MIRA INFORM REPORT

 

 

Report No. :

340107

Report Date :

08.09.2015

 

IDENTIFICATION DETAILS

 

Name :

SHREE VAISHNAV METAL AND POWER PRIVATE LIMITED (w.e.f. 04.09.2008)

 

 

Formally Known as:

ANJANI COMMOTRADE PRIVATE LIMITED

 

 

Registered Office :

104-Shivashish Complex, Plot No.10, 9th Road, Next to Malhar Hotel, Chembur East, Mumbai - 400071, Maharashtra

Tel. No.:

91-22-67304400

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.06.2005

 

 

Com. Reg. No.:

11-228504

 

 

Capital Investment / Paid-up Capital :

Rs. 9.070 Million

 

 

CIN No.:

[Company Identification No.]

U51109MH2005PTC228504

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Galvanizing Steel Structure.

 

 

No. of Employees :

120 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject belongs to shree vaishnav group of companies. It is a well-established company having satisfactory track.

 

Rating takes into consideration above-average financial risk profile marked by strong networth base and moderate gearing of the company in FY14.

 

Management has reported a decent growth in its sales volume along with fair net profit margin during FY2014.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings with usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long term rating “BBB+”

Rating Explanation

Moderate degree of Safety and Moderate credit risk

Date

09.10.2014

 

 

Rating Agency Name

CRISIL

Rating

Short terms rating “A2”

Rating Explanation

Strong degree of safety and low credit risk

Date

09.10.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Subhod

Designation :

Assistant in Finance

Contact No.:

91-22-67304400

Date :

07.09.2015

 

 

Name :

Mr. Suresh Dham

Designation :

Consultant

 

 

LOCATIONS

 

Registered Office :

104-Shivashish Complex, Plot No.10, 9th Road, Next to Malhar Hotel, Chembur East, Mumbai - 400071, Maharashtra

Tel. No.:

91-22-67304400

Mobile No.:

91-7588882878 (Mr. Sachin)

Fax No.:

Not Available

E-Mail :

mail@vaishnavgroup.com

accounts@vaishnavgroup.com

Website :

http://www. vaishnavgroup.com

 

 

Factory :

Gut No. 24, Bhawega, Bharat Fertilizer Road, Wada, Thane - 421302, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Dinesh Shersingh Agarwal

Designation :

Director

Address :

Vaishnav Sadan Bunglow No.2, Vikas Classique Cooperative Housing Society Behind Basant Cinema, Chembur, Mumbai - 400074, Maharashtra, India

Date of Appointment :

14.03.2008

DIN No.:

00636328

 

 

Name :

Mr. Shersingh Omprakash Agarwal

Designation :

Director

Address :

Vaishnav Sadan Bunglow No.2, Vikas Classique Cooperative Housing Society Behind Basant Cinema, Chembur, Mumbai - 400074, Maharashtra, India

Date of Appointment :

14.03.2008

DIN No.:

00636417

 

 

Name :

Mr. Rajrani Shersingh Agarwal

Designation :

Director

Address :

Vaishnav Sadan Bunglow No.2, Vikas Classique Cooperative Housing Society Behind Basant Cinema, Chembur, Mumbai - 400074, Maharashtra, India

Date of Appointment :

14.03.2008

DIN No.:

00636455

 

 

Name :

Mr. Manoj Sharma Kumar

Designation :

Additional director

Address :

B-101,Akruti Orchid Park, Near Vijay Print Bus Stop, Sakinaka, Andheri (East), Mumbai - 400072, Maharashtra, India

Date of Appointment :

01.07.2015

DIN No.:

01627886

 

KEY EXECUTIVES

 

Name :

Mr. Subhod

Designation :

Assistant in Finance

 

 

Name :

Mr. Suresh Dham

Designation :

Consultant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Equity Shareholders

 

No. of Shares

Dinesh Agarwal (HUF)

 

167000

Shersingh Agarwal (HUF)

 

50000

Prita Agarwal

 

178500

Rajrani Agarwal

 

50000

Shersingh Agarwal

 

80000

Dinesh Agarwal

 

131500

 

 

 

Total

 

657000

 

Names of Preference Shareholders

 

No. of Shares

Alex Trade Com Private Limited , India

 

10000

Circular Tie Up Private Limited , India

 

25000

Intimate Tradelink Private Limited , India

 

25000

Kavya Dealtrade Private Limited , India

 

25000

Keynote Commercial Private Limited , India

 

28500

Newage Vinimay Private Limited, India

 

77000

Unicon Tie Up Private Limited , India

 

34500

Vedant Commodeal Private Limited, India

 

25000

Total

 

250000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Galvanizing Steel Structure.

 

 

Products :

Galvanizing Steel Structure

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

L/C, Cash and credit (60,90 Days)

 

 

Purchasing :

L/C, Cash and credit (60,90 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

OEMs, Others

Reference :

·         Megha Engineering and Infrastructure Limited

·         UPPTCL (Uttear Pradesh Power Transmission Corporation Limited )

 

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

120 (Approximately) 

 

 

Bankers :

·         Bank of Baroda, MID Corporate, 105, 10th Floor, maker Chambers III, Nariman Point, Mumbai - 400021, Maharashtra, India

Bank Name

State Bank of India

Branch

Commercial Branch, 2nd Floor, G.N. Vaidya Marg, gate No.4, Nariman Circle, Fort, Mumbai - 400001, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loan

 

 

From State Bank of India, Mumbai, Maharashtra, India

 

 

Tem loan

110.436

49.098

FCNR Loan

0.000

97.704

Buyer Credit for Fixed Assets

15.310

14.223

From Bank of Baroda, Mumbai, Maharashtra, India

41.991

0.000

 

 

 

 

 

 

SHORT TERM BORROWING

 

 

Loans Repayable on Demand

 

 

State Bank of India , Mumbai, Maharashtra, India

94.553

69.829

Bank of Baroda

49.993

0.000

 

 

 

Total

296.973

216.631

 

Auditors :

 

Name :

M.B Agarwal and Company

Chartered Accountants

Address :

204, Mhatre Pen Building, Senapati Bapat Marg, Dadar (West(, Mumbai - 400028, Maharashtra, India

Tel. No.:

91-6658218

Fax No.:

91-91-24363312

Website :

www.mbaconsultant;s.in

PAN N Income-tax PAN of auditor or auditor's firm :

AABFM5230D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Shree  Vaishnav Industries Private Limited

 

 

Related Parties:

·         R.V. Steel (Partnership concern)

·         Dinesh Steel (Proprietor Mr. Shersingh Agarval)

·         Shree Vaishnav Alloys Private Limited

·         Shree Vaishnav Industries Private Limited

·         Shree Vaishnav Udyog Private Limited

·         Shree Vaishnav Castirg Private Limited

·         Shree Vaishnav Finance (Partnership Concern)

·         Shree Vaishnav Ispat Private Limited

·         Shree Vaishnav Wire and Rods Private Limited

·         Sunbeam Suppliers Private Limited

 

 

 

 

CAPITAL STRUCTURE

 

After 30.09.2014

 

Authorised Capital : Rs. 25.000 Million

 

 

Issued, Subscribed & Paid-up Capital : Rs. 10.605 Million

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2250000

Equity Shares

Rs.10/- each

Rs. 22.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

657000

Equity Shares

Rs.10/- each

Rs. 6.570 Million

 

 

 

 

250000

Preference Share

 

Rs. 5.500 Million

 

Total

 

Rs. 9.070 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.070

5.470

5.470

(b) Reserves & Surplus

191.876

103.993

101.866

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

30.000

0.000

Total Shareholders’ Funds (1) + (2)

200.946

139.463

107.336

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

257.738

231.026

69.859

(b) Deferred tax liabilities (Net)

10.843

1.252

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

268.581

232.278

69.859

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

214.545

69.828

0.000

(b) Trade payables

182.098

87.784

10.620

(c) Other current liabilities

42.273

23.600

12.600

(d) Short-term provisions

6.403

0.674

0.300

Total Current Liabilities (4)

445.319

181.886

23.520

 

 

 

 

TOTAL

914.846

553.627

200.715

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

261.596

265.601

25.255

(ii) Intangible Assets

2.167

0.000

 

(iii) Capital work-in-progress

98.722

0.000

143.543

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

11.570

11.570

11.570

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

374.055

277.171

180.368

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

245.316

145.199

0.000

(c) Trade receivables

202.640

42.466

0.000

(d) Cash and cash equivalents

29.852

20.491

16.336

(e) Short-term loans and advances

3.360

3.633

0.000

(f) Other current assets

59.623

64.667

4.011

Total Current Assets

540.791

276.456

20.347

 

 

 

 

TOTAL

914.846

553.627

200.715

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

REVENUE FROM OPERATIONS

784.209

40.799

-

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

666.370

45.323

-

 

Purchases of Stock-in-Trade

(22.552)

(19.761)

-

 

Employees benefits expense

25.654

3.375

-

 

Other expenses

37.965

2.722

-

 

TOTAL

707.437

31.659

-

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

76.772

9.140

-

 

 

 

 

 

Less

FINANCIAL EXPENSES

36.559

3.027

-

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

40.213

6.113

-

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

10.651

2.061

-

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

29.562

4.052

-

 

 

 

 

 

Less

TAX

10.079

1.926

-

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

19.483

2.126

-

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

29.65

1.00

-

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1196.700

 

 

The above information has been parted by Mr. Subhod (Finance Assistant)

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

42.272

11.250

-

Cash generated from operations

N.A

N.A

-

Net cash flow from operating activity

(115.205)

(168.975)

-

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.48

5.21

-

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

9.79

22.40

-

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.67

0.75

-

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.03

-

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.56

2.24

0.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.52

0.87

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.470

5.470

9.070

Reserves & Surplus

101.866

103.993

191.876

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

30.000

0.000

Net worth

107.336

139.463

200.946

 

 

 

 

long-term borrowings

69.859

231.026

257.738

Short term borrowings

0.000

69.828

214.545

Current maturities of long-term debts

0.000

11.250

42.272

Total borrowings

69.859

312.104

514.555

Debt/equity ratio

0.651

2.238

2.561

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

40.799

784.209

 

 

1,822.128

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

40.799

784.209

Profit

2.126

19.483

 

5.21%

2.48%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from 32, Ezra Street Room No.910, 9th Floor Todi Mension Kolkata- 700001, West Bengal India to the present address w.e.f. 17.02.2012

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Other Loans and Advances

 

 

From Other Parties 

90.000

70.000

SHORT TERM BORROWING

 

 

Other Loans and Advance

 

 

Short term loan From other

70.000

0.000

Total

160.000

70.000

 

 

 

 

 

INDEX OF CHARGES:

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10470893

17/12/2013

90,000,000.00

BANK OF BARODA

MID-CORPORATE, 105, 10TH FLOOR, MAKER CHAMBERS III, NARIMAN POINT,MUMBAI - 400021, MAHARASHTRA, 
INDIA

B93782423

2

10469873

06/04/2015 *

670,600,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH (ADVANCE), N.G.N. VAIDYA MARG,, 
HORNIMAN CIRCLE, BANK STREET, FORT, MUMBAI- 400001, MAHARASHTRA, INDIA

C52095312

3

10333794

20/12/2012 *

327,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, N G N VAIDYA MARG,, HORNIMAN CIRCLE, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

B66145988

4

10333866

17/12/2013 *

315,400,000.00

STATE BANK OF INIDA

COMMERCIAL BRANCH, 2ND FLOOR, N.G.N. VAIDYA MARG,GATE NO.4, HORNIMAN CIRCLE, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

B93787182

 

 

 

FIXED ASSETS

·         Land

·         Factory Building

·         Plant and Machinery

·         Electrical Installation

·         Computers

·         Office Equipment

·         Furniture and Fitting

·         Vehicle

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.74

UK Pound

1

Rs.101.36

Euro

1

Rs.74.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.