MIRA INFORM REPORT

 

 

Report No. :

340079

Report Date :

09.09.2015

 

IDENTIFICATION DETAILS

 

Name :

ADEPT POLYMERS PRIVATE LIMITED

 

 

Registered Office :

555, 3rd Main Road, 4th Phase, Peenya Industrial Estate, Bangalore – 560058, Karnataka

Tel. No.:

91-80-28360140

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.06.1988

 

 

Com. Reg. No.:

08-009182

 

 

Capital Investment / Paid-up Capital :

Rs.44.000 Million

 

 

IEC No.:

0798013753

 

 

CIN No.:

[Company Identification No.]

U26102KA1988PTC009182

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRA01612C

 

 

PAN No.:

[Permanent Account No.]

AABCA2121N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporting and Importing of High Precision Injection Moulds, Plastic Components for Engineering Application. 

 

 

No. of Employees :

80 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 210000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

For the financial year ended 2014, company possesses healthy operational performance and it has achieved profit from its operations during a year under a review.

 

Rating remain constrained on account of company’s moderate financial risk profile marked by low reserves along with modest net worth base and leverage balance sheet profile of the company.

 

However, trade relations are reported as fair. Payments are reported to be slow but correct.

 

In view of leverage balance sheet profile, the company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Gowri

Designation :

Accountant

Contact No.:

91-80-43312000

Date :

07.09.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

555, 3rd Main Road, 4th Phase, Peenya Industrial Estate, Bangalore – 560058, Karnataka, India

Tel. No.:

91-80-28361922/ 43312000/ 28364737/ 41171527/ 41492668

Fax No.:

91-80-28360140/ 43312100

E-Mail :

karthikmc@adeptpolymers.com

bangalore@adeptpolymers.com

gowri@adeptpolymers.com

Website :

http://www.adeptpolymers.com

 

 

DIRECTORS

 

As on 18.08.2014

 

Name :

Mandukoluthur Ranganatha Chandrasekhar

Designation :

Director

Address :

#43/25, Promenade Road, Frazer Town, Bangalore – 560005, Karnataka, India

Date of Birth/Age :

06.06.1938

Date of Appointment :

11.09.2006

DIN No.:

01372671

 

 

Name :

Mahalakshmi Chandrasekharan

Designation :

Director

Address :

#43/25, Promenade Road, Frazer Town, Bangalore – 560005, Karnataka, India

Date of Birth/Age :

26.08.1949

Date of Appointment :

10.06.1988

DIN No.:

01372557

 

 

Name :

Mr. Karthik Mandakolathur Chandrasekhar

Designation :

Director

Address :

G – 2, Cunningham Apartments No. 5, Edward Road, Bangalore – 560052, Karnataka, India

Date of Birth/Age :

16.04.1972

Date of Appointment :

02.12.1998

DIN No.:

01494762

 

 

Name :

Ms. Supriya Pauline David

Designation :

Director

Address :

G – 2, Cunningham Apartments No. 5, Edward Road, Bangalore – 560052, Karnataka, India

Date of Birth/Age :

02.08.1976

Date of Appointment :

11.09.2006

DIN No.:

01579585

 

 

KEY EXECUTIVES

 

Name :

Ms. Gowri

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 18.08.2014

 

Names of Equity Shareholders

 

No. of Shares

 

Mahalakshmi Chandrasekhar

 

21000

Karthikeyan Chandrasekhar

 

1818

G Ramesh

 

1800

E Pattamal and Mahalakshmi Chandrasekhar

 

10820

MC Karthik

 

40000

Chandrasekhran and MC Karthik

 

130148

MC Karthik

 

9000

Ashok Chandra Sekhar

 

6000

Sanjay Arora and Binaifer Arora

 

6

Kanakam Anantharam and Bhanumathi Narayan

 

1156

Akbar Padamasee and Bhanumathi Narayan Padamsee

 

74450

Supriya Karthik

 

3800

Shardasubba Rao and Sumathi Rao

 

1

Uma Chandramouli and CS Chandramouli

 

1

 

 

 

Total

 

300000

 

Names of Preference Shareholder

 

No. of Shares

 

Akbar Padamsee and Banumathi Narayan Padamsee

 

140000

 

 

 

Total

 

140000

 

 

As on 18.08.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporting and Importing of High Precision Injection Moulds, Plastic Components for Engineering Application. 

 

 

Products :

·         High Precision Injection Moulds

·         Plastic Components

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

High Precision Injection Moulds, Plastic Components

Countries :

·         China

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Switzerland

·         Germany

·         Singapore

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Plastic Components and Moulds

Nos.

0.000

0.000

37629360.00

 

 

 

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

D R Polymers

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

·         Agreekomp

·         Almaak International GmbH

·         Apex Techno Polymer Private Limited

·         BASF

·         Bayer Material Science Limited

·         Chime Polymers Private Limited

·         Construction Associates

·         Elvee Springs Private Limited

·         Ferromatik Milacon India Private Limited

·         Gomti Incino

·         Gujarat Petrosynthese Limited

·         Image Labels Private Limited

·         J L Engineering Industries

·         Kedage Precisions

·         Kesar Abrasives

·         MSME Services

 

 

Customers :

End Users

Reference :

Guru Enterprises

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

·         Juneri Steels

·         Kaynes Technology

·         Malaplast

·         Omni Metrix Private Limited

·         Shakthi And Company

·         Siemens Limited

·         SVS Industries

·         Titan Industries Limited

·         Yazaki Corporation

·         Yazaki Parts Company Limited

·         Yazaki India Limited

·         Pricol Limited

 

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

Bank Name

State Bank of India

Branch

SSI Branch Kumara Park, S C Road Sheshadripuram, Bangalore - 560020, Karnataka, India

Person Name (With Designation)

Not Divulged

Contact Number

91-80-23445341 (Ringing)

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Bank Name

Axis Bank Limited

Branch

Peenya Branch, Bangalore – 560058, Karnataka, India

Person Name (With Designation)

Not Divulged

Contact Number

91-80-23392777 (Continuously Ringing)

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         State Bank of India, SME Branch, Kumara Park, No.20 Badagananda Sangha, Kumarapark West, Seshadripuram, Bangalore – 560020, Karnataka, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

From Banks

45.623

58.821

Bills Discounting

1.340

2.099

 

 

 

Total

46.963

60.920

 

 

 

Auditors :

 

Name :

A.N. Kapali And Company

Chartered Accountants

Address :

No 48. First Floor, Hitananda II, Lavelle Road, Bangalore – 560001, Karnataka, India

PAN N Income-tax PAN of auditor or auditor's firm :

ABCPN0471D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

CAPITAL STRUCTURE

 

As on 18.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs.30.000 Million

200000

Preference Shares

Rs.100/- each

Rs.20.000 Million

 

 

 

 

 

Total

 

Rs.50.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.10/- each

Rs.30.000 Million

140000

Preference Shares

Rs.100/- each

Rs.14.000 Million

 

 

 

 

 

Total

 

Rs.44.000 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

44.000

44.000

44.000

(b) Reserves & Surplus

29.943

11.653

19.183

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

73.943

55.653

63.183

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

35.846

40.525

94.191

(b) Deferred tax liabilities (Net)

5.820

5.140

3.673

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

41.666

45.665

97.864

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

46.963

60.920

0.000

(b) Trade payables

30.717

22.932

29.650

(c) Other current liabilities

0.899

1.674

1.977

(d) Short-term provisions

3.941

1.406

1.630

Total Current Liabilities (4)

82.520

86.932

33.257

 

 

 

 

TOTAL

198.129

188.250

194.304

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

95.063

87.301

85.844

(ii) Intangible Assets

0.028

0.035

0.028

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.035

0.935

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.432

3.711

3.611

(e) Other Non-current assets

0.400

0.561

0.362

Total Non-Current Assets

98.923

91.643

90.780

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

64.235

59.485

60.140

(c) Trade receivables

26.809

27.629

35.359

(d) Cash and cash equivalents

2.283

1.468

1.563

(e) Short-term loans and advances

5.879

8.025

6.306

(f) Other current assets

0.000

0.000

0.156

Total Current Assets

99.206

96.607

103.524

 

 

 

 

TOTAL

198.129

188.250

194.304

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

155.982

168.223

149.003

 

Other Income

0.273

3.294

0.611

 

TOTAL (A)

156.255

171.517

149.614

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

99.060

112.239

99.166

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

1.453

(1.102)

(0.790)

 

Employees benefits expense

20.357

22.140

22.945

 

Other expenses

24.900

27.469

23.205

 

Extra Ordinary Items

(16.248)

0.000

0.000

 

TOTAL (B)

129.522

160.746

144.526

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

26.733

10.771

5.088

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

14.775

12.228

12.159

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

11.958

(1.457)

(7.071)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

4.089

4.606

4.380

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

7.869

(6.063)

(11.451)

 

 

 

 

 

Less

TAX (H)

2.137

1.467

0.995

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

5.732

(7.530)

(12.446)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

(19.015)

(11.485)

1.523

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

0.000

0.000

0.000

 

Dividend

0.000

0.000

0.481

 

Tax on Dividend

0.000

0.000

0.081

 

Total (M)

0.000

0.000

0.562

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

(13.283)

(19.015)

(11.485)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

Nil

14.293

0.000

 

TOTAL EARNINGS

Nil

14.293

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

14.293

14.466

9.024

 

Capital Goods

0.000

1.234

0.179

 

TOTAL IMPORTS

14.293

15.700

9.203

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 19.11

(25.10)

(41.48)

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

150.000

 

 

 

 

 

 

The above information has been parted by Ms. Gowri (Accountant)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

3.67

(4.48)

(8.35)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

17.14

6.40

3.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.97

(3.22)

(5.92)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

(0.11)

(0.18)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.12

1.82

1.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.20

1.11

3.11

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

44.000

44.000

44.000

Reserves & Surplus

19.183

11.653

29.943

Net worth

63.183

55.653

73.943

long-term borrowings

94.191

40.525

35.846

Short term borrowings

0.000

60.920

46.963

Total borrowings

94.191

101.445

82.809

Debt/Equity ratio

1.491

1.823

1.120

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

149.003

168.223

155.982

 

 

12.899

(7.277)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

149.003

168.223

155.982

Profit

(12.446)

(7.530)

5.732

 

(8.35%)

(4.48%)

3.67%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

From Financial Institutions

3.148

10.475

From Others

32.698

30.050

 

 

 

Total

35.846

40.252

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90194210

31/08/2004 *

2,100,000.00

STATE BANK OF INDIA

SSI BRANCH KUMARA PARK, BANGALORE, Karnataka - 560 
020, INDIA

-

2

90194081

07/06/2013 *

79,000,000.00

STATE BANK OF INDIA.

SME Branch, Kumara park, NO.20 Badagananda Sangha, 
 Kumarapark west, Seshadripuram, Bangalore, Karnataka - 560020, INDIA

B79668224

3

90194001

04/04/1996

1,200,000.00

STATE BANK OF INDIA

SSI BRANCH KUMARA PARK, BANGALORE, Karnataka - 560020, INDIA

-

4

90193834

15/09/1994

900,000.00

STATE BANK OF INDIA

KAMARA PARK BRANCH, BANGALORE, Karnataka - 560020, INDIA

-

5

90193385

04/04/1996 *

450,000.00

STATE BANK OF INDIA

SSI BRANCH KUMARA PARK, BANGALORE, Karnataka - 560020, INDIA

-

 

 

FIXED ASSETS

 

·         Land and Site Development

·         Building

·         Plant and Machinery

·         Computers and Peripherals

·         Furniture and Fixture

·         Other Equipments

·         Vehicles

·         Electrical Installations

·         Testing Equipments

·         Dies and Moulds

·         Computer Software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.60

UK Pound

1

Rs.102.30

Euro

1

Rs.74.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.