MIRA INFORM REPORT
|
Report No. : |
339742 |
|
Report Date : |
09.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
ARIHA DIAMOND
JEWELRY CO., LTD. |
|
|
|
|
Registered Office : |
123 Narathiwat Rachanakarin Road,
Chongnonsee, Yannawa, Bangkok 10120 |
|
|
|
|
Country : |
Thailand |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
14.05.2004 |
|
|
|
|
Com. Reg. No.: |
0105547065926 |
|
|
|
|
Legal Form : |
Private Limited Company |
|
|
|
|
Line of Business : |
Importer, Distributor
and Exporter
of Gems and Diamond Jewelry Products. |
|
|
|
|
No. of Employees : |
6 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made on
e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Thailand |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
THAILAND - ECONOMIC
OVERVIEW
With a well-developed infrastructure, a free-enterprise
economy, and generally pro-investment policies Thailand has historically had a
strong economy due in part to competitive industrial and agriculture exports -
mostly electronics, agricultural commodities, automobiles and parts, and
processed foods. The economy experienced slow growth and declining exports in
2014, in part due to domestic political turmoil and sluggish global demand.
With full employment, Thailand attracts an estimated 2-4 million migrant
workers from neighboring countries, and faces labor shortages. Following the
May 2014 coup d’tat, tourism decreased 6-7% but is beginning to recover. The
household debt to GDP ratio is over 80%. The Thai government in 2013
implemented a nation-wide 300 baht ($10) per day minimum wage policy and
deployed new tax reforms designed to lower rates on middle-income earners. The
Thai baht has remained stable.
|
Source
: CIA |
Company
Name
ARIHA DIAMOND JEWELRY CO., LTD.
SUMMARY
BUSINESS
ADDRESS : 123
NARATHIWAT RACHANAKARIN ROAD,
CHONGNONSEE, YANNAWA,
BANGKOK 10120,
THAILAND
TELEPHONE : [66] 2678-1484-7
FAX :
[66] 2678-1483
E-MAIL
ADDRESS : arihajewel@yahoo.com
REGISTRATION
ADDRESS : SAME
AS BUSINESS ADDRESS
ESTABLISHED
: 2004
REGISTRATION
NO. : 0105547065926
TAX
ID NO. : 3031415980
CAPITAL REGISTERED : BHT. 40,000,000
CAPITAL PAID-UP : BHT.
40,000,000
SHAREHOLDER’S PROPORTION : FOREIGN
: 100%
FISCAL YEAR CLOSING DATE : DECEMBER 31
LEGAL
STATUS : PRIVATE LIMITED
COMPANY
EXECUTIVE : MR. ANIL BABULAL
SHAH, INDIAN
MANAGING DIRECTOR
NO.
OF STAFF : 6
LINES
OF BUSINESS : GEMS AND
DIAMOND JEWELRY PRODUCTS
IMPORTER, DISTRIBUTOR AND EXPORTER
CORPORATE
PROFILE
OPERATING
TREND : STABLE
PRESENT
SITUATION : OPERATING NORMALLY
REPUTATION : GOOD
WITH NORMAL BUSINESS
ENGAGEMENT
MANAGEMENT
STANDARD : MANAGEMENT WITH
FAIR PERFORMANCE
HISTORY
The
subject was established
on May 14, 2004
as a private
limited company under
the registered name
ARIHA DIAMOND JEWELRY
CO., LTD., by foreign groups, with
the business objective to
import and distribute
various kinds of
gems and diamond
jewelry products to both
domestic and international
markets. It currently
employs 6 staff.
The
subject’s registered address
was initially at
2210/22 Narathiwat Rachanakarin
Road, Chongnonsee, Yannawa,
Bangkok 10120.
On
November 30, 2010,
the subject’s registered
address was relocated
to 123 Narathiwat Rachanakarin
Road, Chongnonsee, Yannawa,
Bangkok 10120, and
this is the
subject’s current operation address.
THE
BOARD OF DIRECTOR
|
Name |
|
Nationality |
Age |
|
|
|
|
|
|
Mr. Anil Babulal Shah |
|
Indian |
41 |
|
Mr. Hitesh Prakashchandra Shah |
|
Indian |
34 |
|
Mr. Chinmay Haresh Kumar
Gandhi |
|
Indian |
35 |
AUTHORIZED
PERSON
One of the
above directors can
sign on behalf
of the subject
with company’s affixed.
MANAGEMENT
Mr. Anil Babulal Shah
is the Managing
Director.
He is Indian
nationality with the
age of 41 years
old.
BUSINESS
OPERATIONS
The subject
is engaged in
importing, distributing and exporting
various kinds of
gems and diamond
jewelry products, such
as bracelet, ring,
necklace, earrings and
etc.
PURCHASE
The
products are purchased
from suppliers both domestic
and overseas, mainly
in India.
SALES
The products are
sold to both
local and overseas
customers in Italy,
U.S.A.,
Hong Kong and
India.
SUBSIDIARY
AND AFFILIATED COMPANY
The subject is
not found to
have any subsidiary
or affiliated company
here in Thailand.
LITIGATION
Bankruptcy and Receivership
There are no
litigation on bankruptcy
and receivership cases
filed against the
subject found at
Legal Execution Department for
the past five
years.
Others
There are no
legal suits filed
against the subject
according the past
two years.
CREDIT
Sales are by
cash or on
the credits term
of 30-60 days.
Local bills are
paid by cash
or on the
credits term of
30-60 days.
Imports are by
D/A and T/T.
Exports are against
T/T.
EMPLOYMENT
The
subject currently employs
6 staff.
LOCATION
DETAILS
The
premise is rented
for administrative office at
the heading address.
Premise is located
in commercial/residential area.
COMMENT
The
subject is an
importer, distributor and
exporter of diamond
and precious stones
for both local and
overseas jewelry production
industry. Its operating
performance in 2014 was
satisfactory despite overall
economy was gloomy.
Meanwhile
current economic remains
clouded, the subject
would probably encounter
a slow business
this year.
FINANCIAL
INFORMATION
The
capital was registered
at Bht. 2,000,000 divided
into 20,000 shares of
Bht. 100
each
with fully paid.
The
capital was increased
later as follows:
Bht. 4,000,000
on June 22,
2005
Bht. 6,000,000
on September 15,
2005
Bht. 8,000,000 on November 23,
2006
Bht. 12,000,000
on November 1,
2007
Bht. 20,000,000
on October 27,
2009
Bht. 30,000,000
on August 29,
2012
Bht. 40,000,000
on September 1,
2015
The
latest registered capital
was increased to Bht. 40,000,000 divided
into 400,000 shares
of Bht. 100 each
with fully paid.
THE
SHAREHOLDERS LISTED WERE
[as
at August 18,
2015]
|
NAME |
HOLDING |
% |
|
|
|
|
|
Mr. Chandra Kumar Purohit Nationality: Indian Address : 919/395
Silom Road, Silom,
Bangrak,
Bangkok |
138,000 |
34.50 |
|
Mr. Anil Babulal Shah Nationality: Indian Address : 123
Narathiwat Rachanakarin Road,
Chongnonsee, Yannawa, Bangkok
10120 |
130,000 |
32.50 |
|
Sejal Gems International DMCC Nationality: U.A.E. Address : Dubai,
United Arab Emirates |
57,000 |
14.25 |
|
Mr. Chinmay Haresh Kumar
Gandhi Nationality: Indian Address : 123
Narathiwat Rachanakarin Road,
Chongnonsee, Yannawa,
Bangkok 10120 |
40,000 |
10.00 |
|
Mr. Hitesh Prakashchandra Shah Nationality: Indian Address : 123
Narathiwat Rachanakarin Road,
Chongnonsee, Yannawa, Bangkok
10120 |
35,000 |
8.75 |
Total Shareholders : 5
Share
Structure
[as at August
18, 2015]
|
Nationality |
Shareholders |
No. of Share |
% Shares |
|
|
|
|
|
|
Thai |
- |
- |
- |
|
Foreign |
5 |
400,000 |
100.00 |
|
Total |
5 |
400,000 |
100.00 |
NAME OF AUDITOR & CERTIFIED PUBLIC
ACCOUNTANT NO.
Ms. Malai Udomnitirat No.
6758
BALANCE
SHEET [BAHT]
The
latest financial figures
published for December
31, 2014, 2013
& 2012 were:
ASSETS
|
Current Assets |
2014 |
2013 |
2012 |
|
|
|
|
|
|
Cash and Cash Equivalents |
1,666,659.30 |
5,357,323.70 |
1,506,706.31 |
|
Trade Accounts & Other Receivable |
19,612,473.69 |
21,339,971.45 |
35,189,730.43 |
|
Inventories |
177,777,983.90 |
133,143,066.10 |
142,202,964.69 |
|
Deposit |
11,240,608.22 |
5,894,189.83 |
- |
|
Other Current Assets
|
3,065,136.73 |
750,226.11 |
2,997,000.25 |
|
|
|
|
|
|
Total Current Assets
|
213,362,861.84 |
166,484,777.19 |
181,896,401.68 |
|
|
|
|
|
|
Fixed Assets |
4,060,347.66 |
4,489,647.45 |
5,039,576.60 |
|
Intangible Assets |
2.00 |
13,752.09 |
211,439.02 |
|
Other Non-current Assets |
290,700.00 |
294,700.00 |
294,700.00 |
|
Total Assets |
217,713,911.50 |
171,282,876.73 |
187,442,117.30 |
LIABILITIES &
SHAREHOLDERS' EQUITY [BAHT]
|
Current
Liabilities |
2014 |
2013 |
2012 |
|
|
|
|
|
|
Trade Accounts & Other Payable |
110,895,804.49 |
92,877,897.70 |
117,088,913.72 |
|
Current Portion of Long-term Loans |
633,455.66 |
689,067.66 |
640,758.61 |
|
Short-term Loan from Related Person |
- |
11,483,754.25 |
6,783,754.25 |
|
Pre-received Income |
46,660,842.93 |
12,351,130.01 |
14,508,848.21 |
|
Accrued Income Tax |
758,660.09 |
906,124.16 |
468,303.72 |
|
Other Current Liabilities |
155,767.22 |
101,722.56 |
124,615.84 |
|
|
|
|
|
|
Total Current Liabilities |
159,104,530.39 |
118,409,696.34 |
139,615,194.35 |
|
|
|
|
|
|
Long-term Liabilities, net |
128,824.78 |
775,419.00 |
1,476,308.42 |
|
Total Liabilities |
159,233,355.17 |
119,185,115.34 |
141,091,502.77 |
|
|
|
|
|
|
Shareholders' Equity |
|
|
|
|
|
|
|
|
|
Share capital : Baht 100
par value authorized and
issued share capital
300,000 shares |
30,000,000.00 |
30,000,000.00 |
30,000,000.00 |
|
|
|
|
|
|
Capital Paid |
30,000,000.00 |
30,000,000.00 |
30,000,000.00 |
|
Retained Earning Unappropriated |
28,480,556.33 |
22,097,761.39 |
16,350,614.53 |
|
Total Shareholders' Equity |
58,480,556.33 |
52,097,761.39 |
46,350,614.53 |
|
Total Liabilities &
Shareholders' Equity |
217,713,911.50 |
171,282,876.73 |
187,442,117.30 |
PROFIT
& LOSS ACCOUNT
|
Revenue |
2014 |
2013 |
2012 |
|
|
|
|
|
|
Sales Income |
327,677,517.58 |
329,452,681.87 |
318,812,027.64 |
|
Other Income |
777,734.18 |
567,137.42 |
4,646,678.97 |
|
Total Revenues |
328,455,251.76 |
330,019,819.29 |
323,458,706.61 |
|
Expenses |
|
|
|
|
|
|
|
|
|
Cost of Goods
Sold |
290,500,083.89 |
294,834,144.52 |
294,083,587.17 |
|
Selling Expenses |
24,192,111.93 |
19,488,310.61 |
17,429,403.87 |
|
Administrative Expenses |
5,693,807.13 |
8,216,673.51 |
6,130,503.22 |
|
Total Expenses |
320,386,002.95 |
322,539,128.64 |
317,643,494.26 |
|
Profit / [Loss] before
Financial Expenses & Income Tax |
8,069,248.81 |
7,480,690.65 |
5,815,212.35 |
|
Financial Expenses |
[77,793.78] |
[127,419.63] |
[175,163.32] |
|
Profit / [Loss] before Income Tax |
7,991,455.03 |
7,353,271.02 |
5,640,049.03 |
|
Income Tax |
[1,608,660.08] |
[1,606,124.16] |
[1,273,303.72] |
|
Net Profit / [Loss] |
6,382,794.95 |
5,747,146.86 |
4,366,745.31 |
FINANCIAL
ANALYSIS
|
ITEM |
UNIT |
2014 |
2013 |
2012 |
|
|
|
|
|
|
|
LIQUIDITY RATIO |
|
|
|
|
|
CURRENT RATIO |
TIMES |
1.34 |
1.41 |
1.30 |
|
QUICK RATIO |
TIMES |
0.20 |
0.28 |
0.26 |
|
|
|
|
|
|
|
ACTIVITY RATIO |
|
|
|
|
|
FIXED ASSETS TURNOVER |
TIMES |
80.70 |
73.38 |
63.26 |
|
TOTAL ASSETS TURNOVER |
TIMES |
1.51 |
1.92 |
1.70 |
|
INVENTORY CONVERSION PERIOD |
DAYS |
223.37 |
164.83 |
176.49 |
|
INVENTORY TURNOVER |
TIMES |
1.63 |
2.21 |
2.07 |
|
RECEIVABLES CONVERSION PERIOD |
DAYS |
21.85 |
23.64 |
40.29 |
|
RECEIVABLES TURNOVER |
TIMES |
16.71 |
15.44 |
9.06 |
|
PAYABLES CONVERSION PERIOD |
DAYS |
139.34 |
114.98 |
145.32 |
|
CASH CONVERSION CYCLE |
DAYS |
105.88 |
73.49 |
71.46 |
|
|
|
|
|
|
|
PROFITABILITY
RATIO |
|
|
|
|
|
COST OF GOODS SOLD |
% |
88.65 |
89.49 |
92.24 |
|
SELLING & ADMINISTRATION |
% |
9.12 |
8.41 |
7.39 |
|
INTEREST |
% |
0.02 |
0.04 |
0.05 |
|
GROSS PROFIT MARGIN |
% |
11.58 |
10.68 |
9.21 |
|
NET PROFIT MARGIN BEFORE EX. ITEM |
% |
2.46 |
2.27 |
1.82 |
|
NET PROFIT MARGIN |
% |
1.95 |
1.74 |
1.37 |
|
RETURN ON EQUITY |
% |
10.91 |
11.03 |
9.42 |
|
RETURN ON ASSET |
% |
2.93 |
3.36 |
2.33 |
|
EARNING PER SHARE |
BAHT |
21.28 |
19.16 |
14.56 |
|
|
|
|
|
|
|
LEVERAGE RATIO |
|
|
|
|
|
DEBT RATIO |
TIMES |
0.73 |
0.70 |
0.75 |
|
DEBT TO EQUITY RATIO |
TIMES |
2.72 |
2.29 |
3.04 |
|
TIME INTEREST EARNED |
TIMES |
103.73 |
58.71 |
33.20 |
|
|
|
|
|
|
|
ANNUAL GROWTH |
|
|
|
|
|
SALES GROWTH |
% |
(0.54) |
3.34 |
|
|
OPERATING PROFIT |
% |
7.87 |
28.64 |
|
|
NET PROFIT |
% |
11.06 |
31.61 |
|
|
FIXED ASSETS |
% |
(9.56) |
(10.91) |
|
|
TOTAL ASSETS |
% |
27.11 |
(8.62) |
|
ANNUAL
GROWTH: SATISFACTORY
An annual sales growth is -0.54%. Turnover has decreased from THB
PROFITABILITY :
IMPRESSIVE
PROFITABILITY
RATIO
|
Gross Profit Margin |
11.58 |
Acceptable |
Industrial
Average |
16.41 |
|
Net Profit Margin |
1.95 |
Impressive |
Industrial
Average |
1.41 |
|
Return on Assets |
2.93 |
Satisfactory |
Industrial
Average |
3.02 |
|
Return on Equity |
10.91 |
Impressive |
Industrial
Average |
8.20 |
Gross Profit Margin used to assess a firm's financial health by
revealing the proportion of money left over from revenues after accounting for the
cost of goods sold. Gross profit margin serves as the source for paying
additional expenses and future savings. The company's figure is 11.58%. When
compared with the industry average, the ratio of the company was lower. This
indicated that company may have problems with control over its costs.
Net Profit Margin is the indicator of the company's efficiency in that
net profit takes into consideration all expenses of the company. A low profit
margin indicates a low margin of safety, higher risk that a decline in sales
will erase profits and result in a net loss. The company's figure is 1.95%, higher figure when compared with those
of its average competitors in the same industry, indicated that business was an
efficient operator in a dominant
position within its industry.
Return on Assets measures how efficiently profits are being generated
from the assets employed in the business when compared with the ratios of firms
in a similar business. A low ratio in comparison with industry averages
indicates an inefficient use of business assets. When compared with the
industry average, it was lower, the
company's figure is 2.93%.
Return on Equity indicates how profitable a company is by comparing its net
income to its average shareholders' equity, ROE measures how much the
shareholders earned for their investment in the company. Return on Equity ratio
is 10.91%, higher figure when compared with those of its average competitors in
the same industry, indicated that business was an efficient profit in a dominant position within its industry.
Trend of the
average competitors in the same industry for last 5 years
Return on Assets Uptrend
Return on Equity Uptrend
LIQUIDITY : RISKY
LIQUIDITY RATIO
|
Current Ratio |
1.34 |
Satisfactory |
Industrial
Average |
1.66 |
|
Quick Ratio |
0.20 |
|
|
|
|
Cash Conversion Cycle |
105.88 |
|
|
|
The Current Ratio is to ascertain whether a company's short-term assets
are readily available to pay off its short-term liabilities. The company's
figure is 1.34 times in 2014, decreased from 1.41 times, then it is generally
considered to have good short-term financial strength. When compared with the
industry average, the ratio of the company was lower.
The Quick Ratio is a liquidity indicator that further refines the
current ratio by measuring the amount of the most liquid current assets there are
to cover current liabilities. The company's figure is 0.2 times in 2014,
decreased from 0.28 times, then the company has not enough current assets that
presumably can be quickly converted to cash for pay financial obligations.
The Cash Conversion Cycle measures the number of days a company's cash
is tied up in the production and sales process of its operations and the
benefit from payment terms from its creditors. It meant the company could
survive when no cash inflow was received from sale for 106 days.
Trend of the
average competitors in the same industry for last 5 years
Current Ratio Uptrend
LEVERAGE :
ACCEPTABLE
LEVERAGE RATIO
|
Debt Ratio |
0.73 |
Acceptable |
Industrial
Average |
0.60 |
|
Debt to Equity Ratio |
2.72 |
Risky |
Industrial
Average |
1.49 |
|
Times Interest Earned |
103.73 |
Impressive |
Industrial
Average |
- |
Debt to Equity Ratio a measurement of how much suppliers, lenders,
creditors and obligors have committed to the company versus what the
shareholders have committed. A higher the percentage means that the company is
using less equity and has stronger leverage position.
Times Interest Earned measuring a company's ability to meet its debt
obligations. Ratio is 103.73 higher than 1, so the company can pay interest
expenses on outstanding debt.
Debt Ratio shows the proportion of a company's assets which are financed
through debt. The company's figure is 0.73 greater than 0.5, most of the
company's assets are financed through debt.
Trend of the
average competitors in the same industry for last 5 years
Debt Ratio Downtrend
Times Interest Earned Stable
ACTIVITY :
SATISFACTORY
ACTIVITY RATIO
|
Fixed Assets Turnover |
80.70 |
Impressive |
Industrial
Average |
- |
|
Total Assets Turnover |
1.51 |
Acceptable |
Industrial
Average |
2.14 |
|
Inventory Conversion Period |
223.37 |
|
|
|
|
Inventory Turnover |
1.63 |
Deteriorated |
Industrial
Average |
3.44 |
|
Receivables Conversion Period |
21.85 |
|
|
|
|
Receivables Turnover |
16.71 |
Impressive |
Industrial
Average |
4.11 |
|
Payables Conversion Period |
139.34 |
|
|
|
The company's Account Receivable Ratio is calculated as 16.71 and
Inventory Turnover in Days Ratio indicates the liquidity of inventory.
It estimates the number of days that it will take to sell the current
inventory. Inventory is particularly sensitive to change in business
activities. The inventory turnover in days has increased from 165 days at the
end of 2013 to 223 days at the end of 2014. This represents a negative trend.
And Inventory turnover has decreased from 2.21 times in year 2013 to 1.63 times
in year 2014.
The company's Total Asset Turnover is calculated as 1.51 times and 1.92
times in 2014 and 2013 respectively. This ratio is determined by dividing total
assets into total sales turnover. The ratio measures the activity of the assets
and the ability of the firm to generate sales through the use of the assets.
Trend of the
average competitors in the same industry for last 5 years
Fixed Assets Turnover Stable
Total Assets Turnover Downtrend
Inventory Turnover Downtrend
Receivables Turnover Downtrend
DIAMOND INDUSTRY – INDIA
-
From time immemorial, India is well known in the world
as the birthplace for diamonds. It is difficult to trace the origin of
diamonds but history says that in the remote past, diamonds were mined only in
India. Diamond production in India can be traced back to almost 8th
Century B.C. India, in fact, remained undisputed leader till 18th
Century when Brazilian fields were discovered in 1725 followed by emergence of
S. Africa, Russia and Australia.
-
The achievement of the Indian diamond industry was
possible only due to combination of the manufacturing skills of the Indian
workforce and the untiring and unflagging efforts of the Indian diamantaires,
supported by progressive Government policies.
-
The area of study of family owned diamond businesses
derives its importance from the huge conglomerate of family run organizations
which operate in the diamond industry since many generations.
-
Some of the basic traits of family run business
enterprises include spirit of entrepreneurship, mutual trust lowers transaction
costs, small, nimble and quick to react, information as a source of advantage
and philanthropy.
-
Family owned diamond businesses need to improve on
many fronts including higher standard of corporate governance, long-term
performance – focused strategies, modern management and technology.
-
Utmost caution is to be exercised while dealing with
some medium and large diamond traders which are usually engaged in fictitious
import – export, inter-company transactions, financially assisted by banks. In
the process, several public sector banks lost several hundred million rupees.
They mostly diverted borrowed money for diamond business into real estate and
capital markets.
-
Excerpts from Times of India dated 30th
October 2010 is as under –
-
Gem & Jewellery Export Promotion Council in its
statistical data has shown the export of polished diamonds to have increase by
28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in
February, 2012, India exported $ 1.84 billion worth of polished diamonds in
February 2013. A senior executive of GJEPC said, “Export of cut and polished
diamonds started falling month-wise after the imposition of 2 % of import duty
on the polished diamonds. But February, 2013 has given a new ray of hope to the
industry as the export of polished diamonds has actually increased by 28 %. It
means the industry is on the track of recovery and round tripping of diamonds
has stopped completely.” Demand has started coming from the US, the UK, Japan
and China. India’s polished diamond export is expected to cross $ 21 bn in
2013-14.
-
The banking sector has started exercising restraint
while following prudent risk management norms when lending money to gems and
jewellery sector. This follows the implementation of Basel III accord – a
global voluntary regulatory standard on bank capital adequacy, stress testing
and market liquidity.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.61 |
|
|
1 |
Rs.102.30 |
|
Euro |
1 |
Rs.74.61 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.