Amount Secured:

Details:

32 HILTON STREET, MANCHESTER FIXED AND FLOATING CHARGE OVER THE UNDERTAKING ANDALL PROPERTY AND ASSETS PRESENT AND FUTURE, INCLUDING GOODWILL, BOOK DEBTS, UNCALLED CAPITAL, BUILDINGS, FIXTURES, FIXED PLANT & MACHINERY

Mortgage Type:

CHATTEL MORTGAGE

Date Charge Created:

30/10/08

Date Charge Registered:

19/05/13

Date Charge Satisfied:

-

Status:

SATISFIED

Person(s) Entitled:

LOMBARD NORTH CENTRAL PLC;

Amount Secured:

Details:

MAD INVOICE NO 000197 RACKING SER NO LNC001, MAD INVOICE NO 000228 RACKING SER NO LNC002 AND MAD INVOICE NO 000279 RACKING SER NO LNC003 FOR DETAILS OF FURTHERPROPERTY CHARGED PLEASE REFER TO FORM 395

 

Mortgage Type:

DEBENTURE

Date Charge Created:

11/04/07

Date Charge Registered:

18/04/07

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

HSBC BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY

 

 

Previous Director/Company Secretaries

 

Name

Current Directorships

Previous Directorships

Nurez Abdullah Kamani

18

9

Rabia Abdullah Kamani

10

5

Andrew Anastasi

6

22

Richard Ian Hughes

54

50

Abdullah Bnanji Kamani

4

4

Andrew Gordon Simpkin

0

1

Christopher Bale

0

1

Petar Cvetkovic

18

11

Steven Richard Grant

0

1

Average Invoice Value

Ł6360.88

Invoices available

362

Paid

359

Outstanding

3

 

Trade Payment Data is information that we collect from selected third party partners who send us information about their whole sales ledger.

 

Within Terms

0-30 Days

31-60 Days

61-90 Days

91+ Days

Paid

123

150

57

10

19

Outstanding

1

2

0

0

0


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.40

UK Pound

1

Rs.101.19

Euro

1

Rs.73.89

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.