MIRA INFORM REPORT

 

 

Report No. :

339176

Report Date :

09.09.2015

 

IDENTIFICATION DETAILS

 

Name :

ACE MANUFACTURING SYSTEMS LIMITED

 

 

Registered Office :

Plot No. 467-469, 12th Cross, 4th Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka

Tel. No.:

91-80-41828100, 28360508 to 12, 2836 2791, 4182 8102

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.03.1994

 

 

Com. Reg. No.:

08-015321

 

 

Capital Investment / Paid-up Capital :

Rs.6.880 Million

 

 

CIN No.:

[Company Identification No.]

U85110KA1994PLC015321

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRA01051B

 

 

PAN No.:

[Permanent Account No.]

AACCA3584G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Vertical Machining Centers.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum credit limit:

4600000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1994 having a good track record.

 

Available financial indicate company sound financial risk profile marked by healthy networth position with low borrowings and favorable gap between trade payable and trade receivable.

 

Further, the rating also takes into consideration good profitability margin of the company.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

In view of long track record and sound financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Limits = A+

Rating Explanation

Adequate degree of safety and carry low credit risk.

Date

June, 2014

 

Rating Agency Name

ICRA

Rating

Non-fund based limits = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

June, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED

 

Management non-co-operative (91-80-41828100)

 

LOCATIONS

 

Registered Office :

Plot No. 467-469, 12th Cross, 4th Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka, India

Tel. No.:

91-80-41828100, 28360508 to 12, 2836 2791, 4182 8102

Fax No.:

91-80-28362791/41828102

E-Mail :

helpdesk@amslindia.com

Website :

http://www.amsl.in 
http://www.acemicromatic.net 

 

 

Sales and Service Centers :

Located at:

 

  • Aurangabad
  • Bangalore
  • Belgaum
  • Hyderabad
  • Kolkata
  • Kolhapur
  • Chennai
  • Ranipet
  • Mumbai
  • Coimbatore
  • Pune
  • Gurgaon
  • Delhi
  • Faridabad
  • Jamshedpur
  • Rajkot
  • Ludhiana
  • Rudrapur
  • Bommasandra
  • Trichy
  • Aurangabad
  • Chakan
  • Indore
  • Kolhapur
  • Mumbai
  • Pune
  • Rajkot
  • Jamshedpur
  • Kolkata

Overseas:

 

  • Germany
  • China - Shanghai

 

 

DIRECTORS

 

As on 26.04.2014

 

Name :

Puttige Ramdas

Designation :

Managing director

Address :

No.452, 1st Stage 1 main Bemllayout, Basveshwarnagar, Bangalore – 560079, Karnataka, India

Date of Birth/Age :

18.03.1946

Qualification :

B.E., M. Tech

Date of Appointment :

01.04.2015

PAN No.:

AANPR3545A

DIN No.:

01510873

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1994PLC015321

ACE MANUFACTURING SYSTEMS LIMITED

Managing director

01/04/2015

30/03/1996

-

Active

NO

2

U28930KA2007PTC043919

AMS BHARGAVA MACHINING PRIVATE LIMITED

Director

20/09/2007

20/09/2007

-

Active

NO

3

U29290MH1973GAP016420

INDIAN MACHINE TOOL MANUFACTURERS ASSOCIATION

Nominee director

06/09/2013

06/09/2013

-

Active

NO

 

 

Name :

Mr. Shrinivas Govindrao Shirgurkar

Designation :

Director

Address :

586, 1st Main, 2nd Stage, 3rd Block, RMV Extention, Bangalore – 560094, Karnataka, India

Date of Birth/Age :

08.04.1948

Qualification :

B.E.

Date of Appointment :

07.03.1994

PAN No.:

AKMPS5692E

DIN No.:

00173944

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29199KA1986PLC007816

ACE DESIGNERS LIMITED

Managing director

01/07/2010

25/09/1986

-

Active

NO

2

U02922KA1987PLC008415

AUTO CNC MACHINING LIMITED

Director

11/06/1987

11/06/1987

-

Active

NO

3

U85110KA1994PLC015321

ACE MANUFACTURING SYSTEMS LIMITED

Director

07/03/1994

07/03/1994

-

Active

NO

4

U85110KA1995PLC018544

ACE MULTI AXES SYSTEMS LIMITED

Director

16/08/1995

16/08/1995

-

Active

NO

5

U74899DL1987PTC029798

MICROMATIC MACHINE TOOLS PRIVATE LIMITED

Director

30/08/1996

30/08/1996

-

Active

NO

6

U34300KA2005PTC037594

PRAGATI TRANSMISSION PRIVATE LIMITED.

Director

03/11/2005

03/11/2005

-

Active

NO

7

L85110KA1980PLC003913

WENDT INDIA LIMITED

Director

17/04/2006

17/04/2006

-

Active

NO

8

U29290MH1973GAP016420

INDIAN MACHINE TOOL MANUFACTURERS ASSOCIATION

Director

29/08/2012

29/08/2012

-

Active

NO

9

U74900KA2012NPL067059

IMTMA Machine Tool Industry Park

Director

06/12/2012

06/12/2012

-

Active

NO

10

U72200KA2013PTC070078

AceMicromatic MANUFACTURING INTELLIGENCE TECHNOLOGIES PRIVATE LIMITED

Director

26/07/2013

26/07/2013

-

Active

NO

 

 

Name :

Benedict Machado

Designation :

Director

Address :

583, 1st Main, 2nd Stage, 3rd Block, Rmvextention, Bangalore – 560094, Karnataka, India

Date of Birth/Age :

04.12.1948

Qualification :

B.E.

Date of Appointment :

07.03.1994

PAN No.:

AEJPM7124C

DIN No.:

00174074

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29199KA1986PLC007816

ACE DESIGNERS LIMITED

Managing director

01/07/2010

25/09/1986

-

Active

NO

2

U02922KA1987PLC008415

AUTO CNC MACHINING LIMITED

Director

11/06/1987

11/06/1987

-

Active

NO

3

U85110KA1994PLC015321

ACE MANUFACTURING SYSTEMS LIMITED

Director

07/03/1994

07/03/1994

-

Active

NO

4

U85110KA1995PLC018544

ACE MULTI AXES SYSTEMS LIMITED

Director

16/08/1995

16/08/1995

-

Active

NO

5

U74899DL1987PTC029798

MICROMATIC MACHINE TOOLS PRIVATE LTD

Director

30/08/1996

30/08/1996

-

Active

NO

6

U34300KA2005PTC037594

PRAGATI TRANSMISSION PRIVATE LIMITED.

Director

03/11/2005

03/11/2005

-

Active

NO

 

 

Name :

Mr. Ashok Vishwanath Sathe

Designation :

Director

Address :

No.252, 5th D Cross,2nd Phase, 2nd Stage, Mahalakshmipuram, Bangalore – 560086, Karnataka, India

Date of Birth/Age :

17.03.1940

Qualification :

B.E., M. Tech

Date of Appointment :

07.03.1994

DIN No.:

00174204

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29199KA1986PLC007816

ACE DESIGNERS LIMITED

Whole-time director

01/07/2010

25/09/1986

-

Active

NO

2

U02922KA1987PLC008415

AUTO CNC MACHINING LIMITED

Director

11/06/1987

11/06/1987

-

Active

NO

3

U74899DL1987PTC029798

MICROMATIC MACHINE TOOLS PRIVATE LTD

Director

01/02/1988

01/02/1988

-

Active

NO

4

U85110KA1994PLC015321

ACE MANUFACTURING SYSTEMS LIMITED

Director

07/03/1994

07/03/1994

-

Active

NO

5

U85110KA1995PLC018544

ACE MULTI AXES SYSTEMS LIMITED

Director

16/08/1995

16/08/1995

-

Active

NO

6

U29199KA2001PTC029247

PRAGATI AUTOMATION PRIVATE LIMITED

Director

05/07/2001

05/07/2001

-

Active

NO

7

U22100PN2007PTC130644

UDYAM PRAKASHAN PRIVATE LIMITED

Director

03/09/2007

03/09/2007

-

Active

NO

8

U29253KA2011PTC060244

PRAGATI CONTROL SYSTEMS PRIVATE LIMITED

Director

05/09/2011

05/09/2011

-

Active

NO

 

 

Name :

Venkateshaiah Chandra

Designation :

Director

Address :

No.437, 8th Floor, Mahalakshmipuram, Bangalore – 560086, Karnataka, India

Date of Birth/Age :

26.01.1949

Qualification :

B.E

Date of Appointment :

13.02.1995

DIN No.:

01510893

 

 

Name :

Thirumalaimuppur Kuppuswamy Ramesh

Designation :

Additional director

Address :

1702, 7th Floor, Gowart Apartments, RMV II Stage, Bangalore – 560054, Karnataka, India

Date of Birth/Age :

26.01.1958

Qualification :

B.E., PGDBA

Date of Appointment :

08.05.2008

DIN No.:

01790388

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1994PLC015321

ACE MANUFACTURING SYSTEMS LIMITED

Director

08/05/2008

04/08/2007

-

Active

NO

2

U29290MH1973GAP016420

INDIAN MACHINE TOOL MANUFACTURERS ASSOCIATION

Director

29/08/2012

29/08/2012

-

Active

NO

 

 

Name :

Benine Gopalrao Dwarakanath

Designation :

Director

Address :

Aadhara Nilaya, No.92, 57th Cross, Vijaya Bank Layout, Behind IIMB, Bannerghatta Road, Bangalore – 560076, Karnataka, India

Date of Birth/Age :

23.08.1948

Date of Appointment :

01.04.2013

DIN No.:

00449073

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29199TZ1991PLC003561

TITAN MECHATRONICS LIMITED

Director

01/11/1999

01/11/1999

-

Active

NO

2

U33301GA1991PLC001148

TITAN TIMEPRODUCTS LIMITED

Director

29/12/2001

29/12/2001

18/04/2011

Active

NO

3

U85110KA1994PLC015321

ACE MANUFACTURING SYSTEMS LIMITED

Director

01/04/2013

01/04/2013

-

Active

NO

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh Ramegowda

Designation :

Secretary

Address :

#558/40 9th Main MC Layout, Vijayanagar, Bangalore - 560040, Karnataka, India

Date of Appointment :

30/07/2014

PAN No.:

AFFPR6097C

 

 

MAJOR SHAREHOLDERS

 

As on 26.04.2014

 

Names of Shareholders

 

No. of Shares

ACE Designer Limited, India

 

19400

Micromatic Machine Tools Limited, India

 

18000

Puttige Ramdas

 

11200

Benedict Machado

 

5400

Shrinivas Govindrao Shirgurkar

 

5400

Ramdas Jayashree

 

4000

Philomena Machado

 

1800

Bharathi Shitrgurkar

 

1800

V. Chandra

 

1800

Total

 

68800

 

As on 03.09.2014

 

Names of Allottees

 

No. of Shares allotted

P. Ramdas

 

5600

Jayashree Ramdas

 

2000

Total

 

7600

 

As on 26.04.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

54.36

Directors or relatives of Directors

45.64

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Vertical Machining Centers.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Vertical Machining Centers

84571010

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

  • Autotech Industries
  • Bajaj Auto Limited
  • Kiran Udyog Limited
  • Honda Group
  • Mahindra Group
  • Bosch Group

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

·         Canara Bank, Industrial Finance Branch, Venkatadri Complex, No.83, Richmod Road, Bangalore - 560025, Karnataka, India

 

·         The Karnataka Bank Limited, Kasturba Road Branch, Kasturba Road, Bangalore - 560001, Karnataka, India

 

 

Facilities :

(Rs. In Million)

Secured Loan

As on 31.03.2014

As on 31.03.2013

SHORT TERM BORROWINGS:

 

 

Loans repayable on demand form banks

49.698

62.660

Total

49.698

62.660

 

Auditors :

 

Name :

P. A. Ghatage and Company

Chartered Accountants

Address :

2/10, BDA Flats, Cambridge Layout Extension, Ulsoor, Bangalore – 560008, Karnataka, India

PAN No.:

AANPG1439N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

·         Ace Designers Limited

·         Ace Multi Axes Systems Limited

·         Auto CNC Machining Limited

·         Pragati Automation Private Limited

·         Micromatic Machine Tools Private Limited

·         AMS Bhargava Machining Private Limited [U28930KA2007PTC043919]

 

 

CAPITAL STRUCTURE

 

After 26.04.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Million

50000

Preference Shares

Rs.100/- each

Rs.5.000 Million

 

Total

 

Rs.15.000 Million

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

76400

Equity Shares

Rs.100/- each

Rs.7.640 Million

 

 

As on 26.04.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Million

50000

Preference Shares

Rs.100/- each

Rs.5.000 Million

 

Total

 

Rs.15.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

68800

Equity Shares

Rs.100/- each

Rs.6.880 Million

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.880

6.880

6.880

(b) Reserves & Surplus

1617.484

1488.607

1278.847

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

1624.364

1495.487

1285.727

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

41.357

39.795

36.950

(c) Other long term liabilities

5.430

5.430

4.107

(d) long-term provisions

19.019

17.515

14.009

Total Non-current Liabilities (3)

65.806

62.740

55.066

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

50.598

63.560

11.041

(b) Trade payables

256.472

223.263

493.600

(c) Other current liabilities

74.911

91.530

192.387

(d) Short-term provisions

175.059

228.690

249.524

Total Current Liabilities (4)

557.040

607.043

946.552

 

 

 

 

TOTAL

2247.210

2165.270

2287.345

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

374.415

380.954

381.682

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.608

2.608

2.608

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

35.165

33.987

32.545

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

412.188

417.549

416.835

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

439.027

564.466

524.509

(b) Inventories

655.974

591.815

656.600

(c) Trade receivables

448.647

281.306

355.223

(d) Cash and cash equivalents

27.387

25.498

19.561

(e) Short-term loans and advances

263.987

284.636

314.617

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1835.022

1747.721

1870.510

 

 

 

 

TOTAL

2247.210

2165.270

2287.345

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Revenue from operations

2190.129

2319.700

2936.388

 

Other Income

38.773

28.907

26.444

 

TOTAL                                    

2228.902

2348.607

2962.832

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

1514.196

1611.558

2046.473

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

1.323

(100.402)

(10.500)

 

Employee benefit expense

229.883

198.076

181.161

 

Other expenses

240.493

240.531

258.222

 

TOTAL                                    

1985.895

1949.763

2475.356

 

 

 

 

 

Less

PROFIT/LOSS BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

243.007

 

398.844

487.476

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.742

0.713

0.500

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION

242.265

398.131

486.976

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

22.629

21.366

19.110

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX

219.636

376.765

467.866

 

 

 

 

 

Less

TAX                                                                 

17.000

114.845

146.281

 

 

 

 

 

 

PROFIT/LOSS AFTER TAX

161.074

261.920

321.585

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

1118.797

893.680

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Provision for Dividend on Equity Shares

NA

NA

55.040

 

Corporate Tax on Dividend

NA

NA

8.928

 

Transfer to General Reserve

NA

NA

32.500

 

Utilized for buy back of shares

NA

NA

0.000

 

BALANCE CARRIED TO THE B/S

NA

NA

1118.797

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

61.902

27.879

43.497

 

TOTAL EARNINGS

61.902

27.879

43.497

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

N.A

NA

287.395

 

TOTAL IMPORTS

N.A

NA

287.395

 

 

 

 

 

 

Earnings Per Share (Rs.)

2341.19

3806.98

4674.00

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

N.A

N.A

N.A

Cash generated from operations

N.A

N.A

N.A

Net cash flow from operating activity

(65.777)

193.455

433.136

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

7.35

11.29

10.95

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

11.10

17.19

16.60

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.79

17.42
20.48

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.25
0.36

 

 

 

 
 

Debt Equity Ratio

(Total Debt /Networth)

 

0.03

0.04
0.01

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

3.29

2.88
1.98

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

6.880

6.880

6.880

Reserves & Surplus

1278.847

1488.607

1617.484

Net worth

1285.727

1495.487

1624.364

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

11.041

63.560

50.598

Total borrowings

11.041

63.560

50.598

Debt/Equity ratio

0.009

0.043

0.031

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2936.388

2319.700

2190.129

 

 

(21.002)

(5.586)

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2936.388

2319.700

2190.129

Profit

321.585

261.920

161.074

 

10.95%

11.29%

7.35%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

No

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

RESULTS OF OPERATIONS

 

For major part of the year under review, the industry faced recessionary trend. The input costs shot up mainly due to volatile foreign exchange rates and also due to sluggish market, the Company had no other option but to offer higher discounts and lesser prices. Consequently, the profitability of the Company during the year under review was strained. Despite lower market demand your Company could achieve turnover and production of Rs. 2175.700 Million and Rs. 2174.400 Million respectively as compared to the previous year’s turnover/production of Rs. 2306.500 Million Rs. 2406.900 Million (Turnover less by about 5.67 % and Production less by about 9.66 %). The Profit Before Tax for the year stood at Rs. 219.600 Million as against the previous year’s figure of Rs. 376.700 Million. In spite of the slowdown faced by the manufacturing industry during the year under review, the Company could achieve a respectable production/turnover for the year. Looking at the order inflow for the past couple of months, the Company hopes that the situation would be better in the current financial year 2014-15 and consequently the Company may do better in the financial year 2014-15 and onwards. The Company has made ambitious plans to produce and dispatch about 1100 machines in the financial year 2014-15. During the year under review, Company has sold 687 machines consisting of 32 Horizontal Machining Centres and 655 Vertical Machining Centres.

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on 31.03.2014

As on 31.03.2013

SHORT TERM BORROWINGS:

 

 

Other loans and advances

0.900

0.900

Total

0.900

0.900

 

 

INDEX OF CHARGES

 

S.  No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80038464

14/11/2013 *

45,000,000.00

THE KARNATAKA BANK LIMITED

KASTURBA ROAD BRANCH, KASTURBA ROAD, BANGALORE, Karnataka - 560001, INDIA

B91542522

2

80046793

31/01/2013 *

272,500,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCH, VENKATADRI COMPLEX, NO.83, RICHMOD ROAD, BANGALORE, Karnataka - 560025, INDIA

B68301035

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Factory building

·         Plant and equipment

·         Factory Equipments

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.60

UK Pound

1

Rs.55.60

Euro

1

Rs.102.30

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY 

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.