MIRA INFORM REPORT

 

 

Report No. :

340470

Report Date :

09.09.2015

 

IDENTIFICATION DETAILS

 

Name :

AKSHATA MERCANTILE PRIVATE LIMITED

 

 

Registered Office :

Raheja Centre, Office No. - 206, 2nd  Floor, 214, Free Press Journal Marg, Nariman Point, Mumbai – 400021, Maharashtra

Tel. No.:

91-22-71500500

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.08.2001

 

 

Com. Reg. No.:

11-133035

 

 

Capital Investment / Paid-up Capital :

Rs.199.446 Million

 

 

CIN No.:

[Company Identification No.]

U51909MH2001PTC133035

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCA8265D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in trading of Hot Rolled Coils (HR Coils) and Cold Rolled Sheets (CR Sheets).

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profitability of the company seems to be low during FY 2014. However, general financial position of the company seems to be decent.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities = BB+

Rating Explanation

Have inadequate credit quality and carry high credit risk.

Date

April 10, 2015

 

Rating Agency Name

CARE

Rating

Short term bank facilities = A4+

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

April 10, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED BY

 

Name :

Mr. Lahoo Palande

Designation :

Senior D.G.M. Account

Contact No.:

91-22-71500500

Date :

09.09.2015

 


 

LOCATIONS

 

Registered Office :

Raheja Centre, Office No. - 206, 2nd  Floor, 214, Free Press Journal Marg, Nariman Point, Mumbai – 400021, Maharashtra, India 

Tel. No.:

91-22-71500500 / 22841414

Fax No.:

Not Available

E-Mail :

secretarial@topworthgroup.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Chandrakant Shankar Lad

Designation :

Additional Director

Address :

D-3/201, Hawre Green Park, Plot No. 15, Sector-22, Navi Mumbai, Kamothe - 410209, Maharashtra, India

Date of Birth/Age :

17.10.1951

Date of Appointment :

12.06.2014

DIN No.:

02182984

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27100MH2007PTC167978

BALLARD STEELS PRIVATE LIMITED

Director

01/04/2008

01/04/2008

01/10/2008

Active

NO

2

U27100MH1995PTC090840

DEEP STAR ALLOYS AND STEELS PRIVATE LIMITED

Additional director

31/07/2008

31/07/2008

15/10/2010

Active

NO

3

U51420MH2002PTC136512

NAVMI STEEL TRADERS PRIVATE LIMITED

Additional director

15/07/2009

15/07/2009

20/03/2012

Active

NO

4

U51909WB2011PTC171307

BRAHMACHARINI VYAPAAR PRIVATE LIMITED

Director

12/01/2012

12/01/2012

27/09/2013

Active

NO

5

U51101MH2011PTC219545

UA Trading Company Private Limited

Additional director

23/07/2012

23/07/2012

15/03/2013

Active

NO

6

U51909MH2001PTC133035

AKSHATA MERCANTILE PRIVATE LIMITED

Additional director

12/06/2014

15/03/2013

-

Active

NO

7

U51100MH1999PTC121425

POSCHO STEELS PRIVATE LIMITED

Additional director

11/06/2014

16/03/2013

-

Active

NO

8

U27100MH2000PTC127176

CHAMPALAL MOTILAL STEEL COMPANY PRIVATE LIMITED

Additional director

13/06/2014

13/06/2014

-

Active

NO

 

 

Name :

Mr. Mangesh Heeraji Gorivale

Designation :

Director

Address :

Durgamata Rahiwashi Sangh, Waghari Wada, Datta Mandir Road,Vakola Bridge, Santacruz (East), Mumbai - 400055, Maharashtra, India

Date of Appointment :

15.12.2014

DIN No.:

07045906

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909MH2001PTC133035

AKSHATA MERCANTILE PRIVATE LIMITED

Director

15/12/2014

15/12/2014

-

Active

NO

2

U27203GJ2009PTC058201

GFL ALUMINIUM AND POWER PRIVATE LIMITED

Director

15/12/2014

15/12/2014

-

Active

NO

3

U27100MH2000PTC127176

CHAMPALAL MOTILAL STEEL COMPANY PRIVATE LIMITED

Director

15/12/2014

15/12/2014

-

Active

NO

4

U51100MH1999PTC121425

POSCHO STEELS PRIVATE LIMITED

Director

15/12/2014

15/12/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Lahoo Palande

Designation :

Senior D.G.M. Account

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders (Equity Shares)

 

No. of Shares

Abhay Lodha

 

25000

Sheela Lodha

 

875000

Ashwin Lodha

 

2084500

Mona Lodha

 

15500

Riya Real Estate Private Limited, India

 

4690000

Deep Star Alloys And Steels Private Limited, India

 

5976490

Phoenix Realtors Private Limited, India

 

21,00000

Vandana Lodha

 

178095

Total

 

15944585

 

Names of Shareholders (Preference Shares)

 

No. of Shares

Phoenix Realtors Private Limited, India

 

4000000

Total

 

4000000

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

80.06

Other top fifty shareholders

19.94

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in trading of Hot Rolled Coils (HR Coils) and Cold Rolled Sheets (CR Sheets).

 

 

Products :

  • Hot Rolled Coils (HR Coils)
  • Cold Rolled Sheets (CR Sheets)

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

The Lakshmi Vilas Bank Limited

Branch Address

Fort Branch, 64 Dr. V.B. Gandhi Marg, Kalaghoda Fort, Mumbai - 400001, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • State Bank of India, Backbay Reclamation Branch, Raheja Chambers, Freepress Journal Marg, Nariman Point, Mumbai - 400021, Maharashtra, India

 

  • Canara Bank, Nariman Point Branch, Mittal Tower “C” Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loans

1.603

3.703

SHORT TERM BORROWING

 

 

Loans repayable on demand

641.530

594.644

Total

643.133

598.347

 

Auditors :

 

Name :

Jain and Chhoriya

Chartered Accountants

Address :

6, Bhiwandiwala Terrace, 2nd Floor, Above LG, Court Naka, Thane (West) -400601, Maharashtra, India

PAN No.:

AADFJ9495M

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

Topworth Pipes and Tubes Private Limited, India

 

 

Subsidiary :

Akshata Gulf FZE, United Kindom

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

18000000

Equity Shares

Rs.10/- each

Rs.180.000 Million

4000000

Preference Shares

Rs.10/- each

Rs.40.000 Million

 

Total

 

Rs.220.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

15944585

Equity Shares

Rs.10/- each

Rs.159.446 Million

4000000

Preference Shares

Rs.10/- each

Rs.40.000 Million

 

Total

 

Rs.199.446 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

199.446

140.000

140.000

(b) Reserves & Surplus

1970.376

1231.819

1095.577

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

271.000

271.000

Total Shareholders’ Funds (1) + (2)

2169.822

1642.819

1506.577

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1227.192

1599.292

265.722

(b) Deferred tax liabilities (Net)

0.800

1.249

1.498

(c) Other long term liabilities

0.000

101.430

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1227.992

1701.971

267.220

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1614.566

1963.751

489.691

(b) Trade payables

4461.335

4411.259

4695.104

(c) Other current liabilities

113.503

123.355

512.008

(d) Short-term provisions

309.849

183.303

145.762

Total Current Liabilities (4)

6499.253

6681.668

5842.565

 

 

 

 

TOTAL

9897.067

10026.458

7616.362

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

57.994

66.048

65.622

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

751.909

758.311

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.693

0.693

6.117

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

810.596

825.052

71.739

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2097.366

2470.772

2136.896

(c) Trade receivables

6064.323

5354.813

4479.535

(d) Cash and cash equivalents

718.540

874.847

676.142

(e) Short-term loans and advances

171.249

179.819

172.383

(f) Other current assets

34.993

321.155

79.667

Total Current Assets

9086.471

9201.406

7544.623

 

 

 

 

TOTAL

9897.067

10026.458

7616.362

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

SALES

 

 

 

 

Income

24334.400

21782.100

20433.208

(Gross Income)

 

Other Income

 NA

 NA

 NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

EXPENSES

 NA

 NA

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

237.204

201.395

207.953

 

 

 

 

 

Less

TAX

80.201

65.154

66.606

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

157.003

136.241

141.347

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

9.84

8.54

8.86

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

 NA

 NA

 NA

Cash generated from operations

 NA

 NA

 NA

Net cash flows from (used in) operations

372.007

(1882.222)

NA

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

2.59

2.17

2.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.12

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.31

2.17

0.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.40

1.38

1.29

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

140.000

140.000

199.446

Reserves & Surplus

1095.577

1231.819

1970.376

Share Application money pending allotment

271.000

271.000

0.000

Net worth

1506.577

1642.819

2169.822

 

 

 

 

long-term borrowings

265.722

1599.292

1227.192

Short term borrowings

489.691

1963.751

1614.566

Total borrowings

755.413

3563.043

2841.758

Debt/Equity ratio

0.501

2.169

1.310

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

20433.208

21782.100

24334.400

 

 

6.601

11.717

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

20433.208

21782.100

24334.400

Profit

141.347

136.241

157.003

 

0.69%

0.63%

0.65%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

Note:

Registered address of the company has been shifted from the Raheja Center, Office No. 4, Ground Floor, 214, Free Press Journal Marg, Nariman Point, Mumbai – 400021, Maharashtra, India to the present address w.e.f. 01.09.2013.

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loans

1225.589

1595.589

SHORT TERM BORROWING

 

 

Loans repayable on demand

973.036

1369.107

Total

2198.625

2964.696

 

 

INDEX OF CHARGES

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10368214

16/07/2012

350,000,000.00

CENTRAL BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, CHANDRAMUKHI, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B44744886

2

10361347

22/05/2012

150,000,000.00

STATE BANK OF TRAVANCORE

112-115 TULSIANI CHAMBERS, WEST WING, FIRST FLOOR, 212, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B41921941

3

10356023

19/05/2012

150,000,000.00

STATE BANK OF TRAVANCORE

112-115 TULSIANI CHAMBERS, WEST WING, FIRST FLOOR, 202, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B39707880

4

10385440

22/03/2012

250,000,000.00

BANK OF BARODA

119,AGRA BUILDING,M.G ROAD, FORT UNIVERSITY BRANCH, MUMBAI - 400023, MAHARASHTRA, INDIA

B44523744

5

10349658

07/03/2012

350,000,000.00

STATE BANK OF TRAVANCORE

112-115, TULISIANI CHAMBERS, WEST WING,1ST FLOOR, 212 NARIMMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B37574647

6

10262703

23/11/2010

500,000,000.00

STATE BANK OF TRAVANCORE

112-115, TULISIANI CHAMBERS, WEST WING,, 1ST FLOOR, 212 NARIMMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B01440601

7

10119373

16/11/2010 *

840,000,000.00

BANK OF BARODA

119, AGRA BUILDING, M G ROAD, FORT, MUMBAI - 400023, MAHARASHTRA, INDIA

B06064893

8

10064421

16/10/2012 *

5,000,000,000.00

STATE BANK OF INDIA

BACKBAY RECLAMATION BRANCH, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B61785556

9

90146566

15/09/2010 *

1,175,000,000.00

STATE BANK OF INDIA

BACKBAY RECLAMATION BRANCH, RAHEJA CHAMBERS, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

A97730196

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Motor Vehicles
  • Office Equipment
  • Computer Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.60

UK Pound

1

Rs.102.30

Euro

1

Rs.74.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.