MIRA INFORM REPORT

 

 

Report No. :

339957

Report Date :

08.09.2015

 

IDENTIFICATION DETAILS

 

Name :

HITACHI LIFT INDIA PRIVATE LIMITED

 

 

Registered Office :

Units 802A-802B, Tower 2, 8th Floor, Konnectus Building, Bhavbhuti Marg, Near Minto Bridge, Connaught Place, Delhi - 110001

Tel. No.:

91-11-30605290

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.01.2008

 

 

Com. Reg. No.:

55-173227

 

 

Capital Investment / Paid-up Capital :

Rs.430.000 Million

 

 

CIN No.:

[Company Identification No.]

U45400DL2008FTC173227

 

 

IEC No.:

0508000131

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCH9680D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the services provider and installation of elevators, escalators.

 

 

No. of Employees :

85  (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Hitachi, Limited” Japan.

 

'It is an established company incorporated in the year 2008 having a satisfactory track record.

 

The company has incurred some accumulated losses However, balance sheet of the company is totally debt free.

 

The rating also derives strength from its strong parentage (viz. Hitachi Limited) and its experienced management.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

In view of strong holding support the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Ajay Verma

Designation :

Finance Manager

Contact No.:

91-11-30605290

Date :

07.09.2015

 

 

LOCATIONS

 

Registered Office / Head Office:

Units 802A-802B, Tower 2, 8th Floor, Konnectus Building, Bhavbhuti Marg, Near Minto Bridge, Connaught Place, Delhi – 110001, India

Tel. No.:

91-11-30605290

Fax No.:

91-11-30605299

E-Mail :

purohit.hli@hitachi.co.in

sales@hli.hitchi.co.in

Website :

www.hitachi--lift.co.in

 

 

Branch Office 1 :

207, Ascot Centre, Shar Road, Next to Hilton Hotel, Andheri (East), Mumbai – 400099, Maharashtra, India

Tel. No.:

91-22-67357575

 

 

Branch Office 1 :

103, 1st Floor, Shah Sultan Complex No. 17, Cunningham Road, Bangalore – 560052, Karnataka, India

Tel. No.:

91-80-22386988/87

 

 

DIRECTORS

 

AS ON 17.07.2014

 

Name :

Mr. Takayuki Unno

Designation :

Managing director

Address :

202, Milana, 29-5, Higashinakamachi, Urawa-Ku, Saitama, Saitama City, Na, Japan

Date of Birth/Age :

03.05.1972

Date of Appointment :

17.07.2014

DIN No.:

06842424

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45400DL2008FTC173227

HITACHI LIFT INDIA PRIVATE LIMITED

Managing director

17/07/2014

24/03/2014

-

Active

NO

 

 

Name :

Mr. Osamu Kubo

Designation :

Director

Address :

187-16 Himeko 2-Chome, Mito, Ibaraki, 3114151, Japan

Date of Birth/Age :

14.09.1970

Date of Appointment :

17.07.2015

DIN No.:

03361754

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45400DL2008FTC173227

HITACHI LIFT INDIA PRIVATE LIMITED

Director

17/07/2015

1/1/2011

-

Active

NO

 

 

Name :

Mr. Kojin Nakakita

Designation :

Director

Address :

Hotel Le Meridien, Windsor Place, Janpath, New Delhi - 110001,  India

Date of Appointment :

17.07.2015

DIN No.:

07107266

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45400DL2008FTC173227

HITACHI LIFT INDIA PRIVATE LIMITED

Director

17/07/2015

1/4/2015

-

Active

NO

2

U52190DL1997PTC085419

HITACHI INDIA PRIVATE LIMITED

Managing director

1/4/2015

1/4/2015

-

Active

NO

 

 

Name :

Mr. Hitoshi Okamoto

Designation :

Director

Address :

27-17 Nasuzukuri-Kitamachi,, Hirakata,, Osaka, NA, Japan

Date of Appointment :

17.07.2015

DIN No.:

07188660

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45400DL2008FTC173227

HITACHI LIFT INDIA PRIVATE LIMITED

Director

17/07/2015

15/06/2015

-

Active

NO

 

 

Name :

Mr. Siew Yat Hung

Designation :

Director

Address :

27, Hazel Park Terrace #18-01, Singapore, Hazel Park Terrace, 678949, Singapore

Date of Birth/Age :

19.02.1968

Date of Appointment :

17.07.2014

DIN No.:

05349447

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45400DL2008FTC173227

HITACHI LIFT INDIA PRIVATE LIMITED

Director

17/07/2014

3/7/2012

-

Active

NO

 

Name :

Mr. Yusuke Takahashi

Designation :

Director

Address :

38-1-106, Funabashi 4 Chome, Setagaya Ku, 1560055, Japan

Date of Birth/Age :

05.12.1966

Date of Appointment :

17.07.2014

DIN No.:

01820908

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45400DL2008FTC173227

HITACHI LIFT INDIA PRIVATE LIMITED

Director

17/07/2014

28/01/2008

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Ajay Verma

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 17.07.2014

 

Names of Shareholders

No. of Shares

%age holding

Hitachi Limited, Japan

23650000

55.00

Hitachi Building Systems Company Limited, Japan

12900000

30.00

Hitachi Elevator Asia Pte Limited, Singapore

6450000

15.00

Total

43000000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 17.07.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the services provider and installation of elevators, escalators.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Singapore
  • Japan

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

85 (Approximately)

 

 

Bankers :

Banker Name

Yes Bank

Branch Address

Delhi, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

S.R. Batliboi and Company LLP

Chartered Accountants

Address :

Golf View Tower B Sector 42 , Sector Road, Gurgaon-122002, Haryana, India

PAN N Income-tax PAN of auditor or auditor's firm :

ACHFS9180N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company:

  • Hitachi, Limited, Japan

 

 

Fellow Subsidiary Company:

  • Hitachi Asia Limited
  • Hitachi Elevator Asia Pte Limited
  • Hitachi India Private Limited, India [U51909DL1997PTC084855]
  • Hitachi Home and Life Solutions (India) Limited, India [L29300GJ1984PLC007470]
  • Hitachi Building Systems Company Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

165000000

Equity Shares

Rs.10/- each

Rs. 1650.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

43000000

Equity Shares

Rs.10/- each

Rs. 430.0000 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

430.000

430.000

430.000

(b) Reserves & Surplus

(30.936)

(24.491)

(51.863)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

399.064

405.509

378.137

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.067

(d) long-term provisions

6.659

6.865

4.197

Total Non-current Liabilities (3)

6.659

6.865

4.264

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

28.676

23.816

17.966

(c) Other current liabilities

44.768

44.067

40.531

(d) Short-term provisions

15.930

19.444

8.702

Total Current Liabilities (4)

89.374

87.327

67.199

 

 

 

 

TOTAL

495.097

499.701

449.600

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10.065

14.509

20.661

(ii) Intangible Assets

0.150

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

3.500

0.000

(d)  Long-term Loan and Advances

9.162

11.429

15.537

(e) Other Non-current assets

0.295

0.150

0.250

Total Non-Current Assets

19.672

29.588

36.448

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

23.651

3.043

9.183

(c) Trade receivables

35.918

63.654

16.906

(d) Cash and cash equivalents

382.059

379.416

354.371

(e) Short-term loans and advances

22.652

9.468

9.377

(f) Other current assets

11.145

14.532

23.315

Total Current Assets

475.425

470.113

413.152

 

 

 

 

TOTAL

495.097

499.701

449.600

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

113.193

190.433

186.426

 

 

(Market Down)

 

 

Other Income

37.073

36.648

35.197

 

TOTAL

150.266

227.081

221.623

 

 

 

 

 

Less

EXPENSES

152.217

183.379

182.867

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(1.951)

43.702

38.756

 

 

 

 

 

Less

TAX

4.494

16.330

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  

(6.445)

27.372

38.756

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(24.491)

(51.863)

(90.919)

 

 

 

 

 

 

Balance Carried to the B/S

(30.936)

(24.491)

(52.163)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.15)

NA

NA

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

210.000

(Increase in activity)

 

The above information has been parted by Mr. Ajay Verma

 


 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(5.69)

14.37

20.79

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.39)

8.81

8.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.11

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.32

5.38

6.15

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

430.000

430.000

430.000

Reserves & Surplus

(51.863)

(24.491)

(30.936)

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

378.137

405.509

399.064

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

186.426

190.433

113.193

 

 

2.149

(40.560)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

186.426

190.433

113.193

Profit

38.756

27.372

(6.445)

 

20.79%

14.37%

(5.69%)

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

BUSINESS PLAN AND FUTURE BUSINESS PROJECTION OF THE COMPANY

 

The year of 2013-2014 is a tough year for Hitachi Lift India Private Limited (Company) under economic circumstances.

 

The Indian economic growth of the fiscal is below 5%. INR had been depreciated by about 20% between April and August. These factors made customers put their decisions slower. In addition, the inflation rate has stayed around 10% and it resulted in higher costs of the Company activities. However, all members of the Company have tried best and delivered results to a greater extent.1st half of the fiscal, the Company received 3 repeating orders, Mindspace Building No.12-B in Hyderabad, Nirlon Knowledge Park Phase IV in Mumbai, and Patina IT Park in Chennai. These are results of our successful executions of previous projects. The company has also entered Bangalore with Prestige group’s projects followed by a premium office project of Synergy Group. Pane is another new city for the Company, starting with multiple office projects for Panchshil Realty. In North, the Company has also added new customers such as Palm Olympia by Sam India Abhimanyu Housing is a premium residential project in Greater Noida. The fiscal has been closed successfully by securing Nathani Heights in Mumbai. The 73 story project will be the 1st ultra-high speed elevator project of the Company. Apart from new orders, more than 100 units have been handed over during the fiscal in various locations, and the maintenance base of the Company has been strengthened.

 

The Company expects a recovery and further growth of the market in 2014-2015 after the general election. The stabilized INR is another positive sign. On the other hand, the price level will still be challenging for the Company due to competition. The Company will keep monitoring the market situation carefully, target premium projects, and continue to deliver projects successfully for customer satisfaction.

 

CORPORATE INFORMATION

 

Subject was incorporated on 28th January, 2008 as a subsidiary (55%) of Hitachi, Limited., Japan with the main object of sales, marketing, installation and maintenance of elevators, escalators and moving walkways of all kinds and similar equipments.


 

 

FIXED ASSETS

 

Tangible assets

 

 

Intangible assets

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.74

UK Pound

1

Rs.101.36

Euro

1

Rs.74.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

3

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.