MIRA INFORM REPORT

 

 

Report No. :

339504

Report Date :

07.09.2015

 

IDENTIFICATION DETAILS

 

Name :

K.R. PLASTIC INDUSTRIES CO., LTD. 

 

 

Registered Office :

96 Moo 8, Laonadee Road, T. Muangkao, A. Muang, Khon Kaen  40000

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

11.02.1991

 

 

Com. Reg. No.:

0405534000097

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacturer, Distributor & Exporter of Plastic Filaments.

 

 

No. of Employees :

390

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Thailand

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies Thailand has historically had a strong economy due in part to competitive industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. The economy experienced slow growth and declining exports in 2014, in part due to domestic political turmoil and sluggish global demand. With full employment, Thailand attracts an estimated 2-4 million migrant workers from neighboring countries, and faces labor shortages. Following the May 2014 coup d’tat, tourism decreased 6-7% but is beginning to recover. The household debt to GDP ratio is over 80%. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai baht has remained stable.

 

Source : CIA

 

 

Company Name and address

 

K.R. PLASTIC INDUSTRIES CO., LTD. 

 

 

SUMMARY

 

BUSINESS  ADDRESS              :           96  MOO  8,  LAONADEE  ROAD,  T. MUANGKAO,

A.    MUANG,  KHON  KAEN   40000, 

                                                                        THAILAND

TELEPHONE                                        :           [66]  43  324-602-3,   325-017-9,  43  258-612-4             

FAX                                                      :           [66]  43  324-604  

E-MAIL  ADDRESS                               :           info@krplas.com                                  

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDDRESS

             

ESTABLISHED                        :           1991    

REGISTRATION  NO.                           :           0405534000097  [Former : KHOR. KOR. 461]

TAX  ID  NO.                                         :           3451006232      

CAPITAL REGISTERED                        :           BHT.  120,000,000    

CAPITAL PAID-UP                                :           BHT.  120,000,000 

SHAREHOLDER’S  PROPORTION        :           THAI                :  51.00%

                                                                        TAIWANESE  :  49.00%

FISCAL YEAR CLOSING DATE             :           DECEMBER  31           

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR.  CHAIYOT   SEREEYOTHIN,  THAI

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           390  

LINES  OF  BUSINESS             :           PLASTIC  FILAMENTS

                                                                        MANUFACTURER, DISTRIBUTOR & EXPORTER

 

 

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION             :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT    

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH   FAIR  PERFORMANCE


HISTORY

 

The  subject  was  established  on  February  11,  1991  as  a  private  limited  company  under  the registered  name  K.R. PLASTIC  INDUSTRIES  CO., LTD.  by  Thai  and  Taiwanese  groups,  in  order  to  manufacture  Synthetic  Fiber  products  to  local  market.   It  was  initially  a  joint  venture  between  Khon  Kaen  Fishing  Net  Factory  Co.,  Ltd.,  Thailand  and  Rai  Hsing  Plastics  group,  a leading  Taiwanese  company  in  the production of  machinery  and  Synthetic  Fibers.  The  subject  is  also  the  top  three  in  plastic  monofilament  manufacturing of  the  world.  It  was  granted  the  promotional  privileges  for  the  production  of  nylon  products  from  the  Board  of  Investment  [BOI], Thailand.  It  currently  employs  approximately   390  staff.

 

It   achieved  the  international  standard  9001 : 2000, and  ISO 9001 : 2008  certification  for  plastic  filament  manufacturing  by  URS  in  2002  and  2009,  respectively.

 

The  subject’s  registered  address  is  96  Moo  8,  Laonadee  Rd.,  T. Muangkao,  A. Muang,  Khon  Kaen   40000,  and  this  is  the  company’s  current  operation  address.

 

 

THE BOARD OF DIRECTOR

 

Name

Nationality

Age

 

 

 

Mr.  Burapa  Sereeyothin

Thai

77

Mr.  Bovorn  Sereeyothin

Thai

66

Mr.  Buri  [Former : Burin]  Sereeyothin

Thai

65

Mr.  Chaiyot  Sereeyothin

Thai

53

Mr.  Cheng  Si  Pu

Taiwanese

59

Mr.  Wen  Hung  Su [Former :  Tsu  Wen  Hung]

Taiwanese

67

 

Note:

Mr. Burin  Sereeyothin  changed  his  name  to  Mr. Buri  Sereeyothin  on  February  9,  2000.

Mr. Tsu  Wen  Hung   changed  his  name  to  Mr. Wen  Hung  Su  on  October  14,  2009.

 

 

AUTHORIZED PERSON

 

Any  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Chaiyot  Sereeyothin  is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  53  years  old.

 

Mr.  Cheng  Si  Pu  is  the  Deputy  Managing  Director  and  Factory  Manager.

He  is  Taiwanese  nationality  with  the  age  of  59  years  old.

 

Mr.  Kriangsak  Watanasuk  is  the  Production  Manager.

He  is  Thai  nationality.

 

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in  manufacturing  plastic  filaments  in  a  variety  of  sections,  sizes  and  colors  for  toothbrush,  paint  brush  and  cosmetic  brush  production  industry.  Its  products  are  as  follows:

 

·         Mono  Filament  products,  made  from  various  of  plastic  resins  such  as  Nylon  6,  Nylon  66,  Nylon  612,  PP  [Polypropylene],  PET  [Polyester]   and  PBT  [Saturated  Polyester]. 

·         Taper  Filament  for  toothbrush,  artist  brush,  cosmetic  brush  and  etc.

 

 

PRODUCTION  CAPACITY

3,000 - 6,000  tons  per  year

 

 

PURCHASE

60%  of  raw  materials  mainly  PVC  resin,  PP  &  PE  are  purchased  from  local  suppliers,  and  the  remaining  40%  are   imported  from  Taiwan,  Republic  of  China,  Singapore,  France,  Japan,  India  and  Germany.  The  subject  has  been  supported  for  technology and  machinery  from  Taiwan.

 

 

MAJOR SUPPLIERS

IRPC  Public  Company  Limited            :  Thailand

 

 

SALES 

80%  of  the   products  is  exported  to  overseas  customers  in  U.S.A., Italy,  Belgium, Denmark, France, Germany, United Kingdom, Netherlands, Poland,  Turkey,  South Africa, New  Zealand,  Norway,  Greece,  Canada, Brazil,  Republic  of China,  Japan,  Hong  Kong  and  Australia,  the  remaining  20%  is  sold  locally  to manufacturers.

 

 

MAJOR  CUSTOMERS

Paint  Brush  Coporation    :  U.S.A.

 

 

LITIGATIONS

 

Bankruptcy  and  Receivership

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

There  are  no  legal  suits  filed  against  the  subject  according  the  past  two  years.

 

 

SUBSIDIARIES & AFFILIATED COMPANIES

 

Thai  Frank  Brush  Co.,  Ltd.

Business Type  :  Manufacturer  of  toothbrush

 

K.R.  Filament  Co.,  Ltd.

Business  Type  :  Manufacturer  of  taper  filament

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term   of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60   days.

Imports  are  by  L/C  on  the  credits  term   of   30-60  days  or  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.                    

  [Khon  Kaen  Branch  :  254  Srichan  Rd.,  T. Naimuang, A. Muang,  Khon  Kaen  Province] 

 

Kasikornbank  Public Co., Ltd.            

  [Khon  Kaen  Branch  :  398/3  Mitraparp  Rd.,  T. Naimuang, A. Muang, Khon Kaen  Province]

 

 

EMPLOYMENT

 

The  subject  employs  approximately  390  office  staff  and  factory  workers.

 

 

LOCATION DETAILS

 

The  premise  is  owned  for  administrative  office,  factory  and  warehouse  at  the  heading  address.  Premise  is  located  in  provincial,  in  the  Northeastern  region  of  Thailand.

 

 

COMMENT

 

The  subject  focuses  on  maintaining  its  customer base,   proving   high-quality  services, working together  with  its  customers  for  solution   of the  products,   and enhancing  its customers   to  adapt   the  products  with   new   market  trends,   new  technology  and  innovation.    Furthermore,  it also emphasizes  on  adding  value  to  its customers  by   increasing  its  product  variety  with  a selection  the  best raw  materials.    Also,  it  is  working   in collaboration  with public   and   private   institutes  on   research   and   development   of   new  products   in  response  to  the  future  market   needs.

 

 

FINANCIAL INFORMATION

 

The  capital   was  registered  at  Bht.  25,000,000  divided  into  250,000  shares  of  Bht.  100    each.

 

The  capital  was  increased  later  as  followings :

 

            Bht.      50,000,000  on  January  27,  1995

            Bht.   120,000,000  on  August  8,  1995

 

The  latest   registered  capital  was  increased  to  Bht.  120,000,000  divided  into  1,200,000  shares  of  Bht.  100  each  with  fully  paid.

 

 

THE  LIST  OF  SHAREHOLDERS  WERE  :  [as  at  April  30,  2015]

 

NAME

HOLDING

%

 

 

 

Mr.  Wen  Hung  Su

Nationality :  Taiwanese

Address      :  Taiwan

468,000

39.00

KKF  International  Group  Co.,  Ltd.

Nationality :  Thai

Address      :  115  Moo  17,  Mitraphap  Road,  T. Naimuang,

                      A. Muang,  Khon  Kaen 

378,000

31.50

Mr.  Chaiyot  Sereeyothin

Nationality :  Thai

Address      :  292  Reunrom  Rd.,  T. Naimuang, A. Muang,

                      Khon  Kaen 

162,000

13.50

Mr.  Cheng  Si  Pu

Nationality :  Taiwanese

Address      :  Taiwan

120,000

10.00

Mr.  Burapa  Sereeyothin

Nationality :  Thai

Address      :  292 Reunrom  Rd.,  T. Naimuang, A. Muang, 

                      Khon Kaen 

72,000

6.00

 

Total  Shareholders  :  5

 

Share  Structure  [as  at  April  30,  2015]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

3

612,000

51.00

Foreign  - Taiwanese

2

588,000

49.00

 

Total

 

5

 

1,200,000

 

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC ACCOUNTANT NO.

 

Mr. Prakob  Suravijit      No.  9561

 

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December 31,  2014,  2013  &  2012  were:

           

ASSETS

                                                                                                

Current Assets

2014

2013

2012

 

 

 

 

Cash  and Cash Equivalents     

5,011,110.50

12,998,755.59

12,289,295.41

Trade  Accounts  Receivable 

35,630,139.92

19,626,854.55

35,456,433.99

Inventories     

34,743,362.31

49,903,530.47

49,432,271.97

Other  Current  Assets                  

35,350,160.05

35,620,986.93

9,287,025.30

 

 

 

 

Total  Current  Assets                

110,734,772.78

118,150,127.54

106,465,026.67

 

 

 

 

Fixed Assets

100,621,892.75

87,754,128.20

52,506,356.03

Deposits

-

-

75,107.66

 

Total  Assets                 

 

211,356,665.53

 

205,904,255.74

 

159,046,490.36

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2014

2013

2012

 

 

 

 

Bank Overdraft

181,761.33

1,193,779.99

120,108.78

Trade  Accounts  Payable    

68,887,715.15

66,757,747.25

26,003,265.40

Other  Current  Liabilities             

6,577,420.43

5,699,869.18

4,667,078.76

 

 

 

 

Total Current Liabilities

75,646,896.91

73,651,396.42

30,790,452.94

 

Total  Liabilities            

 

75,646,896.91

 

73,651,396.42

 

30,790,452.94

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

  authorized  and  issued    

  share  capital  1,200,000  shares

 

 

120,000,000.00

 

 

120,000,000.00

 

 

120,000,000.00

 

 

 

 

Capital  Paid                     

120,000,000.00

120,000,000.00

120,000,000.00

Retained Earning  Unappropriated

15,709,768.62

12,252,859.32

8,256,037.42

 

Total  Shareholders' Equity

 

135,709,768.62

 

132,252,859.32

 

128,256,037.42

 

Total  Liabilities &  Shareholders' 

   Equity

 

 

211,356,665.53

 

 

205,904,255.74

 

 

159,046,490.36

                                                  

 

PROFIT & LOSS ACCOUNT

 

Revenue

2014

2013

2012

 

 

 

 

Sales  Income

184,692,191.42

183,289,384.16

178,186,181.31

Other  Income                

22,959,219.25

18,045,567.15

16,306,505.38

 

Total  Revenues           

 

207,651,410.67

 

201,334,951.31

 

194,492,686.69

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  

178,439,750.83

175,244,911.12

171,392,455.76

Selling  Expenses

147,684.00

91,418.94

712,659.38

Administrative  Expenses

24,098,027.98

20,641,248.42

18,199,829.83

 

Total Expenses             

 

202,685,462.81

 

195,977,578.48

 

190,304,944.97

 

 

 

 

Profit / [Loss]  before  Financial Cost

  &  Income  Tax

 

4,965,947.86

 

5,357,372.83

 

4,187,741.72

Financial Cost

[229,567.45]

[263,112.58]

[264,382.92]

 

Profit / [Loss]  before   Income  Tax

 

4,736,380.41

 

5,094,260.25

 

3,923,358.80

Income  Tax

[1,279,471.11]

[1,097,438.35]

[982,501.26]

 

 

 

 

Net  Profit / [Loss]

3,456,909.30

3,996,821.90

2,940,857.54

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2014

2013

2012

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.46

1.60

3.46

QUICK RATIO

TIMES

0.54

0.44

1.55

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

1.84

2.09

3.39

TOTAL ASSETS TURNOVER

TIMES

0.87

0.89

1.12

INVENTORY CONVERSION PERIOD

DAYS

71.07

103.94

105.27

INVENTORY TURNOVER

TIMES

5.14

3.51

3.47

RECEIVABLES CONVERSION PERIOD

DAYS

70.41

39.08

72.63

RECEIVABLES TURNOVER

TIMES

5.18

9.34

5.03

PAYABLES CONVERSION PERIOD

DAYS

140.91

139.04

55.38

CASH CONVERSION CYCLE

DAYS

0.57

3.98

122.52

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

96.61

95.61

96.19

SELLING & ADMINISTRATION

%

13.13

11.31

10.61

INTEREST

%

0.12

0.14

0.15

GROSS PROFIT MARGIN

%

15.82

14.23

12.96

NET PROFIT MARGIN BEFORE EX. ITEM

%

2.69

2.92

2.35

NET PROFIT MARGIN

%

1.87

2.18

1.65

RETURN ON EQUITY

%

2.55

3.02

2.29

RETURN ON ASSET

%

1.64

1.94

1.85

EARNING PER SHARE

BAHT

2.88

3.33

2.45

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.36

0.36

0.19

DEBT TO EQUITY RATIO

TIMES

0.56

0.56

0.24

TIME INTEREST EARNED

TIMES

21.63

20.36

15.84

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

0.77

2.86

 

OPERATING PROFIT

%

(7.31)

27.93

 

NET PROFIT

%

(13.51)

35.91

 

FIXED ASSETS

%

14.66

67.13

 

TOTAL ASSETS

%

2.65

29.46

 

 

 


 

ANNUAL GROWTH: SATISFACTORY

 

An annual sales growth is 0.77%. Turnover has increased from THB 183,289,384.16 in 2013 to THB 184,692,191.42 in 2014. While net profit has decreased from THB 3,996,821.90 in 2013 to THB 3,456,909.30 in 2014. And total assets has increased from THB 205,904,255.74 in 2013 to THB 211,356,665.53 in 2014.                       

                       

PROFITABILITY : EXCELLENT

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

15.82

Impressive

Industrial Average

2.91

Net Profit Margin

1.87

Impressive

Industrial Average

(8.01)

Return on Assets

1.64

Impressive

Industrial Average

(7.74)

Return on Equity

2.55

Impressive

Industrial Average

(12.43)

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The  company’s  figure is 15.82%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The  company’s  figure is 1.87%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets  ratio is 1.64%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity  ratio is 2.55%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                       Downtrend

 

 

LIQUIDITY : SATISFACTORY

 

 

LIQUIDITY RATIO

 

Current Ratio

1.46

Impressive

Industrial Average

1.01

Quick Ratio

0.54

 

 

 

Cash Conversion Cycle

0.57

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.46 times in 2014, decreased from 1.6 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.54 times in 2014, increased from 0.44 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 1 day.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend

 

LEVERAGE : EXCELLENT

 

 

LEVERAGE RATIO

 

Debt Ratio

0.36

Impressive

Industrial Average

0.37

Debt to Equity Ratio

0.56

Impressive

Industrial Average

0.58

Times Interest Earned

21.63

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 21.64 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.36 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 

 


ACTIVITY : SATISFACTORY

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

1.84

Impressive

Industrial Average

-

Total Assets Turnover

0.87

Satisfactory

Industrial Average

0.97

Inventory Conversion Period

71.07

 

 

 

Inventory Turnover

5.14

Acceptable

Industrial Average

7.73

Receivables Conversion Period

70.41

 

 

 

Receivables Turnover

5.18

Acceptable

Industrial Average

10.15

Payables Conversion Period

140.91

 

 

 

 

The company's Account Receivable Ratio is calculated as 5.18 and 9.34 in 2014 and 2013 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2014 decreased from 2013. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 104 days at the end of 2013 to 71 days at the end of 2014. This represents a positive trend. And Inventory turnover has increased from 3.51 times in year 2013 to 5.14 times in year 2014.

 

The company's Total Asset Turnover is calculated as 0.87 times and 0.89 times in 2014 and 2013 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.40

UK Pound

1

Rs.101.19

Euro

1

Rs.73.89

 

 

 

 

 

INFORMATION DETAILS

 

Analysis Done by :

KIN 

 

 

Report Prepared by :

NIT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.