MIRA INFORM REPORT

 

 

Report No. :

339444

Report Date :

07.09.2015

 

IDENTIFICATION DETAILS

 

Name :

JAQUAR AND COMPANY PRIVATE LIMITED (w.e.f. 19.08.2009)

 

 

Formerly Known As :

JAQUAR AND COMPANY LIMITED (w.e.f. 01.07.1994)

JAQUAR AND COMPANY PRIVATE LIMITED

 

 

Registered Office :

C-20, S.M.A. Co-Operative Industrial Estate Limited, G.T. Karnal Road, New Delhi – 110 033

Tel. No.:

91-11-27464808/ 4809/ 4746817

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.10.1983

 

 

Com. Reg. No.:

55-016665

 

 

Capital Investment / Paid-up Capital :

Rs.36.821 million

 

 

CIN No.:

[Company Identification No.]

U52110DL1983PTC016665

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELJ04600B

 

 

PAN No.:

[Permanent Account No.]

AAACJ2324F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing, assembling and trading of Sanitary ware, wellness, Hot Water Solutions, Washroom Accessories and Lighting Products

 

 

No. of Employees :

Information declined by the Management. 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (68)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 15174000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and a reputed company having a fine track.

 

Financial position of the company appears to be sound. Directors are reported to be experienced and respectable businessmen.

 

Trade relations are reported as trustworthy. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

Long-Term Rating: IND AA -

Rating Explanation

Have high degree of safety and carry very low credit risk.

Date

28.02.2014

 

Rating Agency Name

FITCH

Rating

Short-Term Rating: IND A1+

Rating Explanation

Have very strong degree of safety and carry lowest credit risk.

Date

28.02.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-124-4746800)


 

LOCATIONS

 

Registered Office :

C-20, S.M.A. Co-Operative Industrial Estate Limited, G.T. Karnal Road, New Delhi – 110 033, India

Tel. No.:

91-11-27464808/ 4809/ 4746817

Fax No.:

91-11-27240388

E-Mail :

jaquar@indiabuildnet.com

jaquar@bol.net.in

support@jaquar.com

accounts@jaquar.com

Website :

http://www.jaquar.com

 

 

Corporate Office :

Plot No.306, Udyog Vihar, Phase II, Gurgaon – 122 016, Haryana, India

Tel. No.:

91-124-4746800 (60 Lines) 

Fax No.:

91-124-2346531/ 2346532

 

 

Factory 1 :

SP 53 , RIICO Industrial Area, Bhiwadi, Rajasthan, India 

Tel. No.:

91-1493-518608 (30 Lines) 

Fax No.:

91-1493-222808

 

 

Factory 2 :

E-Block, 426-427, Chopanki Industrial Area, District Alwar, Rajasthan, India

Tel. No.:

91-1493-516792/ 516793

 

 

Factory 3 :

SP 496 (B), RIICO Industrial Area, Bhiwadi, Rajasthan, India

Tel. No.:

91-1493-225008/ 224008/ 221008

 

 

Regional Office/ Orientation Centre :

Located at:

 

·         Ahmedabad

·         Bangalore

·         Bhopal

·         Bhubaneswar

·         Chandigarh

·         Chennai

·         Cochin

·         Dehradun

·         Guwahati

·         Gurgaon

·         Goa

·         Hyderabad

·         Indore

·         Jaipur

·         Jammu

·         Kolkata

·         Lucknow

·         Ludhiana

·         Mumbai

·         New Delhi

·         Nagpur

·         Pune

·         Patna

·         Raipur

·         Ranchi

·         Siliguri

·         Surat

·         Nasik

·         Kathmandu

 

 

Area Representatives :

Located at:

 

·         Agra

·         Akola

·         Amritsar

·         Aurangabad

·         Vadodara

·         Bhagalpur

·         Bilaspur

·         Calicut

·         Coimbatore

·         Dehradun

·         Dhanbad

·         Dharamshala

·         Faridabad

·         Goa

·         Gurgaon

·         Guwahati

·         Gwalior

·         Hissar

·         Jabalpur

·         Jalandhar

·         Jodhpur

·         Jhansi

·         Kanpur

·         Karnal

·         Kolhapur

·         Lucknow

·         Meerut

·         Moradabad

·         Muzaffarpur

·         Nagpur

·         Nasik

·         Noida

·         Patna

·         Raipur

·         Rajkot

·         Ranchi

·         Rohtak

·         Shimla

·         Solapur

·         Udaipur

·         U.P. (West) and Kumaon

·         Varanasi

·         Kathmandu

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Sri Krishan Mehra

Designation :

Whole-Time Director

Address:

5, Flag Staff Road, Civil Lines, Delhi – 110 054, India

Date of Birth/Age :

15.12.1956

Qualification :

Graduate

Experience :

32 Years

Date of Appointment :

01.10.2013

PAN No.:

AAAPM6479R

DIN No.:

00058213

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52110DL1983PTC016665

JAQUAR AND COMPANY PRIVATE LIMITED

Whole-time director

01/10/2013

22/03/1984

-

Active

NO

2

U51496DL1991PTC042639

G.R. SALES PRIVATE LIMITED

Director

30/09/1991

30/09/1991

-

Active

NO

3

U74899DL1995PTC073342

SANRAJ FARMS PRIVATE LIMITED

Director

30/07/2005

28/06/2005

-

Active

NO

4

U45202CH2006PTC030178

AMTEX PACKAGINS PRIVATE LIMITED

Director

02/05/2006

02/05/2006

22/05/2006

Active

NO

5

U74899DL1982PTC013177

M G C ENTERPRISES PRIVATE LIMITED

Director

30/09/2009

15/12/2007

01/11/2011

Active

NO

6

U26960DL2009PTC188572

SANIPLUS OVERSEAS PRIVATE LIMITED

Director

18/03/2009

18/03/2009

-

Amalgamated

NO

7

U70100DL2012PTC237538

KOKAM REALTY PRIVATE LIMITED

Director

15/06/2012

15/06/2012

-

Strike off

NO

8

U70102DL2012PTC237678

PROTEAS REALTY PRIVATE LIMITED

Director

18/06/2012

18/06/2012

-

Strike off

NO

9

U70200DL2012PTC237763

WARAS REALTY PRIVATE LIMITED

Director

20/06/2012

20/06/2012

-

Under Process of Striking off

NO

10

U29199DL1999PLC097822

SMG ENTERPRISES LIMITED

Director

17/01/2014

17/01/2014

-

Active

NO

11

U55101CH2011PTC032699

SWEET HOSPITALITY PRIVATE LIMITED

Director

12/05/2014

12/05/2014

-

Active

NO

12

L65993DL1990PLC039637

KRA LEASING LIMITED

Director

30/09/2014

30/05/2014

-

Active

NO

 

 

Name :

Mr. Rajesh Mehra

Designation :

Whole-Time Director

Address:

5, Flag Staff Road, Civil Lines, Delhi – 110 054, India

Date of Birth/Age :

04.09.1958

Qualification :

Graduate

Experience :

30 Years

Date of Appointment :

01.10.2013

PAN No.:

AAAPM2966R

DIN No.:

00058232

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51496DL1991PTC042639

G.R. SALES PRIVATE LIMITED

Director

30/09/1991

30/09/1991

-

Active

NO

2

U52110DL1983PTC016665

JAQUAR AND COMPANY PRIVATE LIMITED

Whole-time director

01/10/2013

01/02/1996

-

Active

NO

3

U74899DL1995PTC069771

PROMPT CAPITAL AND FINSER PRIVATE LIMITED

Director

03/04/1997

03/04/1997

-

Active

NO

4

U29199DL1999PLC097822

SMG ENTERPRISES LIMITED

Director

02/04/2000

02/04/2000

-

Active

NO

5

U25203DL1992PTC048851

ESSCO SANITATIONS PRIVATE LIMITED

Director

04/08/2003

04/08/2003

-

Active

NO

6

U74899DL1995PTC073342

SANRAJ FARMS PRIVATE LIMITED

Director

30/07/2005

28/06/2005

-

Active

NO

7

L65993DL1990PLC039637

KRA LEASING LIMITED

Managing director

12/12/2010

12/12/2005

-

Active

NO

8

U45202CH2006PTC030178

AMTEX PACKAGINS PRIVATE LIMITED

Director

02/05/2006

02/05/2006

22/05/2006

Active

NO

9

U74899DL1982PTC013177

M G C ENTERPRISES PRIVATE LIMITED

Director

30/09/2009

15/12/2007

01/11/2011

Active

NO

10

U26960DL2009PTC188572

SANIPLUS OVERSEAS PRIVATE LIMITED

Director

18/03/2009

18/03/2009

-

Amalgamated

NO

11

U70101DL2012PTC237537

FIRESPIKE REALTY PRIVATE LIMITED

Director

15/06/2012

15/06/2012

-

Active

NO

12

U70100DL2012PTC237538

KOKAM REALTY PRIVATE LIMITED

Director

15/06/2012

15/06/2012

-

Strike off

NO

13

U55101CH2011PTC032699

SWEET HOSPITALITY PRIVATE LIMITED

Director

12/05/2014

12/05/2014

-

Active

NO

 

 

Name :

Mr. Ajay Mehra

Designation :

Whole-Time Director

Address:

5, Flag Staff Road, Civil Lines, Delhi – 110 054, India

Date of Birth/Age :

27.06.1962

Qualification :

Graduate

Experience :

24 Years

Date of Appointment :

01.10.2013

PAN No.:

AAAPM2971Q

DIN No.:

00058245

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25203DL1992PTC048851

ESSCO SANITATIONS PRIVATE LIMITED

Director

07/08/1992

07/08/1992

-

Active

NO

2

U29199DL1999PLC097822

SMG ENTERPRISES LIMITED

Director

20/06/2000

20/06/2000

-

Active

NO

3

U52110DL1983PTC016665

JAQUAR AND COMPANY PRIVATE LIMITED

Whole-time director

01/10/2013

01/04/2003

-

Active

NO

4

U51496DL1991PTC042639

G.R. SALES PRIVATE LIMITED

Director

31/08/2004

31/08/2004

-

Active

NO

5

U74899DL1995PTC073342

SANRAJ FARMS PRIVATE LIMITED

Director

30/07/2005

28/06/2005

-

Active

NO

6

U45202CH2006PTC030178

AMTEX PACKAGINS PRIVATE LIMITED

Director

02/05/2006

02/05/2006

22/05/2006

Active

NO

7

U74899DL1982PTC013177

M G C ENTERPRISES PRIVATE LIMITED

Director

30/09/2009

15/12/2007

01/11/2011

Active

NO

8

U26960DL2009PTC188572

SANIPLUS OVERSEAS PRIVATE LIMITED

Director

18/03/2009

18/03/2009

-

Amalgamated

NO

9

U70102DL2012PTC237531

ALLIUM REALTY PRIVATE LIMITED

Director

15/06/2012

15/06/2012

-

Active

NO

10

U70101DL2012PTC237537

FIRESPIKE REALTY PRIVATE LIMITED

Director

15/06/2012

15/06/2012

-

Active

NO

11

U70200DL2012PTC237763

WARAS REALTY PRIVATE LIMITED

Director

20/06/2012

20/06/2012

-

Under Process of Striking off

NO

12

U55101CH2011PTC032699

SWEET HOSPITALITY PRIVATE LIMITED

Director

12/05/2014

12/05/2014

-

Active

NO

13

L65993DL1990PLC039637

KRA LEASING LIMITED

Director

30/09/2014

30/05/2014

-

Active

NO

 

 

Name :

Mr. Bharat Bhushan Duggal

Designation :

Whole-Time Director

Address:

A-5B/449, Paschim Vihar, Delhi – 110 063, India

Date of Birth/Age :

18.11.1955

Date of Appointment :

07.03.2005

DIN No.:

00058267

PAN No.:

AAHPD1399N

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74999DL1992PLC050472

SKN INDUSTRIES LIMITED

Director

15/04/1994

15/04/1994

-

Active

NO

2

U52110DL1983PTC016665

JAQUAR AND COMPANY PRIVATE LIMITED

Whole-time director

07/03/2005

07/03/2005

-

Active

NO

 

 

Name :

Mr. Ved Bandhu Aggarwal

Designation :

Whole-Time Director

Address:

A-2/85, Rajouri Garden, Delhi – 110 027, India

Date of Birth/Age :

28.01.1948

Date of Appointment :

07.03.2005

DIN No.:

00058284

PAN No.:

ABZPA9993N

 

 

Name :

Mr. Parichay Mehra

Designation :

Director

Address:

5, Flag Staff Road, Civil Lines, Delhi – 110 054, India

Date of Birth/Age :

24.12.1982

Qualification :

Graduate

Experience :

13 Years

Date of Appointment :

30.09.2010

DIN No.:

03204069

PAN No.:

AGAPM6716B

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52110DL1983PTC016665

JAQUAR AND COMPANY PRIVATE LIMITED

Director

30/09/2010

01/10/2009

-

Active

NO

2

U70102DL2012PTC237531

ALLIUM REALTY PRIVATE LIMITED

Director

15/06/2012

15/06/2012

-

Active

NO

3

U70102DL2012PTC237678

PROTEAS REALTY PRIVATE LIMITED

Director

18/06/2012

18/06/2012

-

Strike off

NO

 

 

KEY EXECUTIVES

 

Name :

Parvez Adi Amin

Designation :

President- Sales and Marketing

Date of Birth/Age :

57 Years

Qualification :

Graduate

Experience :

4 Years

Date of Appointment :

24.12.2009

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Ajay Mehra

31620

8.59

Ajay Mehra and Sons (HUF)

1326

0.36

Deepika Mehra

31623

8.59

Essco Sanitations Limited, India

55161

14.98

G.R. Sales Private Limited, India

10050

2.73

Inder Singh

26

0.01

Joginder Singh

31

0.01

KRA Leasing Limited, India

91238

24.78

Kanav Mehra

1945

0.53

Ranbir Raj Mehra

1271

0.35

Micky Khosla

101

0.03

Malti Mehra

32771

8.90

Nishi Mehra

32299

8.77

N.L. Mehra and Sons (HUF)

1333

0.36

Pal Singh

4

0.00

Parichay Mehra

1658

0.45

Parakh Sehgal

1643

0.45

Parinay Mehra

1325

0.36

Rajesh Mehra

32615

8.86

Rajesh Mehra (HUF)

1350

0.37

S.K. Mehra

31669

8.60

S.K. Mehra and Sons (HUF)

1621

0.44

Sabhyata Setia

1877

0.51

SMG Enterprises Private Limited, India

1150

0.30

Vidhi Mehra

2500

0.67

Total

368207

100.00

 

AS ON 30.09.2014

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

42.80

Directors or relatives of directors

 

57.15

Other top fifty shareholders

 

0.05

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Marketing of Bath Fittings and Accessories.

 

 

Products :

Item Code No.

 

Product Description

84818020

Bath Fittings and Accessories

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the Management. 

 

 

Bankers :

Banker Name

ICICI Bank Limited

Branch Address

Landmark Race Cource Circle, Alkapuri, Vadodara – 390 015, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loans

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT TERM BORROWINGS:

 

 

Rupee term loans from banks

0.000

17.117

Total

0.000

17.117

 

 

 

Auditors :

 

Name :

Daleep Bhatia and Company

Chartered Accountants

Address :

19, Vasant Enclave, Rao Tula Marg, New Delhi – 110 057, India

Tel. No.:

91-11-26151888/ 26154255/ 26147624

Fax No.:

91-11-26151888

E-Mail :

daleepbhatia@rediffmail.com

daleepbhatia19@yahoo.com

Income-tax PAN of auditor or auditor's firm :

AACFD8623J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are owned, or have significant influence of or are partners with Key Management personnel and their relatives :

  • Essco Sanitations, India
  • Jaquar Mercantile, India
  • N.L. Mehra and Sons (HUF), India
  • Sri Krishan Mehra and Sons (HUF), India
  • Ajay Mehra and Sons (HUF)
  • Rajesh Mehra and Sons (HUF)

 

Associates:

  • KRA Leasing Limited, India (CIN No.: L65993DL1990PLC039637)
  • Essco Sanitations Private Limited, India (CIN No.: U25203DL1992PTC048851)
  • SMG Enterprises Private Limited, India (CIN No.: U29199DL1999PTC097822)
  • G.R. Sales Private Limited, India (CIN No.: U51496DL1991PTC042639)
  • Sanraj Farms Private Limited, India (CIN No.: U74899DL1995PTC073342)

 

Subsidiaries :

  • Foshan Jaquar Trading Limited, China

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

424000

Equity Shares

Rs.100/- each

Rs.42.400 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

368207

Equity Shares

Rs.100/- each

Rs.36.821 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

36.821

36.821

36.821

(b) Reserves & Surplus

5274.191

4127.502

3396.796

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5311.012

4164.323

3433.617

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

139.682

127.355

119.196

(c) Other long term liabilities

77.044

72.500

66.933

(d) Long-term provisions

103.267

81.690

54.573

Total Non-current Liabilities (3)

319.993

281.545

240.702

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

14.091

42.807

45.434

(b) Trade payables

2738.168

2127.663

1496.271

(c) Other current liabilities

582.106

414.398

270.701

(d) Short-term provisions

744.267

531.800

434.585

Total Current Liabilities (4)

4078.632

3116.668

2246.991

 

 

 

 

TOTAL

9709.637

7562.536

5921.310

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2938.550

2674.077

2295.114

(ii) Intangible Assets

22.531

23.675

10.230

(iii) Capital work-in-progress

996.895

650.444

225.066

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

68.378

41.510

27.400

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

207.991

83.275

47.968

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4234.345

3472.981

2605.778

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

253.799

52.282

50.000

(b) Inventories

3077.053

2663.871

1840.690

(c) Trade receivables

1140.119

683.090

799.817

(d) Cash and cash equivalents

189.791

121.917

98.848

(e) Short-term loans and advances

813.332

566.271

525.464

(f) Other current assets

1.198

2.124

0.713

Total Current Assets

5475.292

4089.555

3315.532

 

 

 

 

TOTAL

9709.637

7562.536

5921.310

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

16541.783

12588.515

9493.543

 

 

Other Income

41.841

29.305

65.607

 

 

TOTAL                                    

16583.624

12617.820

9559.150

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

1146.689

730.707

684.570

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

384.459

237.321

206.786

 

TOTAL EARNINGS

384.459

237.321

206.786

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

3114.25

1984.50

1859.20

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current maturities of long-term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

1059.530

968.333

1016.134

Net cash flows from (used in) operating activities

1058.190

965.253

1016.134

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

6.93

5.80

7.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.01

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34

1.31

1.48

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

36.821

36.821

36.821

Reserves & Surplus

3396.796

4127.502

5274.191

Share Application money pending allotment

0.000

0.000

0.000

Net worth

3433.617

4164.323

5311.012

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

45.434

42.807

14.091

Total borrowings

45.434

42.807

14.091

Debt/Equity ratio

0.013

0.010

0.003

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Income

9493.543

12588.515

16541.783

 

 

32.601

31.404

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Income

9493.543

12588.515

16541.783

Profit

684.570

730.707

1146.689

 

7.21%

5.80%

6.93%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity-Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 


PERFORMANCE:

 

The Company posted an all-round improved performance with an impressive top line growth and earnings reflecting the robustness of its corporate strategy of creating multiple drivers of growth. This performance is particularly noteworthy when viewed against the backdrop of the extremely challenging business context resulting out of a regulated regime.

 

The Company recorded revenue of Rs.16583.624 million (including other income of Rs.41.841 million) for the year ended 31st March 2014 as compared to Rs.12617.820 million in the Previous Year 2012-13.

 

Other Income for the Year was Rs.41.841 million as compared to Rs.29.305 million in Previous Year. Other Income earned by the company during the year includes Interest from Banks and others, Dividend on Investments, Profit on sale of Mutual Funds, Rent Received, Service Charges and others.

 

The Earnings after Depreciation and Tax was Rs.1146.689 million as compared to Rs.730.707 million in Previous Year 2012-13.

 

BUSINESS SEGMENTS:

 

The Company is engaged in Manufacturing, Assembling and Trading of Sanitary ware, wellness, Hot Water Solutions, Washroom Accessories and Lighting Products through its plants established in Bhiwadi-Alwar, Rajasthan.

 

 

UNSECURED LOAN

 

Particulars

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT TERM BORROWINGS:

 

 

Loans repayable on demand from others

14.091

25.690

Total

14.091

25.690

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10329055

07/12/2011

650,000,000.00

ICICI BANK LIMITED

LANDMARK RACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B29565033

2

10194809

25/11/2010 *

50,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI, MAHARASHTRA - 400013, INDIA

B03796570

3

10154955

17/04/2009

15,000,000.00

CITIBANK N.A.

JEEVAN VIHAR, 3 SANSAD MARG, NEW DELHI, DELHI - 110001, INDIA

A61420568

4

10154977

17/04/2009

60,000,000.00

CITIBANK N.A.

JEEVAN VIHAR, 3 SANSAD MARG, NEW DELHI, DELHI - 110001, INDIA

A61431201

5

80045975

12/10/2011 *

367,500,000.00

CITIBANK N.A

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124 CONNAUGHT CIRCUS, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

B23923352

6

80010116

02/11/2011 *

400,000,000.00

STANDARD CHARTERED BANK

CREDIT DOCUMENTATION UNIT, NARAIN MANZIL, 23 BARA KHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B28154896

 

* Date of charge modification

 

 

FIXED ASSETS:

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipments

·         Furniture and Fixtures

·         Vehicles       

·         Office Equipments

Intangible Assets

·         Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.40

UK Pound

1

Rs.101.19

Euro

1

Rs.73.89                

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

68

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.