MIRA INFORM REPORT

 

 

Report No. :

339852

Report Date :

07.09.2015

 

IDENTIFICATION DETAILS

 

Name :

SULA VINEYARDS PRIVATE LIMITED

 

 

Registered Office :

3rd Floor, A Wing, Todi Estate, Sun Mill Compound, Lower Parel (West), Mumbai – 400013, Maharashtra

Tel. No.:

91-22-61280606

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.02.2003

 

 

Com. Reg. No.:

11-139352

 

 

Capital Investment / Paid-up Capital :

Rs. 135.003 Million

 

 

CIN No.:

[Company Identification No.]

U15549MH2003PTC139352

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMB1105C

 

 

PAN No.:

[Permanent Account No.]

AABCN7126Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of all types of Wines.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated on 26th February, 2003. It has satisfactory track record.

 

Overall financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Deepak

Designation :

Accountant

Contact No.:

91-253-3027777

Date :

05.09.2015

 

 

LOCATIONS

 

Registered Office :

3rd Floor, A Wing, Todi Estate, Sun Mill Compound, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-61280606

Fax No.:

91-22-24926064

E-Mail :

info@sulawines.com

Website :

http://www.sulawines.com

 

 

Factory :

Gat – 36/2, Govardhan Village, Off. Gangapur – Savargaon Road, Nashik – 422222, Maharashtra, India

Tel. No.:

91-253-3027777

 

 

Resorts :

Survey No. 1, Village Ganghavare, Gangapur, Ganghavare Road, Nashik – 422222, Maharashtra, India

Tel. No.:

91-253-3027777

 

 

DIRECTORS

 

AS ON 24.09.2014

 

Name :

Suresh Anant Samant

Designation :

Director

Address :

Carmichael House, Carmichael Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

24.10.1933

Date of Appointment :

06.03.2003

DIN No.:

00114890

 

 

Name :

Rajeev Suresh Samant

Designation :

Managing Director

Address :

Carmichael House, Carmichael Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

21.01.1967

Date of Appointment :

26.02.2003

DIN No.:

00020675

 

 

Name :

Jehangir Adi Moos

Designation :

Director

Address :

Karai Estate, 4th Floor, A Block, Tardeo Road, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

21.05.1944

Date of Appointment :

28.09.2005

DIN No.:

00020609

 

 

Name :

Deepak Ishwardas Shahdadpuri

Designation :

Director

Address :

Flat No. 11,5th Floor, Acropolis Building, 58, S.B.S Road, Colaba,, Mumbai – 400005, Maharashtra, INDIA

Date of Birth/Age :

05.07.1969

Date of Appointment :

05.10.2005

DIN No.:

00444270

 

 

Name :

Hank Uberoi

Designation :

Director

Address :

321 Upper Mountain Av, Mountclair, New Jersey - 070431015, United States Of America

Date of Birth/Age :

10.02.1961

Date of Appointment :

24.08.2007

DIN No.:

01807181

 

 

Name :

Amit Bapna

Designation :

Nominee Director

Address :

1801 18th Flr Sumer Trinity Tower-I, New Prabhadevi Road Prabhadevi, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

20.07.1975

Date of Appointment :

21.05.2014

DIN No.:

00008443

 

 

Name :

Nicholas Peter Y Cator

Designation :

Additional Director

Address :

R Kerckx 37, Ixelles - 1050, Belgium

Date of Appointment :

10.02.2015

DIN No.:

07068629

 

 

KEY EXECUTIVES

 

Name :

Shivani Pradeep Chopra

Designation :

Secretary

Address :

Flat No. 604, A-5, Rna Park Chs., Chembur (East), Mumbai, 400074, Maharashtra, India

Date of Birth/Age :

16.07.1962

Date of Appointment :

27.05.2014

PAN No.:

AGEPC3993L

 

 

MAJOR SHAREHOLDERS

 

AS ON 24.09.2014

 

Names of Shareholders

 

No. of Shares

Rajeev S. Samant

 

2309140

Dinesh G. Vazirani

 

50000

Jehangir A. Moos

 

5000

Arun V. Phatak

 

24625

Bharat S. Samant

 

5000

Daisy Damskey

 

76394

GIA (Sula) Holdings Limited, Mauritius

 

442907

Indivision Ventures I

 

524381

Haystack Investments Limited, Mauritius

 

377215

Anuradha J. Chudasama

 

180833

Ursula G. Sumal

 

425834

Mohan B. Samant and Ashin M. Samant

 

487724

Mohan B. Samant and Ruta M. Samant

 

487724

Verlinvest S.A.

 

1315867

Cofintra S.A.

 

1315867

Sulabha S Samant and Rajeev S. Samant

 

1166866

Suresh A Samant and Jaideep S. Samant

 

270000

Visvires Indian Wineries Pte. Limited, Singapore

 

1277276

Verlinvest France S.A

 

791532

Reliance Capital Limited, India

 

3006833

Payone Enterprises Private Limited, India

 

138715

 

 

 

Total

 

14679733

 

 

AS ON 21.05.2014

 

Name of Alloottees

No. of Shares

Visvires Indian Wineries Pte. Limited, Singapore

209591

Reliance Capital Limited, India

39616

Payone Enterprises Private Limited, India

138715

Verlinvest Frances S A, France

791532

 

 

Total

1179454

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 24.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

41.71

Bodies corporate

21.42

Directors or relatives of Directors

25.58

Other top fifty shareholders

11.29

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of all types of Wines.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • UK
  • USA

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

Banker Name

Kotak Mahindra Bank

Branch Address

Nariman Point (Branch), Mumbai – 400021, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loan from banks

0.159

5.597

Loans taken for fixed  assets

3.452

0.989

SHORT TERM BORROWING

 

 

Loans repayable on demand from banks

497.150

477.566

 

 

 

Total

500.761

484.152

 

Auditors :

 

Name :

Haribhakti and Company LLP

Chartered Accountants

Address :

“42 Free Press House, 4th Floor, 215, Nariman Point, Mumbai, Maharashtra, India

PAN No.:

AAAFH2010F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Joint venture :

Remy Sula India Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 24.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20206000

Equity Shares

Rs.10/- each

Rs. 202.060 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14679733

Equity Shares

Rs.10/- each

Rs. 146.797 Million

 

 

 

 

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20206000

Equity Shares

Rs.10/- each

Rs. 202.060 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13500279

Equity Shares

Rs.10/- each

Rs. 135.003 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

135.003

134.603

134.603

(b) Reserves & Surplus

1583.565

1446.039

1325.994

(c) Money received against share warrants

5.580

5.580

5.580

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1724.148

1586.222

1466.177

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

33.597

39.847

60.251

(b) Deferred tax liabilities (Net)

71.476

55.078

56.491

(c) Other long term liabilities

2.850

6.150

3.050

(d) long-term provisions

13.407

11.374

7.172

Total Non-current Liabilities (3)

121.330

112.449

126.964

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

499.650

480.066

136.410

(b) Trade payables

289.672

227.414

174.222

(c) Other current liabilities

200.329

169.603

156.521

(d) Short-term provisions

14.028

37.783

28.617

Total Current Liabilities (4)

1003.679

914.866

495.770

 

 

 

 

TOTAL

2849.157

2613.537

2088.911

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

891.274

816.550

692.889

(ii) Intangible Assets

0.344

0.092

0.000

(iii) Capital work-in-progress

2.673

4.732

39.272

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

126.931

81.931

25.081

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

50.357

62.786

57.918

(e) Other Non-current assets

66.666

27.264

26.062

Total Non-Current Assets

1138.245

993.355

841.222

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

911.622

883.476

680.885

(c) Trade receivables

517.493

462.532

393.898

(d) Cash and cash equivalents

84.298

135.686

40.383

(e) Short-term loans and advances

59.498

49.094

69.390

(f) Other current assets

138.001

89.394

63.133

Total Current Assets

1710.912

1620.182

1247.689

 

 

 

 

TOTAL

2849.157

2613.537

2088.911

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

 

 

 

 

 

TOTAL REVENUE                   

2233.500

1843.200

1453.900

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

321.500

269.500

256.300

 

 

 

 

 

 

FINANCIAL EXPENSES                                   

(113.900)

(91.000)

(58.400)

 

 

 

 

 

 

PROFIT BEFORE TAX

207.600

178.500

197.900

 

 

 

 

 

Less

TAX                                                                 

74.200

58.500

69.500

 

 

 

 

 

 

PROFIT AFTER TAX

133.400

120.000

128.400

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

51.789

25.945

NA

 

TOTAL EARNINGS

51.789

25.945

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.08

8.17

8.75

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

5.97

6.51

8.83

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

14.39

14.62

17.63

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.63

7.06

9.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.11

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.31

0.33

0.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.70

1.77

2.52

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

134.603

134.603

135.003

Reserves & Surplus

1325.994

1446.039

1583.565

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1460.597

1580.642

1718.568

 

 

 

 

long-term borrowings

60.251

39.847

33.597

Short term borrowings

136.410

480.066

499.650

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

196.661

519.913

533.247

Debt/Equity ratio

0.135

0.329

0.310

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1453.900

1843.200

2233.500

 

 

26.776

21.175

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1453.900

1843.200

2233.500

Profit

128.400

120.000

133.400

 

8.83%

6.51%

5.97%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 1 and 2, Matulya Centre, “C” Senapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra, India to the present address w.e.f. 02.03.2010.

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

                  31.03.2013

LONG TERM BORROWING

 

 

Deferred sales tax loan

29.986

33.261

SHORT TERM BORROWING

 

 

Loans and advances from others

2.500

2.500

Total

32.486

35.761

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10471281

02/03/2015 *

200,000,000.00

KOTAK MAHINDRA BANK LIMITED

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (East), Mumbai, Maharashtra - 400051, INDIA

C47313218

2

10449286

16/08/2013

1,157,749.00

The Saraswat Co-Operative Bank Limited

Rasec Dadar Branch, Laxman Zulla, 1st Floor, 50, Ranade Road, Dadar (West), MUMBAI, Maharashtra - 400028, INDIA

B85107399

3

10434992

19/06/2013

2,880,564.00

The Saraswat Co-Operative Bank Ltd.

Rasec Dadar Branch, laxman Zulla, 1st floor, 50, Ranade Road, Dadar West, Mumbai, Maharashtra - 400028, INDIA

B78813912

4

10434994

19/06/2013

921,376.00

The Saraswat Co-Operative Bank Ltd.

Rasec Dadar Branch, laxman Zulla, 1st floor, 50, Ranade Road, Dadar West, Mumbai, Maharashtra - 400028, INDIA

B78815172

5

10435000

19/06/2013

1,023,069.00

The Saraswat Co-Operative Bank Ltd.

Rasec Dadar Branch, Laxman Zulla,, 1st Floor, 50, Ranade Road, Dadar West, Mumbai, Maharashtra - 400028, INDIA

B78820768

6

10423814

12/04/2013

2,163,000.00

The Saraswat Co-Operative Bank Ltd.

Rasec Dadar Branch, Laxman Zulla,, 1st Floor, 50, Ranade Road, Dadar West, Mumbai, Maharashtra - 400028, INDIA

B74457177

7

10415534

28/02/2013

1,711,468.00

Saraswat Bank

Rasec Dadar Branch,Laxman Zilla, 1st Floor, 50,Ranade Road, Dadar, Mumbai, Maharashtra - 400028, INDIA

B71993315

8

10247630

17/09/2010

586,000.00

THE SARASWAT CO-OPERATIVE BANK LTD

RASEC DADAR BRANCH, Laxman Zulla, 1st Floor, 50, Ranade Road, Dadar, Mumbai, Maharashtra - 400028, 
INDIA

A97290480

9

10247639

17/09/2010

600,000.00

THE SARASWAT CO-OPERATIVE BANK LTD

RASEC DADAR BRANCH, Laxman Zulla, 1st Floor, 50, 
Ranade Road, Dadar,, Mumbai,

Maharashtra - 400028, 
INDIA

A97292049

10

10247640

17/09/2010

1,500,000.00

THE SARASWAT CO-OPERATIVE BANK LTD

RASEC DADAR BRANCH, Laxman Zulla, 1st Floor, 50, 
Ranade Road, Dadar, Mumbai,

Maharashtra - 400028, 
INDIA

A97295224

 

* Date of charge modification

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.40

UK Pound

1

Rs. 101.19

Euro

1

Rs. 73.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.