MIRA INFORM REPORT

 

 

Report No. :

340221

Report Date :

09.09.2015

 

IDENTIFICATION DETAILS

 

Name :

BEERNINK & BEERNINK B.V.

 

 

Registered Office :

Nijverheidsweg 9, 6651KS Druten

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

01.10.1992

 

 

Com. Reg. No.:

10038355

 

 

Legal Form :

Private Company

 

 

Line of Business :

Subject is wholesaler of other non-food consumer goods.

 

 

No. of Employees :

6

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Netherlands

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 


 

NETHERLANDS - ECONOMIC OVERVIEW

 

The Netherlands, the sixth-largest economy in the European Union, plays an important role as a European transportation hub, with a persistently high trade surplus, stable industrial relations, and moderate unemployment. Industry focuses on food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for food-processing and underpins the country’s status as the world’s second largest agricultural exporter. The Netherlands is part of the Eurozone, and as such, its monetary policy is controlled by the European Central Bank. The Dutch financial sector is highly concentrated, with four commercial banks possessing over 90% of banking assets. The sector suffered as a result of the global financial crisis and required billions of dollars of government support, but the European Banking Authority completed stringent reviews in 2014 and deemed Dutch banks to be well-capitalized. To address the 2009 and 2010 economic downturns, the government sought to stimulate the domestic economy by accelerating infrastructure programs, offering corporate tax breaks for employers to retain workers, and expanding export credits. The stimulus programs and bank bailouts, however, resulted in a government budget deficit of 5.3% of GDP in 2010 that contrasted sharply with a surplus of 0.7% in 2008. The government of Prime Minister Mark RUTTE has since implemented significant austerity measures to improve public finances and has instituted broad structural reforms in key policy areas, including the labor market, the housing sector, the energy market, and the pension system. As a result, the government budget deficit at the end of 2014 dropped to 1.8% of GDP. Following a protracted recession during which unemployment doubled to 7.4% and household consumption contracted for nearly three consecutive years, the year 2014 saw fragile GDP growth of 0.8 percent and a rise in most economic indicators. Drivers of growth included increased exports and business investments, as well as newly invigorated household consumption.

 

Source : CIA


Company Summary

 

Company Name

Beernink & Beernink B.V.

Operative Address

Nijverheidsweg 9 6651KS Druten Netherlands

Legal Form

Private Company

Registration Number

KvK-Nummer: 10038355

VAT-Number

801249582

 

 

Year

2013

Mutation

2012

Mutation

Fixed assets

66.219

91,99

34.491

 

Total receivables

627.210

-24,64

832.321

 

Total equity

325.695

-25,20

435.410

 

Short term liabilities

918.542

5,54

870.352

 

Working capital

259.476

-35,28

400.919

 

Quick ratio

0,95

-18,80

1,17

 

 

 

 

Contact information

 

Company name                        Beernink & Beernink B.V.

Trade names                            Beernink & Beernink B.V.

Bear Design

 

Operative address                    Nijverheidsweg 9

6651KS Druten

Netherlands

Correspondence address         Nijverheidsweg 9

6651KS Druten

Netherlands

 

Telephone number                   0487 517278

Fax number                              0487 517459

Email address                          beernink@novi.net

 

 

Registration

 

Registration number                KvK-nummer: 10038355

Registered in                            Kamer van Koophandel Midden-Nederland

Branch number                        000006621988

VAT-number                             801249582

 

Status                                      Active

First registration company

register                                    1993-09-06

Memorandum                           1993-08-25

Establishment date                  1992-10-01

 

Legal form                               Private Company

Issued placed capital               EUR 18.151

Paid up share capital               EUR 18.151

 

 

Activities

 

SBI                                           Wholesale of other non-food consumer goods n.e.c. (46499)

 

Exporter                                   No

 

Importer                                   No

Goal                                         Handelsonderneming lederwaren, huishoudelijke artikelen en

aanverwante produkten

 

 

Bank details

 

Accounts                                  ABN Amro Bank NV

Account number: 53.81.94.723

 

 

Management

 

Active management                  C.A.W. Beernink (Cornelis Adriaan Wilhelmus)

Netherlands

Competence: Jointly authorized

Function: Manager

Starting date: 1993-08-25

Date of birth: 1938-11-26, Rotterdam, NL

 

W.J.A. Beernink (Willem Jan Alexander)

Netherlands

Competence: Jointly authorized

Function: Manager

Starting date: 1993-08-25

Date of birth: 1965-05-16, Rotterdam, NL

 

 

Employees

 

Year

2014

2013

2012

2011

2010

Total

6

5

6

6

6

 

 

 

Payments

 

Description                              The payments are regular

 

 

Key Figures

 

Year

2013

2012

2010

2009

Quick ratio

0,95

1,17

1,00

0,90

Current ratio

1,28

1,46

1,29

1,18

Working capital/ balance total

0,21

0,31

0,21

0,14

Equity / balance total

0,26

0,33

0,28

0,24

Equity / Fixed assets

4,92

12,62

4,03

2,44

Equity / liabilities

0,35

0,50

0,39

0,31

Balance total / liabilities

1,35

1,50

1,39

1,31

Working capital

259.476

400.919

248.591

153.878

Equity

325.695

435.410

330.656

260.466

Mutation equity

-25,20

 

26,95

-32,91

Mutation Short Term Liabilities

5,54

 

2,36

5,65

 

Summary                                 The 2013 financial result structure is a postive working captial of 259.476 euro, 

                                                which is in agreement with 21 % of the total assets of the company.

The working capital has diminished with -35.28 % compared to previous year. The ratio, with respect to the total assets of the company has however, declined.

The deterioration between 2012 and 2013 has mainly been caused by an increase of the current liabilities.

The current ratio of the company in 2013 was 1.28. When the current ratio is below 1.5, the company may have problems meeting its short-term obligations.

The quick ratio in 2013 of the company was 0.95. A company with a Quick Ratio of less than 1 cannot currently pay back its current liabilities.

The 2012 financial result structure is a postive working captial of 400.919 euro, which is in agreement with 31 % of the total assets of the company.

The current ratio of the company in 2012 was 1.46. When the current ratio is below 1.5, the company may have problems meeting its short-term obligations.

The quick ratio in 2012 of the company was 1.17. A company with a Quick Ratio of more than 1 can currently pay back its current liabilities.

 

 

 

 

 

Financial Statement

 

Last annual account                             2013

Remark annual account                        The company is obliged to file its financial statements.

 

Type of annual account                        Corporate

 

Annual account                                    Beernink & Beernink B.V.

Nijverheidsweg 9

6651KS Druten

Netherlands

Registration number: 100383550000

 

 

Balance

 

Year

2013

2012

2010

2009

End date

2013-12-31

2012-12-31

2010-12-31

2009-12-31

Tangible fixed assets

43.519

34.491

82.065

106.588

Financial fixed assets

22.700

 

 

 

Fixed assets

66.219

34.491

82.065

106.588

 

Total stock

302.000

256.000

247.000

238.500

Total receivables

627.210

832.321

701.564

571.964

Liquid funds

248.808

182.950

153.814

177.480

Current assets

1.178.018

1.271.271

1.102.378

987.944

Total assets

1.244.237

1.305.762

1.184.443

1.094.532

Issued capital

18.151

18.151

18.151

18.151

Other reserves

307.544

417.259

312.505

242.315

Total reserves

307.544

417.259

312.505

242.315

Total equity

325.695

435.410

330.656

260.466

Short term liabilities

918.542

870.352

853.787

834.066

Total short and long term liabilities

918.542

870.352

853.787

834.066

Total liabilities

1.244.237

1.305.762

1.184.443

1.094.532

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary                                 The total assets of the company decreased with -4.71 % between 2012 and  2013.

Despite the total assets decrease, non current assets grew with 91.99 %.

The asset reduction results in an equity decrease of -25.2 %. Despite the decrease, the indebtness increased with 5.54 %.

In 2013 the assets of the company were 5.32 % composed of fixed assets and 94.68 % by current assets. The assets are being financed by an equity of 26.18 %, and total debt of 73.82 %.

In 2012 the assets of the company were 2.64 % composed of fixed assets and 97.36 % by current assets. The assets are being financed by an equity of 33.35 %, and total debt of 66.65 %.

 

 

 

 

 

 

Analysis

 

Branch (SBI)                             Wholesale trade (no motor vehicles and motorcycles) (46)

Region                                     Nijmegen-Rivierenland

In the Netherlands 109662 of the companies are registered with the SBI code 46

In the region Nijmegen-Rivierenland 4613 of the companies are registered with the SBI code 46

In the Netherlands 2387 of the bankrupcties are published within this sector

In the region Nijmegen-Rivierenland 87 of the bankruptcies are published within this sector

The risk of this specific sector in the Netherlands is normal

The risk of this specific sector in the region Nijmegen-Rivierenland is normal

 

 

Publications

 

Filings                                                 28-11-2014: De jaarrekening over 2013 is gepubliceerd.

06-12-2013: De jaarrekening over 2012 is gepubliceerd.

24-09-2013: De jaarrekening over 2010 is gepubliceerd.

14-03-2011: De jaarrekening over 2009 is gepubliceerd.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.61

UK Pound

1

Rs.102.30

Euro

1

Rs.74.61

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

ASH

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.