|
Report No. : |
339866 |
|
Report Date : |
07.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
HONEYWELL AUTOMATION INDIA LIMITED (w.e.f. 24.03.2005) |
|
|
|
|
Formerly Known
As : |
TATA HONEYWELL LIMITED |
|
|
|
|
Registered
Office : |
56 and 57, Hadapsar Industrial Estate, Pune - 411013, Maharashtra |
|
Tel. No.: |
91-20-56039400 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of Incorporation
: |
13.01.1984 |
|
|
|
|
Com. Reg. No.: |
11-017951 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.88.400 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L29299PN1984PLC017951 |
|
|
|
|
IEC No.: |
0388002956 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNET00043B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACT3904F |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged primarily in the business of Automation
and Control systems. |
|
|
|
|
No. of Employees
: |
2842 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa (77) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a subsidiary of "Honeywell Asia -Pacific Inc. It is an established company incorporated in the year 1984 having a excellent track record, Management of the company has changed its financial year from (December 2013 to March 2015) ranging from January 2014 to March 2015 for 15th Months. Available financial indicates company strong financial risk profile marked by healthy net worth position with zero debt and decent profitability of the company Fundamentals of the company are strong and healthy. Promoters are reported to be well experienced and knowledgeable businessmen. Share price are quoted high on stock exchange (Face value Rs.10 with Share price Rs.8593/-). Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment. The company can be considered good for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DECLINED
MANAGEMENT NON CO-OPERATIVE (91-20-66039400)
LOCATIONS
|
Registered Office / Head Office : |
56 and 57, Hadapsar Industrial Estate, Pune - 411013, Maharashtra,
India |
|
Tel. No.: |
91-20-66039400 / 26870445 / 26870446 / 26872170 / 26870153 /
66008187 / 66072725 |
|
Fax No.: |
91-20-66039800 / 26872205 / 26875957 / 66039979 |
|
E-Mail : |
|
|
Website : |
http://www.honeywell.com |
|
|
|
|
Regional Offices : |
Eco-Elite Building, Near Marol Fire Bridge, Marol Maroshi Road Next to
Zakaria Industrial Estate, Andheri (East), Mumbai – 400059, Maharashtra,
India Located At: ·
·
·
Chennai ·
·
·
Kolkata ·
New Delhi ·
|
DIRECTORS
AS ON 31.03.2015
|
Name : |
Mr. Surendra Rao |
|
Designation : |
Chairman and Independent Director |
|
Address : |
D1, Chartered Cottage, |
|
Date of Birth/Age : |
22.01.1936 |
|
Qualification : |
B.Com, M.A in Economic |
|
Date of Appointment : |
24.01.2002 |
|
DIN No.: |
00005675 |
|
|
|
|
Name : |
Mr. Srinath Narasimhan |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr. Norman Gilsdorf |
|
Designation : |
Director |
|
Address : |
Flat # 20, Dorchester House, 8, Strand Drive, Richmond Survey, United
Kingdom, TW94DX |
|
Date of Birth/Age : |
18.12.1953 |
|
Qualification : |
Chemical engineering degree, MBA in international business and finance |
|
Date of Appointment : |
06.02.2009 |
|
DIN No.: |
02558302 |
|
|
|
|
Name : |
Mr. Anant Maheshwari |
|
Designation : |
Director |
|
Address : |
73, |
|
Date of Birth/Age : |
07.04.1973 |
|
Qualification : |
MBA, MS Economics, BE |
|
Date of Appointment : |
01.03.2010 |
|
DIN No.: |
02963839 |
|
|
|
|
Name : |
Mr. Vikas Chadha |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Ms. Nisha Gupta |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Ms. Sangeet Hunjan |
|
Designation : |
Company Secretary |
|
|
|
|
SENIOR MANAGEMENT TEAM |
|
|
|
|
|
Name : |
Ms. Anjani Ningoo |
|
Designation : |
Head - Audit & Internal Controls |
|
|
|
|
Name : |
Mr. Anurag Anand |
|
Designation : |
Head - Environment and Combustion Control – Homes and Solar Water Heater |
|
|
|
|
Name : |
Mr. Anurag Bhagania |
|
Designation : |
Chief Financial Officer |
|
|
|
|
Name : |
Mr. Aseem Joshi |
|
Designation : |
Head - Sensing & Controls |
|
|
|
|
Name : |
Mr. K. V. Ananthanarayanan |
|
Designation : |
Head - Legal |
|
|
|
|
Name : |
Mr. Praveen Mellacheruvu |
|
Designation : |
Head - Strategy & Marketing |
|
|
|
|
Name : |
Mr. Priyanshu Singh |
|
Designation : |
Head - Building Solutions |
|
|
|
|
Name : |
Ms. Rachna Parashar |
|
Designation : |
Head - Human Resources |
|
|
|
|
Name : |
Mr. Ravi Bagaitkar |
|
Designation : |
Head - Honeywell Operating System |
|
|
|
|
Name : |
Mr. Rohit Mirakhur |
|
Designation : |
Head - Integrated Supply Chain |
|
|
|
|
Name : |
Mr. Savyasachi Tumkur |
|
Designation : |
Head - Sales, Process Solutions |
|
|
|
|
Name : |
Mr. Vivek Bhatia |
|
Designation : |
Head - Global Services |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.06.2015
|
Category
of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total
No. of Shares |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
|
|
|
|
6631142 |
75.00 |
|
|
6631142 |
75.00 |
|
Total shareholding of Promoter and Promoter Group (A) |
6631142 |
75.00 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
1305661 |
14.77 |
|
|
814 |
0.01 |
|
|
285 |
0.00 |
|
|
3452 |
0.04 |
|
|
23244 |
0.26 |
|
|
618 |
0.01 |
|
|
618 |
0.01 |
|
|
1334074 |
15.09 |
|
|
|
|
|
|
115121 |
1.30 |
|
|
|
|
|
|
732177 |
8.28 |
|
|
28120 |
0.32 |
|
|
889 |
0.01 |
|
|
889 |
0.01 |
|
|
876307 |
9.91 |
|
Total Public shareholding (B) |
2210381 |
25.00 |
|
Total (A)+(B) |
8841523 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
8841523 |
0.00 |

Shareholding of securities (including shares, warrants,
convertible securities) of persons belonging to the category Promoter and
Promoter Group
|
Sl.No. |
Name of the Shareholder |
No. of Shares held |
As a % of grand total (A)+(B)+(C) |
Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital |
|
1 |
Honeywell Asia Pacific Inc |
66,31,142 |
75.00 |
75.00 |
|
|
Total |
66,31,142 |
75.00 |
75.00 |
(*) The term encumbrance has the same meaning as assigned to it in regulation 28(3) of the SAST Regulations, 2011.
Shareholding of securities (including shares, warrants, convertible
securities) of persons belonging to the category Public and holding more than
1% of the total number of shares
|
Sl. No. |
Name of the
Shareholder |
No. of Shares held |
Shares as % of
Total No. of Shares |
Total shares (including
underlying shares assuming full conversion of warrants and convertible
securities) as a % of diluted share capital |
|
|
1 |
Reliance Capital Trustee Co. Ltd. - A/C Reliance Tax Saver (Elss) Fund |
207000 |
2.34 |
2.34 |
|
|
2 |
Reliance Capital Trustee Co Ltd A/C-Reliance Regular Savings Fund-Equity Option |
175000 |
1.98 |
1.98 |
|
|
3 |
Birla Sun Life Trustee Company Private Limited A/C Birla Sun Life Mnc Fund |
159918 |
1.81 |
1.81 |
|
|
4 |
Reliance Capital Trustee Co. Ltd A/C Relianceequity Opportunities Fund |
158201 |
1.79 |
1.79 |
|
|
5 |
Birla Sun Life Trustee Company Private Limited A/C Birla Sun Life Tax Relief 96 |
132993 |
1.50 |
1.50 |
|
|
6 |
Sundaram Mutual Fund A/C Sundaram Select Midcap |
99342 |
1.12 |
1.12 |
|
|
7 |
Reliance Capital Trustee Company Limited A/C Reliance Vision Fund |
99000 |
1.12 |
1.12 |
|
|
|
Total |
1031454 |
11.67 |
11.67 |
|
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged primarily in the business of Automation
and Control systems. |
|
|
|
|
Products : |
Automation and Control systems. |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
2842 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Auditors : |
|
|
Name : |
Price Waterhouse and Company Chartered Accountants |
|
Address: |
7th Floor, Tower A, Wing 1, Business Bay, Airport Road,
Yerwada, Pune – 411006, Maharashtra, India |
|
Tel No.: |
91-20-41004444 |
|
Fax No.: |
91-20-41006161 |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding company: |
Honeywell Asia -Pacific Inc |
|
|
|
|
Ultimate holding
company: |
Honeywell International Inc |
|
|
|
|
Fellow
Subsidiaries: |
|
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs.100.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8841697 |
Equity Shares |
Rs.10/- each |
Rs.88.400
Million |
|
|
|
|
|
Rights, preferences
and restrictions attached to the shares
Equity shares: The Company has one class of equity shares having a par value of Rs.10 per share. Each shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of interim dividend. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding.
Reconciliation of
shares:
|
Particular |
Number of shares |
Rs. In Millions |
|
Equity shares |
|
|
|
Balance as at the beginning and end of the year |
8841523 |
88.400 |
|
|
|
|
Shares held by holding company and subsidiary of holding company
|
Particular |
Number of shares |
Rs. In Millions |
|
Equity shares |
|
|
|
Honeywell Asia Pacific Inc. (Holding company) |
6,631,142 |
66.300 |
|
|
|
|
Number of shares held by shareholders holding more than 5% of the
aggregate shares in the Company
|
Particular |
Number of shares |
Percentage |
|
Equity shares |
|
|
|
Honeywell Asia Pacific Inc. (Holding company) |
6,631,142 |
75.00% |
|
|
|
|
a) 6,631,142 (December 31, 2013 : 6,631,142 )
Equity shares constituting 75% (December 31,2013 75%) of the paid-up capital of
the Company are held by Honeywell International Inc., the ultimate holding
company, through its 100% subsidiary, Honeywell Asia Pacific Inc.
b) The Company has neither allotted any shares
as fully paid up bonus shares nor pursuant to contract(s) payment being
received in cash during 5 years immediately preceding March 31, 2015.
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2015 (15 Months) |
31.12.2013 (12 Months) |
31.12.2012 (12 Months) |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
88.400 |
88.400 |
88.400 |
|
(b) Reserves & Surplus |
8730.300 |
7721.300 |
6963.100 |
|
(c) Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
8818.700 |
7809.700 |
7051.500 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
102.400 |
50.100 |
234.400 |
|
Total
Non-current Liabilities (3) |
102.400 |
50.100 |
234.400 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
4241.000 |
3761.300 |
3272.500 |
|
(c) Other current liabilities |
903.700 |
1172.000 |
977.400 |
|
(d) Short-term provisions |
699.600 |
520.700 |
481.700 |
|
Total
Current Liabilities (4) |
5844.300 |
5454.000 |
4731.600 |
|
|
|
|
|
|
TOTAL |
14765.400 |
13313.800 |
12017.500 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
843.400 |
647.400 |
713.400 |
|
(ii) Intangible Assets |
5.600 |
3.300 |
3.600 |
|
(iii) Capital work-in-progress |
68.000 |
29.300 |
3.700 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
734.100 |
595.900 |
423.100 |
|
(d) Long-term Loan and Advances |
1567.000 |
1405.200 |
1177.700 |
|
(e) Other Non-current assets |
189.500 |
236.700 |
135.900 |
|
Total
Non-Current Assets |
3407.600 |
2917.800 |
2457.400 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
759.600 |
0.000 |
0.000 |
|
(b) Inventories |
1235.700 |
1101.500 |
1036.700 |
|
(c) Trade receivables |
3456.400 |
3537.300 |
3754.800 |
|
(d) Cash and cash equivalents |
2186.800 |
3107.600 |
1487.700 |
|
(e) Short-term loans and
advances |
492.000 |
321.400 |
510.300 |
|
(f) Other current assets |
3227.300 |
2328.200 |
2770.600 |
|
Total
Current Assets |
11357.800 |
10396.000 |
9560.100 |
|
|
|
|
|
|
TOTAL |
14765.400 |
13313.800 |
12017.500 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 (15 Months) |
31.12.2013 (12 Months) |
31.12.2012 (12 Months) |
|
|
SALES |
|
|
|
|
|
Income |
24036.700 |
17069.900 |
16607.300 |
|
|
Other Income |
224.400 |
186.400 |
111.900 |
|
|
TOTAL
(A) |
24261.100 |
17256.300 |
16719.200 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
11656.000 |
8562.200 |
8388.800 |
|
|
Purchases of Stock-in-Trade |
1970.900 |
1420.700 |
1514.300 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(52.600) |
(37.700) |
(201.400) |
|
|
Employees benefits expense |
4285.100 |
3033.900 |
2972.900 |
|
|
Other expenses |
4056.300 |
2906.300 |
2708.100 |
|
|
Exceptional item |
400.200 |
0.000 |
0.000 |
|
|
TOTAL
(B) |
22315.900 |
15885.400 |
15382.700 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
1945.200 |
1370.900 |
1336.500 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
4.400 |
3.900 |
3.400 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1940.800 |
1367.000 |
1333.100 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
168.600 |
139.200 |
139.900 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
1772.200 |
1227.800 |
1193.200 |
|
|
|
|
|
|
|
Less |
TAX (H) |
630.200 |
366.200 |
341.500 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
1142.000 |
861.600 |
851.700 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
6130.500 |
5458.500 |
4794.700 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
General Reserve |
114.200 |
86.200 |
85.200 |
|
|
Proposed Dividend |
110.500 |
88.400 |
88.400 |
|
|
Tax on proposed dividend |
22.500 |
15.000 |
14.300 |
|
|
Balance
Carried to the B/S |
7025.300 |
6130.500 |
5458.500 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Export |
2993.300 |
2244.300 |
2921.300 |
|
|
Services |
3462.100 |
2446.600 |
2467.100 |
|
|
Reimbursements |
1171.400 |
788.000 |
616.200 |
|
|
Others |
1181.600 |
916.600 |
957.200 |
|
|
TOTAL
EARNINGS |
8808.400 |
6395.500 |
6961.800 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Capital goods |
65.000 |
25.500 |
10.600 |
|
|
Raw materials |
6015.300 |
4741.800 |
543.300 |
|
|
TOTAL
IMPORTS |
6080.300 |
4767.300 |
553.900 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
129.17 |
97.45 |
96.33 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 (15 Months) |
31.12.2013 (12 Months) |
31.12.2012 (12 Months) |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
922.000 |
2469.700 |
259.100 |
|
Net cash generated from operations |
130.200 |
1915.000 |
(173.200) |
QUARTERLY
RESULTS
|
PARTICULARS |
|
|
30.06.2015 1st
Quarter |
|
Audited
/ UnAudited |
|
|
|
|
|
|
|
|
|
Net Sales |
|
|
5128.100 |
|
Total Expenditure |
|
|
4554.000 |
|
PBIDT (Excl OI) |
|
|
574.100 |
|
Other Income |
|
|
58.900 |
|
Operating Profit |
|
|
633.000 |
|
Interest |
|
|
0.700 |
|
Exceptional Items |
|
|
NA |
|
PBDT |
|
|
632.300 |
|
Depreciation |
|
|
37.500 |
|
Profit Before Tax |
|
|
594.800 |
|
Tax |
|
|
222.700 |
|
Provisions and contingencies |
|
|
NA |
|
Profit After Tax |
|
|
372.100 |
|
Extraordinary Items |
|
|
NA |
|
Prior Period Expenses |
|
|
NA |
|
Other Adjustments |
|
|
NA |
|
Net Profit |
|
|
372.100 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 (15 Months) |
31.12.2013 (12 Months) |
31.12.2012 (12 Months) |
|
Net Profit Margin (PAT / Sales) |
(%) |
4.75 |
5.05 |
5.13 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
8.09 |
8.03 |
8.05 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
12.69 |
9.68 |
10.29 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.20 |
0.16 |
0.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.94 |
1.91 |
2.02 |
STOCK
PRICES
|
Face Value |
Rs.10.00/- |
|
Market Value |
Rs.8593.00/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.12.2012 |
31.12.2013 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
88.400 |
88.400 |
88.400 |
|
Reserves & Surplus |
6963.100 |
7721.300 |
8730.300 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
7051.500 |
7809.700 |
8818.700 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
0.000 |
0.000 |
0.000 |
|
Debt/Equity
ratio |
0.000 |
0.000 |
0.000 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.12.2012 |
31.12.2013 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
16607.300 |
17069.900 |
24036.700 |
|
|
|
2.786 |
40.813 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.12.2012 |
31.12.2013 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
16607.300 |
17069.900 |
24036.700 |
|
Profit |
851.700 |
861.600 |
1142.000 |
|
|
5.13% |
5.05% |
4.75% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS
CASE DETAILS
BENCH:-BOMBAY
|
Lodging No.:- |
ITXAL/1325/2015 |
Filing Date:- |
28/08/2015 |
|
Petitioner:- |
THE PR. COMMISSIONER OF INCOME TAX-1 |
|
Respondent:- |
HONEYWELL AUTOMATION INDIA LIMITED |
|
Petn.Adv.:- |
Suresh Kumar (I2100) |
|
|
OPERATIONS:
The Management
Discussion and Analysis Report annexed herewith provides full details of
operational performance and business analysis of these business units.
• Honeywell
Process Solutions (HPS) serves core industrial sectors of Refining, Oil and
Gas, Pulp and Paper, Metal and Cement etc.
• Honeywell
Building Solutions (HBS) provides solutions and services for facilities
such as Commercial and Industrial Buildings, IT and ITES industry, Hospitals,
Hotels, Airports etc.
• Environment
and Combustion Control (ECC) serves multiple brands through channels and
offers environmental and combustion products and solutions to commercial,
hospitality and industrial segments.
• Sensing and
Control (SandC) business provides various sensors and switches to
manufacturing and automobile industry. This business serves primarily OEMs in
various manufacturing industries such as auto, medical instrumentation, IT,
etc.
• Exports Business
Group (EBG) addresses manufacturing and engineering services needs of
Honeywell along with some other non Honeywell customers across the globe,
leveraging the cost, skills and knowledge arbitrage.
INDUSTRY OUTLOOK
AND OPPORTUNITIES
The Company’s
operating results are significantly influenced by macro-economic trends such as
industrial production, capital spending on process and building automation,
commercial and infrastructure construction, commodity prices and foreign
exchange variations.
In the period
2014-2015, the economy witnessed signs of growth revival and some of the key
macroeconomic indicators have started moving in the right direction. GDP has
begun to show an increasing trend, inflation has also moderated significantly
in large part due to erosion in fuel prices following which RBI has also
reduced interest rates. However, they are yet to witness significant activity
on the ground that indicates a complete turnaround. While GDP growth has begun
to show improvement, investment activity across sectors, particularly in
industrial, continued to remain muted with uncertainty in the economy. Bank
lending activity to the corporate sector has not significantly increased. The
early signs of economic revival along with legislative and regulatory actions
taken by the Central Government in 2014 should prove beneficial to the overall
industry.
Economic and
industry conditions impacting the Company's customers have an impact on the
Company’s operations.
Some of the
important market conditions were:
• Slow pace of
capital investments continued in most areas that the Process Solutions business
operates in.
• In the key
commercial sector which is of critical importance to the Building solutions
business, continued performance of IT/ITES companies has helped drive growth.
• Inventory in
residential sector continues to be high and hence slowing trends witnessed in
new launches and pace of construction activity. These trends have impacted the
Company’s ECC business.
• Manufacturing activity
in the core sector is a critical driver for the company’s SandC business. While
activity in this sector has remained muted for 2014, it remains to be seen
whether, several positive drivers including “Make in India” initiatives will
help drive favorable trend in the near future.
• While the impact
of lowering oil prices has been beneficial to the Indian economy, the company
provides services to Honeywell entities located in regions which are
oil-producing and processing (North America and Middle East). This impacts the
Company’s operations negatively by reducing opportunities to serve those
markets. However the reasonable stability in FX rates has remained a positive
factor for the company’s global engineering / manufacturing businesses.
Honeywell Process
Solutions (HPS):
HPS’ offerings
include distributed control systems (DCS), transmitters, programmable logic
controllers, emergency shutdown systems (ESD), quality controls systems (QCS),
process and business performance improvement solutions and various value added
services. HPS business has won several prestigious projects in the last year.
Given the vast diversity of products, the company will strive to sustain its
performance.
HPS business will
need to drive continued focus to prevail over economic environment, slow
recovery of growth of industrial production and continued competitive pressures
in the market. Opportunities in the green field refining sector are fewer due
to uncertainty of investments in oil and natural gas, petrochemicals and fertilizers.
MANAGEMENT
DISCUSSION AND ANALYSIS REPORT
Honeywell Building
Solutions (HBS):
HBS provides
building solutions that are operationally intelligent and energy efficient. As
part of its intelligent buildings suite, HBS provides building management
systems (HVAC, lighting and utilities monitoring and control), fire detection
and alarm systems, access control systems, video surveillance systems,
integrated security systems and integrated building management systems
leveraging Honeywell’s Enterprise Buildings Integrator™, i.e., EBI™. As part of
its operational efficiency promise, HBS provides after market services for all
control systems as well as comprehensive utilities operations and maintenance
services for all mechanical and electrical systems in buildings. HBS provides
energy management services, demand response solution, energy retrofits and
energy performance contracts.
The strong results
in this business continued during the year. Its track record in Infrastructure,
Transportation, IT, Datacenters, Pharmaceutical and Office Space verticals has
helped accelerate its presence in Government, Telecommunication and Healthcare
verticals in 2014. The highlights of the year were major order wins from many
large customers from Transportation, Telecommunications and IT.
Environment and
Combustion Control (ECC):
Commercial real
estate sector contributes around 2/3 of ECC business and continued to be the
focus. In the current year, the sector drove good increase in revenues and in
profitability for the business. This performance is primarily attributable to
the company’s continuous improvement in sales and marketing strategy for field
devices and building management business. The company continues to strengthen
its presence in the residential vertical with a strategic investment in setting
up a solar water heater factory in Vadodora. The factory was inaugurated in
2014 and will enable in taking Honeywell brand to Indian homes. Solar water
heater business is in its early cycle and the company will strive to drive
growth and expand margins in coming years. Combustion business has witnessed
some headwinds due to challenging conditions in industrial sectors. Uncertainty
in India’s gas availability and pricing continues to be the key barrier to the
growth of this business.
ECC’s effort to
utilize synergistic opportunity with Honeywell Electrical Devices and Systems
(EDandS), which has similar end markets in commercial and residential
verticals, has helped widening portfolio, sharing organization and support
infrastructure and expand channel reach.
Sensing and
Control (SandC):
With continued
sluggishness in core industrial sectors, particularly construction equipment
and automotive, SandC revenues were flat for the year. Electromechanical was
down year on year, but was offset by modest improvements in electro sensing and
test and measurement. Despite the difficult market conditions, the Company
remained focused on identifying and winning new business opportunities. During
the year, S&C secured significant program wins from key customers in
transportation.
The Company will
continue to remain focused on verticals such as industrial, transportation,
military, aerospace and healthcare. The Company intends to expand the distribution
network, especially for greater coverage of industrial customers. The channel
management team that was deployed last year is helping to grow their channel
business, is allowing their direct sales team to focus on key account
management.
GENERAL INFORMATION:
Subject is engaged primarily in the business of Automation and Control systems on turnkey basis and otherwise. The Company is a public limited company and is listed on the Stock Exchange, Mumbai (BSE) and the National Stock Exchange (NSE).
STATEMENT OF UNAUDITED RESULTS FOR THE QUARTER ENDED JUNE 30, 2015
|
Sr No.: |
Particulars |
Quarter Ended |
|
|
|
31.03.2015 Unaudited |
|
1 |
Income From
Operations |
|
|
|
a. Net Sales/ Income from Operations (Net of Excise Duty) |
5127.500 |
|
|
b. Other Operating Income |
0.600 |
|
|
Total Income from
Operations (Net) |
5128.100 |
|
2 |
Expenditure |
|
|
|
a. Cost of material Consumed |
2339.20 |
|
|
b. Purchase of Stock-in trade |
445.400 |
|
|
c. Changes in inventory of finished Goods, work- in-progress and Stock-in-trade |
78.300 |
|
|
d. Employees Benefit Expenses |
888.300 |
|
|
e. Depreciation and Amortisation Expenses |
37.500 |
|
|
f. Other expenses |
802.800 |
|
|
Total Expenses |
4591.500 |
|
3 |
Profit from Operations
before Other Income, Interest and Exceptional Items |
536.600 |
|
4 |
Other Income |
58.900 |
|
5 |
Profit from
ordinary activities before finance cost & exceptional items |
595.500 |
|
6 |
Finance Costs |
0.700 |
|
7 |
Profit from ordinary
activities after finance costs & exceptional items |
594.800 |
|
8 |
Exceptional items |
0.000 |
|
9 |
Profit from
ordinary activities before tax |
594.800 |
|
10 |
Tax Expense |
222.700 |
|
11 |
Net Profit from
ordinary activity after tax |
372.100 |
|
12 |
Extraordinary Items |
0.000 |
|
13 |
Net Profit After
Tax |
372.100 |
|
14 |
Paid-up equity share capital (face value of Rs.10 per share) |
88.400 |
|
15 |
Reserves excluding Revaluation Reserve as per balance sheet of previous accounting Year |
-- |
|
16 |
Earning Per Share (of Rs.10 each) (not annualized) |
|
|
|
Basic EPS |
42.09 |
|
|
Diluted EPS |
42.09 |
|
A |
PARTICULARS OF
SHAREHOLDING |
|
|
17 |
Public Shareholding |
|
|
|
- No. of shares |
2210381 |
|
|
- Percentage of shareholding |
25 |
|
18 |
Promoter &
Promoter Group Shareholding |
|
|
|
a)
Pledged/Encumbered |
|
|
|
- No. of shares |
NIL |
|
|
- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group) |
|
|
|
- Percentage of shareholding (as a % of the total share capital of the company) |
|
|
|
b) Non-encumbered |
|
|
|
- No. of shares |
6631142 |
|
|
- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group) |
100 |
|
|
- Percentage of shareholding (as a % of the total share capital of the company) |
75 |
|
|
Particulars |
Quarter ended
30.06.2015 |
|
B |
Investor Complaints |
|
|
|
Pending at the beginning of the quarter |
-- |
|
|
Received during the quarter |
-- |
|
|
Disposed of during the quarter |
-- |
|
|
Remaining unresolved at the end of the
quarter |
-- |
NOTE:
The above results have been reviewed by the Audit Committee and were taken on record by the Board of Directors in their meeting held on July 21, 2015.
The Limited Review under clause 4 of the Listing Agreement has been carried out
by the Statutory Auditors. The Report does not contain anything which would
have an impact on the results for the quarter ended June 30, 2015.
In the previous quarter, the Company had concluded its review to determine the
extent by which costs had been recorded to incorrect projects. As a result,
adjustments had been made for the fifteen month period ended March 31,2015 to
reduce revenue by Rs. 545.000 Million and reduce profit before tax by Rs
672.900 Million. This reduction in profit before tax includes an impact of Rs.
127.900 Million for provision for future losses in accordance with Accounting
Standard 7 - Accounting for construction contracts. Amounts of Rs. 400.200 Million
which relate to prior periods, had been disclosed as an exceptional item (Rs.
261.000 Million for the quarter ended December 31. 2014 and the balancing
figure of Rs. 139.200 Million for the quarter ended March 31, 2015). The
Company is in the process of enhancing internal controls to minimize the risk
of such incorrect recording of costs in the future.
The Company has only one segment viz. "Automation and Control
Systems" as per Accounting Standard 17 (AS-17) -Segment Reporting,
Previous periods/year figures have been regrouped, wherever necessary.
CONTINGENT
LIABILITIES
(Rs. in Million)
|
Particular |
31.03.2015 (15 Months) |
31.12.2013 (12 Months) |
|
Income Tax claims against the Company |
825.900 |
834.400 |
|
Excise duty claims against the Company |
0.300 |
0.300 |
|
Sales tax refunds/claims against the Company |
466.500 |
258.400 |
|
Customs duty claims against the Company |
26.200 |
29.200 |
|
Claims against the Company not acknowledged as debts |
151.600 |
151.600 |
Note: It is not practicable for the Company to estimate the
timing of cash outflow, if any, in respect of the above pending resolutions of
the respective proceedings.
FIXED ASSETS
Tangible assets
Intangible assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts, India Prisons Service, Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.40 |
|
UK Pound |
1 |
Rs.101.19 |
|
Euro |
1 |
Rs.73.89 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
9 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
9 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
9 |
|
--PROFITABILITY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
9 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
9 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
77 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.