MIRA INFORM REPORT

 

 

Report No. :

339610

Report Date :

07.09.2015

 

IDENTIFICATION DETAILS

 

Name :

MANTHAN SOFTWARE SERVICES PRIVATE LIMITED

 

 

Registered Office :

No. 40/4, First Floor, Lavelle Road, Bangalore-560001, Karnataka

Tel. No.:

91-80-22990585

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.12.2003

 

 

Com. Reg. No.:

08-033038

 

 

Capital Investment / Paid-up Capital :

Rs. 224.950 Million

 

 

CIN No.:

[Company Identification No.]

U72300KA2003PTC033038

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCM7750M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in providing software services.

 

 

No. of Employees :

550 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2003 having a satisfactory track record.

 

Available financial indicates company sound financial risk profile marked by healthy net worth position with low borrowings and favorable gap between trade payable and trade receivable.

 

Further, the rating also takes into consideration good profitability achieved by the company during FY 2014.

 

However, the rating strength are partially offset by working capital intensive nature of operations, and its susceptibility to volatility in foreign exchange movements.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB

Rating Explanation

Moderate risk of default

Date

30.04.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Chitrashan

Designation :

Marketing Department

Contact No.:

91-80-22990585

Date :

05.09.2015

 

 

 

LOCATIONS

 

Registered Office :

No. 40/4, First Floor, Lavelle Road, Bangalore-560001, Karnataka, India

Tel. No.:

91-80-22990585

Fax No.:

91-80-22990586

E-Mail :

atul@manthansystems.com

Website :

http:///www.manthansystems.com

 

 

DIRECTORS

 

AS ON: 11.07.2014

 

Name :

Mr. Atul Jalan

Designation :

Managing Director

Address :

No.8, Jacranda Apartments, 2nd Floor, 7 Moyenvilla Road, Langford Town, Bangalore – 560025, Karnataka, India

Date of Birth/Age :

16.07.1967

Date of Appointment :

01.04.2014

PAN No:

ADOPJ0465F

DIN No.:

00109138

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72300KA2003PTC033038

MANTHAN SOFTWARE SERVICES PRIVATE LIMITED

Managing director

01/04/2014

17/12/2003

-

Active

NO

2

U74140KA2003PTC033065

MAYFLOWER LANGUAGE SERVICES PRIVATE LIMITED

Director

22/12/2003

22/12/2003

-

Active

NO

3

U74140KA2011PTC059818

EXIGENT SERVICES PRIVATE LIMITED

Director

01/08/2011

01/08/2011

29/10/2013

Active

NO

4

U72200KA2015PTC082672

Handpick3d Solutions Private Limited

Director

03/09/2015

03/09/2015

-

Active

NO

 

 

Name :

Mr. Vishesh Shrivastav

Designation :

Nominee director

Address :

11D, GH 10, Paschim Vihar, Delhi, 110087, India

Date of Appointment :

27.04.2015

DIN No.:

02159016

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140DL2008PTC184908

FiveX CAPITAL ADVISORY PRIVATE LIMITED

Director

14/11/2008

14/11/2008

-

Strike off

NO

2

U15135DL1991PLC046758

DEVYANI INTERNATIONAL LIMITED

Nominee director

24/08/2015

26/12/2014

-

Active

NO

3

U72300KA2003PTC033038

MANTHAN SOFTWARE SERVICES PRIVATE LIMITED

Nominee director

27/04/2015

26/03/2015

-

Active

NO

 

 

Name :

Mr. Veeraraghavan Mohan Kumar

Designation :

Nominee Director

Address :

No. 615, 80 Feet Road, RMV II Stage, 3rd Block, Bangalore – 560094, Karnataka, India

Date of Birth/Age :

01.07.1961

Date of Appointment :

08.08.2012

DIN No.:

02974504

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200KA2009PTC050460

BORQS Software Solutions Private Limited

Director

09/07/2010

08/03/2010

-

Active

NO

2

U51507TN2005PTC065950

PERFINT HEALTHCARE PRIVATE LIMITED

Director

22/06/2010

22/06/2010

-

Active

NO

3

U80904DL2009PTC194664

iProf Learning Solutions India Private Limited

Nominee director

31/03/2011

31/03/2011

-

Active

NO

4

U74900PN2011FTC139374

AGREEYA MOBILITY INDIA PRIVATE LIMITED

Director

29/04/2011

29/04/2011

14/10/2012

Active

NO

5

U32109KA2006PTC040482

BLUECAP MOBILE PRIVATE LIMITED

Director

27/08/2011

27/08/2011

-

Active

NO

6

U72300KA2003PTC033038

MANTHAN SOFTWARE SERVICES PRIVATE LIMITED

Nominee director

08/08/2012

17/02/2012

-

Active

NO

7

U85110KA2010PTC053054

NATIONWIDE PRIMARY HEALTHCARE SERVICES PRIVATE LIMITED

Director

07/08/2013

27/08/2012

-

Active

NO

8

U74140KA2003PTC032906

AppNomic Systems Private Limited

Alternate director

21/08/2015

10/03/2014

-

Active

NO

9

U72900DL2001PTC112467

ACIDAES SOLUTIONS PRIVATE LIMITED

Director

27/03/2014

27/03/2014

-

Active

NO

 

 

Name :

Mrs. Gita Devi Jalan

Designation :

Director

Address :

No.8, Jacranda Apartments, 2nd Floor, 7 Moyenvilla Road, Langford Town, Bangalore – 560025, Karnataka, India

Date of Birth/Age :

27.09.1940

Date of Appointment :

05.07.2013

DIN No.:

06432591

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72300KA2003PTC033038

MANTHAN SOFTWARE SERVICES PRIVATE LIMITED

Director

05/07/2013

26/11/2012

-

Active

NO

 

 

Name :

Mr. Rajesh Kumar Dugar

Designation :

Nominee Director

Address :

31, Chitrakoot, Altamount Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

01.07.1969

Date of Appointment :

05.07.2013

DIN No.:

00307729

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200TN1999PTC042375

INTERCEPT TECHNOLOGIES INDIA PRIVATE LIMITED

Nominee director

21/08/2000

21/08/2000

10/02/2003

Active

NO

2

U70100MH1989PTC053972

SRIPAN LAND DEVELOPMENT PRIVATE LIMITED

Director

09/06/2003

09/06/2003

-

Active

NO

3

U73900MH1998PTC116053

NETMAGIC SOLUTIONS PRIVATE LIMITED

Additional director

24/01/2008

24/01/2008

29/08/2012

Active

NO

4

U74140MH2007PTC172259

Eight Roads Investment Advisors Private Limited

Whole-time director

01/04/2014

28/01/2008

-

Active

NO

5

U45203OR1995PLC003982

COASTAL PROJECTS LIMITED

Alternate director

10/11/2008

25/03/2008

01/10/2013

Active

NO

6

U29199AP1997PLC026477

VMC Systems Limited

Alternate director

30/10/2008

30/10/2008

14/11/2013

Active

NO

7

U72300KA2003PTC033038

MANTHAN SOFTWARE SERVICES PRIVATE LIMITED

Nominee director

05/07/2013

18/12/2009

-

Active

NO

8

U45201DL2006PLC156532

PL ENGINEERING LIMITED

Director

07/05/2010

07/05/2010

-

Active

NO

9

U51505PN1976PLC151160

SHREEM ELECTRIC LIMITED

Director

30/09/2011

14/10/2010

-

Active

NO

10

U72900DL2000PTC103915

MIND SHAPER TECHNOLOGIES PRIVATE LIMITED

Director

11/02/2011

05/02/2011

18/04/2011

Active

NO

11

U63013DL2004PTC128680

SBS Transpole Logistics Private Limited

Director

16/05/2011

16/05/2011

31/07/2014

Active

NO

12

U33112KA1993PTC014776

XCYTON DIAGNOSTICS Private LIMITED

Director

25/11/2011

25/11/2011

24/06/2014

Active

NO

13

U24239AP2005PTC047518

LAURUS LABS PRIVATE LIMITED

Director

07/09/2012

14/02/2012

-

Active

NO

14

U74140MH1997NPL111167

YOUNG PRESIDENTS ORGANIZATION (MUMBAI CHAPTER)

Director

01/07/2012

01/07/2012

01/07/2014

Active

NO

15

U40109TG2004PLC043985

JALPOWER CORPORATION LIMITED

Nominee director

30/09/2013

01/10/2012

04/10/2013

Active

NO

16

U85110TN1998PTC040515

TRIVITRON HEALTHCARE PRIVATE LIMITED

Nominee director

23/10/2012

23/10/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Chitrashan

Designation :

Marketing Department

 

 

Name :

H N Krishna Murthy

Designation :

Company Secretary

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON:  11.07.2014

 

Names of Equity Shareholders

 

No. of Shares

Atul Jalan

 

16037257

Ganesh Prasad Jalan

 

648000

Sanjib Kumar Khemka

 

180000

Raman

 

180000

Draper Fisher Jurveston Eplanet Ventures L.P., Islands

 

1188074

Draper Fisher Jurveston Eplanet Partners Fund, LLC,  United States of America

 

24672

Draper Fisher Jurveston Eplanet Ventures GMBH and Co. KG, Germany

 

20977

IDG Ventures India I LLC, Mauritius

 

4782060

Fidelity India Ventures, Mauritius

 

9771459

Fidelity India Principals, India

 

73681

Norwest Venture Partners VII-A-Mauritius, Mauritius

 

1412663

IDG Ventures India I LLC, Mauritius

 

4091

Norwest Venture Partners VII-A-Mauritius, Mauritius

 

13909

Fidelity India Ventures, Mauritius

 

900

Fidelity India Principals, India

 

100

IDG Ventures India I LLC, Mauritius

 

1000

Draper Fisher Jurveston Eplanet Ventures L.P., Islands

 

606

Draper Fisher Jurveston Eplanet Partners Fund, LLC, United States of America

 

13

Draper Fisher Jurveston Eplanet Ventures GMBH and Co. KG, Germany

 

11

Norwest Venture Partners VII-A-Mauritius, Mauritius

 

370

 

 

 

Total

 

34339843

 

Names of Preference Shareholders

 

No. of Shares

IDG Ventures India  LLC, Mauritius

 

40095706

Norwest Venture Partners VII-A-Mauritius, Mauritius

 

134783294

Fidelity India Ventures, Mauritius

 

6176165

Fidelity India Principals, India

 

46478

IDG Ventures India  LLC, Mauritius

 

897547

Draper Fisher Jurveston Eplanet Ventures L.P., Islands

 

368317

Draper Fisher Jurveston Eplanet Partners Fund, LLC, United States of America

 

7649

Draper Fisher Jurveston Eplanet Ventures GMBH and Co. KG, Germany

 

6502

Norwest Venture Partners VII-A-Mauritius, Mauritius

 

225589

Norwest Venture Partners X-A-Mauritius, Mauritius

 

3090395

Norwest Venture Partners X-A-Mauritius, Mauritius

 

3070499

Fidelity India Ventures, Mauritius

 

1824575

Fidelity India Principals, India

 

17724

 

 

 

Total

 

190610440

 

Names of Allottee

 

No. of Shares

Dunearn Investments (Mauritius) PTE Limited, Mauritius

 

8768819

Norwest Venture Partners X-Mauritius, Mauritius

 

348907

 

 

 

Total

 

9117726

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON: 11.07.2014

 

Category

Percentage

Venture capital

50.00

Directors or relatives of Directors

49.00

Other top fifty shareholders

1.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in providing software services.

 

 

Products :

Product Description

ITC Code

Right to use IT Software

49070030

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cheque and Credit

 

 

Purchasing :

Cheque and Credit

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Others

 

  • Peets Coffee and Tea
  • Buehlens Fresh Foods
  • Ebay
  • Loves
  • Supermarket
  • Ecco
  • Mitra Adiperkasa
  • Ripley
  • Loves
  • Robinsons
  • Future Group

 

 

No. of Employees :

550 (Approximately)

 

 

Bankers :

Banker Name

Vijaya Bank Limited

Branch Address

Bangalore, Karnataka, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee Term Loan from Others

100.572

94.286

Loans taken for Vehicles

2.227

3.411

 

 

 

SHORT TERM BORROWING

 

 

Rupee Term Loan from Others

94.286

56.572

Loans taken for Vehicles

1.184

1.031

Total

198.269

155.300

 

Auditors :

 

Name :

BSR and Associates LLP

Chartered Accountants

Address :

Maruthi Info-tech Centre, 11-12/1, Inner Ring Road, Koramangala, Bangalore-400071, Karnataka, India

PAN No.:

AADFB6889R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Company:

  • Manthan Systems Inc., United States of America
  • Exigent Services Private Limited, India
  • Manthan Systems Pte Limited,  Singapore
  • Manthan Systems FZ LLC, Saudi Arabia

 

 

 

 

 

CAPITAL STRUCTURE

 

AS ON: 11.07.2014

 

Authorised Capital: Rs. 296.109 Million

 

Issued, Subscribed & Paid-up Capital: Rs. 237.753 Million

 

 

AS ON: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75021000

Equity Shares

Re.1/- each

Rs. 75.021 Million

192728000

Preference Shares

Re.1/- each

Rs. 192.728 Million

267749000

Total

 

Rs. 267.749 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

34339843

Equity Shares

Re.1/- each

Rs. 34.340 Million

190610440

Preference Shares

Re.1/- each

Rs. 190.610 Million

224950283

Total

 

Rs. 224.950 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

224.950

224.950

220.037

(b) Reserves & Surplus

301.725

204.992

77.068

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

526.675

429.942

297.105

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

102.799

97.697

4.453

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

32.314

29.761

19.639

Total Non-current Liabilities (3)

135.113

127.458

24.092

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

95.470

57.603

77.234

(b) Trade payables

231.379

105.376

51.770

(c) Other current liabilities

84.487

53.086

48.859

(d) Short-term provisions

3.311

3.019

2.114

Total Current Liabilities (4)

414.647

219.084

179.977

 

 

 

 

TOTAL

1076.435

776.484

501.174

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

19.192

19.799

20.585

(ii) Intangible Assets

1.927

3.205

1.445

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

370.172

233.151

122.039

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

75.545

37.111

9.856

(e) Other Non-current assets

20.196

9.396

9.396

Total Non-Current Assets

487.032

302.662

163.321

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

140.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

544.644

281.034

212.236

(d) Cash and cash equivalents

19.661

39.975

107.756

(e) Short-term loans and advances

23.532

11.996

11.262

(f) Other current assets

1.566

0.817

6.599

Total Current Assets

589.403

473.822

337.853

 

 

 

 

TOTAL

1076.435

776.484

501.174

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1331.358

906.788

678.091

 

Other Income

94.542

13.027

37.529

 

TOTAL (A)

1425.900

919.815

715.620

 

 

 

 

 

Less

EXPENSES

1298.396

969.650

777.451

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)    (C)

127.504

(49.835)

(61.831)

 

 

 

 

 

Less:

FINANCIAL EXPENSES (D)

24.360

21.049

8.284

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

103.144

(70.884)

(70.115)

 

 

 

 

 

Less:

DEPRECIATION/ AMORTISATION (F)

10.586

9.567

7.964

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)

92.558

(80.451)

(78.079)

 

 

 

 

 

Less

TAX (H)

0.000

5.482

12.981

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)                  (I)

92.558

(85.933)

(91.060)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

2.64

(2.54)

 (2.45)

 

Diluted

1.3

(2.54)

 (2.45)

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

Net cash flow from operating activities

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

6.95

(9.48)

(13.43)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

9.58

(5.50)

(9.12)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.11

(14.81)

(20.59)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

(0.19)

(0.26)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.38

0.36

0.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.42

2.16

1.88

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

220.037

224.950

224.950

Reserves & Surplus

77.068

204.992

301.725

Net worth

297.105

429.942

526.675

 

 

 

 

long-term borrowings

4.453

97.697

102.799

Short term borrowings

77.234

57.603

95.470

Total borrowings

81.687

155.300

198.269

Debt/Equity ratio

0.275

0.361

0.376

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

678.091

906.788

1331.358

 

 

33.727

46.821

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

678.091

906.788

1331.358

Profit

(91.060)

(85.933)

92.558

 

(13.43%)

(9.48%)

6.95%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10493409

17/10/2014 *

200,000,000.00

VIJAYA BANK

CORPORATE BANKING BRANCH, M G ROAD, BANGALORE, KARNATAKA - 560001, INDIA

C33367764

2

10453079

26/09/2013

110,000,000.00

SVB INDIA FINANCE PRIVATE LIMITED

12TH FLOOR, EXPRESS TOWERS, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B86657251

3

10380441

10/09/2012

165,000,000.00

SVB INDIA FINANCE PRIVATE LIMITED

84, FREE PRESS HOUSE,, 215, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

B59653881

4

10280924

30/03/2011

1,600,000.00

VIJAYA BANK

CORPORATE BANKING BRANCH, MEZZANINE FLOOR, H O BUILDING, 41/2, M G ROAD, BANGALORE, KARNATAKA - 560001, INDIA

B10782423

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

 

 

 

Guarantees

0.251

0.251

 

 

 

 

 

FIXED ASSETS:

 

Tangible:

 

 

Intangible:

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.40

UK Pound

1

  Rs. 101.19

Euro

1

Rs. 73.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUV

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

THR

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.