MIRA INFORM REPORT

 

 

Report No. :

339000

Report Date :

07.09.2015

 

IDENTIFICATION DETAILS

 

Name :

P.T. MEGA ARTHA PERKASA

 

 

Registered Office :

Kawasan Industri Mekar Jaya, Jl. Karet Raya No. 168, Karet, Sepatan, Raya Mauk KM. 7, Tangerang 15520, Banten

 

 

Country :

Indonesia

 

 

Date of Incorporation :

18.11.2006

 

 

Com. Reg. No.:

AHU-AH.01.10-05493

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Subject operates in the Mosquito Coil Industry

 

 

No. of Employees :

82

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Indonesia

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia has seen a slowdown in growth since 2012, mostly due to the end of the commodities export boom. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, a current account deficit, and unequal resource distribution among regions. President Joko WIDODO - elected in July 2014 - has emphasized maritime and other infrastructure development, and especially increased electric power capacity, since taking office. Fuel subsidies were almost completely removed in early 2015, a move which could help the government increase spending on its development priorities. Indonesia, with the nine other ASEAN members, will continue to move towards participation in the ASEAN Economic Community, though full implementation of economic integration will not be completed by the previously-set deadline of year-end 2015.

 

Source : CIA

 

 

BASIC SEARCH

 

Name of Company :

P.T. MEGA ARTHA PERKASA

 

A d d r e s s :

Head Office & Factory

Kawasan Industri Mekar Jaya

Jl. Karet Raya No. 168

Karet, Sepatan, Raya Mauk KM. 7,

Tangerang 15520

Banten, Indonesia

Phone               - (62-21) 5937 2828

Fax                   - (62-21) 5937 2818

Land Area         - 2,500 sq. meters

Building Space  - 1,800 sq. meters

Region              - Industrial Zone

Status               - Owned

 

Date of Incorporation :

18 November 2006

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

- No. W7-00127 HT.01.01.TH.2007

  Dated 4 January 2007

- No. AHU-19453.AH.01.02.Tahun 2009

  Dated 08 May 2009

- No. AHU-AH.01.10-05493

  Dated 04 March 2010

 

Company Status  :

Domestic Private Company

 

Permit by the Government Department :

The Department of Finance

NPWP No. 02.628.910.8-411.000

 

Related/Affiliated Company :

Not available

 

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                           - Rp. 6,300,000,000.-

Issued Capital                                 - Rp. 1,575,000,000.-

Paid up Capital                               - Rp. 1,575,000,000.-

 

Shareholders/Owners :

a. Mr. Eddy Widjaja                                 - Rp. 1,559,250,000.- (99%)

    Address : Jl. Dr. Muwardi Raya No. 19

                    Kel. Grogol Petamburan

                    Jakarta Barat, Indonesia

b. Mrs. Sri Kartika Dewi Surjadinata        - Rp.      15,750,000.- (  1%)

    Address : Jl. Dr. Muwardi Raya No. 19

                    Kel. Grogol Petamburan

                    Jakarta Barat, Indonesia

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Mosquito Coil Industry

 

Production Capacity :

On the order basis

 

Total Investment :

a. Equity Capital            - Rp.  6.3 billion

b. Loan Capital              - Rp.     0 billion

c. Total Investment        - Rp.  6.3 billion

 

Started Operation :

2007

 

Brand Name :

VAPE, PAGODA, MAWAR and GONG

 

Technical Assistance :

None

 

Number of Employee :

82 persons

 

Marketing Area :

a. Local      - 20%

b. Export    - 80%

 

Main Customers :

Overseas buyers in Poland, Pakistan, Africa and India

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. Bayer Indonesia

b. P.T. Kuda Raya Industry

c. P.T. Megasari Makmur

d. P.T. Fumakilla Indonesia, etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s :

a. P.T. Bank RAKYAT INDONESIA Tbk.

    Tangerang Branch

    West Java, Indonesia

    Indonesia

b. P.T. Bank CENTRAL ASIA Tbk

    Tangerang Branch

    West Java, Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2011 – Rp. 37.0 billion

2012 – Rp. 42.2 billion

2013 – Rp. 48.0 billion

2014 – Rp. 53.0 billion

 

Net Profit (Loss) :

2011 – Rp. 1.8 billion

2012 – Rp. 2.1 billion

2013 – Rp. 2.4 billion

2014 – Rp  2.6 billion

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

D i r e c t o r                                   - Mr. Eddy Widjaja

 

Board of Commissioners :

Commissioner                                 - Mrs. Sri Kartika Dewi Surjadinata

 

Signatories :

The Director (Mr. Eddy Widjaja) which must be approved by Board of Commissioner (Mrs. Sri Kartika Dewi Surjadinata)

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

 

OVERALL PERFORMANCE

 

P.T. MEGA ARTHA PERKASA (P.T. MAP) was established in Jakarta based on Notarial Deed of Suwarni Sukiman, SH., No. 29 dated November 18, 2006 with an authorized capital of Rp 6,300,000,000.-  of which Rp. 1,575,000,000.- was issued and fully paid up. The founding shareholders of the company are Mr. Rony Sjalim Muin (40%), Mr. Dhanny Raynandi (30%) and Mr. Eddy Widjaja (30%), third Indonesian businessmen of Chinese extraction.  The notary deed of establishment was approved by the Ministry of Law and Human Right in its Decision Letter No. W7-00127 HT.01.01.TH.2007 dated January 4, 2007. The Company’s article of association has been amended for several times, most recently by notarial deed of Eliwaty Tjitra, SH., No. 93 dated February 15, 2010 Mr. Rony Sjalim Muin and Mr. Dhanny Raynandi pulled out and the whole shares are sold to Mr. Eddy Widjaja and his wife Mrs. Sri Kartika Dewi Surjadinata.  This amendment to Deed has been approved by the Minister of Law and Human Rights of the Republic of Indonesia through its Decree No. AHU-AH.01.10-05493 dated March 4, 2010. Since then, no changes have been effected in term of its capital structures to date.

 

P.T. MAP operates in the mosquito coil industry, managing a plant located on a 2,500 sq. meters land at  Kawasan Industri Mekar Jaya, Jl. Karet Raya No. 168, Karet, Sapatan, Raya Mauk Km. 7, Tangerang 15520 (Banten Province) which has been in operation since early 2007.  P.T. MAP produces mosquito coils of the VAPE, PAGODA, MAWAR, GONG brand and others. Besides, P.T. MAP also supply raw materials to customers who are doing their own manufacturing including wood powder, coconut shell powder, joss powder and premix powder.  They also supply pre-mix (pre-formulated) powders which contain the fillers and binders using the required formulation by the customer.  P.T. MAP supply products to local market in Indonesia and expanding overseas market to Southeast Asia, Africa, Eastern Asia and Eastern Europe. Mapping for our customer world wide (Poland, Pakistan, Africa, India).  We observed that P.T. MAP is classified as a medium sized company of its kind in the country of which the operation has been growing slowly in the last three years.

 

We find that the domestic and overseas demand for mosquito coils has been rising generally by about 5% to 6% per year. Usually the demand increases in the dry or hot season (from March to August), while in the cold or rainy season demand will decline. The Indonesian population of 240 million at present constitutes a potentially big market for mosquito coils. Competition in the mosquito repellent market is quite tight with coils receiving strong competition from liquid, spray, jelly and tissue repellent types. P.T. MAP is in a quite favorable business position for having already established a wide marketing network in overseas, especially Poland, Pakistan, Africa and India.

 

P.T. MAP has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. It’s estimated that total sales turnover of the company P.T. MAP's sales turnover in 2012 is estimated at Rp. 42.2 billion, increased to Rp 48.0 billion in 2013 and rose again to Rp. 53.0 billion in 2014.  It is projected to go on rising by at least 6% in 2015. The operation in 2014 yielded an estimated net profit of Rp. 2.6 billion and it is estimated the company has an estimated total assets at least Rp. 22.0 trillion. So far we have never heard that the company registered with the black list of Bank of Indonesia (Central Bank) or involved in the civil case that settled through the local court.  The company usually pays its debts punctually to suppliers.

 

The management of P.T. MAP is led by Mr. Eddy Widjaja (42), an Indonesian businessman of Chinese origins who experienced for more than 8 years in the field of mosquito coil manufacturing and trading.  In his daily activities, he is assisted by his wife Mrs. Sri Kartika Dewi Surjadinata (40) and a number of expert staff in the business.  So far, we have never heard that Mr. Eddy Widjaja and his family involved in the business malpractices or detrimental cases that settled through the court in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

P.T. MEGA ARTHA PERKASA is appraised to be good for business transaction.  However, in view of the economic condition in the country is slowdown and unstable, we recommend to treat prudently in extending any new loan to the company.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.40

UK Pound

1

Rs.101.19

Euro

1

Rs.73.89

 

 

 

 

 

INFORMATION DETAILS

 

Analysis Done by :

KIN 

 

 

Report Prepared by :

NIT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.