MIRA INFORM REPORT

 

 

Report No. :

339456

Report Date :

09.09.2015

 

IDENTIFICATION DETAILS

 

Name :

LARSEN & TOUBRO ELECTROMECH LLC

 

 

Registered Office :

Ghala Industrial Area, PO Box 1999, Ruwi 112, Muscat

 

 

Country :

Oman

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

2000

 

 

Com. Reg. No.:

1/04445/1

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Engaged in the operation and maintenance of electromechanical systems for building utilities, and is a major contractor to PDO in oilfield projects. Subject operates in four key business units, mechanical and engineering project services, electrical and instrumentation for oil and gas companies, engineering and maintenance contracts for electrical and instrumentation and facilities management.

 

 

No. of Employees :

300

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

Payment Behaviour :

Regular

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Oman

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

OMAN - ECONOMIC OVERVIEW

 

Oman is heavily dependent on dwindling oil resources, which generates 77% of government revenue. It is using enhanced oil recovery techniques to boost production. Muscat has actively pursued a development plan that focuses on diversification, industrialization, and privatization, with the objective of reducing the oil sector's contribution to GDP from 46% to 9% by 2020. Muscat also is focused on creating more jobs to employ the rising numbers of Omanis entering the workforce. Tourism and gas-based industries are key components of the government's diversification strategy. However, increases in social welfare benefits, particularly since the Arab Spring, have challenged the government's ability to effectively balance its budget as oil prices decline. Despite government acknowledgement that Oman’s expansive social welfare benefits are unsustainable, Oman authorities are comfortable with short-term budget deficits and have approved an expansionary 2015 budget. Concurrently, Oman has expanded efforts to support the development of small and medium-size enterprises and entrepreneurship. Government agencies and large oligarchic group companies have announced new initiatives to spin off non-essential functions to entrepreneurs, incubate new businesses, train and mentor up and coming business people, and provide financing for start-ups.

 

Source : CIA


SUMMARY

 

Company Name                                    : LARSEN & TOUBRO ELECTROMECH LLC

Country of Origin                                   : Oman

Legal Form                                           : Limited Liability Company – LLC

Registration Date                                  : 2000

Commercial Registration Number           : 1/04445/1

Issued Capital                                       : RO 300,000

Paid up Capital                                     : RO 300,000

Total Workforce                         : 300

Activities                                               : Operation and maintenance of electromechanical systems for building

  utilities.

Financial Condition                                : Good

Payments                                             : Nothing detrimental uncovered

Operating Trend                                    : Steady

 


COMPANY NAME

 

LARSEN & TOUBRO ELECTROMECH LLC

 

 

ADDRESS

 

Registered & Physical Address

 

Location           : Ghala Industrial Area

PO Box            : 1999, Ruwi 112

Town                : Muscat

Country : Oman

Telephone         : (968) 24590577 / 24626500 / 24597438 / 24797445

Facsimile          : (968) 24590811 / 24626555

Mobile              : (968) 99356626 / 99890192

Email                : mds@intemoman.com / intmneom@omantel.net.om

 

Premises

 

Subject operates from a large suite of offices that are rented and located in the Industrial Area of Muscat.

 

 

KEY PRINCIPALS

 

Name                                                                                                   Position

 

K Venkataramanan                                                                                 Chairman

 

P S Kapoor                                                                                           Director

 

D R Saxena                                                                                          Director

 

S D Navare                                                                                           Director

 

Rashad M Al Zubair                                                                               Director

 

C S Badrinath                                                                                        Director

 

M Meenakshi Sundaram                                                             Chief Executive Officer

 

 

LEGAL FORM & OWNERS

 

Date of Establishment  : 2000

 

Legal Form                  : Limited Liability Company – LLC

 

Commercial Reg. No.   : 1/04445/1

 

Issued Capital              : RO 300,000

 

Paid up Capital            : RO 300,000

 

Name of Shareholder (s)                                          Percentage

 

Larsen & Toubro International FZE                                  65%

Sharjah

United Arab Emirates

 

Muscat Trading Company LLC                                       35%

Muscat

 

 

AFFILIATED COMPANIES

 

Larsen & Toubro (Oman) LLC

 

L&T Modular Fabrication Yard LLC

 

Larsen & Toubro Saudi Arabia LLC

 

Larsen & Toubro Kuwait Construction General Contracting Company WLL

 

L&T Electrical & Automation FZE

 

L&T Infotech Ltd

 

L&T Heavy Engineering LLC

 

L&T Sargent & Lundy Ltd

 

L&T Infrastructure Finance Ltd

 

Larsen & Toubro Qatar LLC

 

 

OPERATIONS

 

Activities: Engaged in the operation and maintenance of electromechanical systems for building utilities, and is a major contractor to PDO in oilfield projects. Subject operates in four key business units, mechanical and engineering project services, electrical and instrumentation for oil and gas companies, engineering and maintenance contracts for electrical and instrumentation and facilities management.

 

Current Projects:

 

EPCC of power generation and distribution facility at Daleel oilfields (phase II) for Daleel Petroleum LLC. Contract value RO 13,200,000.

 

EPC of fuel farm and fire hydrant system for the Salalah Airport Development project for Larsen & Toubro Ltd. Contract value RO 7,600,000.

 

C, M, E & I construction works for gas field development project as Lekhwair for Larsen & Toubro Ltd. Contract value RO 17,300,000.

 

Larsen & Toubro Limited – Hydro Carbon (Oman Branch) Saih Rawl Depletion Compression project  RO 23.0 mn

Hyundai Engineering Musandam gas plant project RO 5.7 mn

Larsen & Toubro Limited

- Hydrocarbon and Infrastructure ICs Additional orders received on existing projects RO 2.9 mn

Various clients (Vale International, SEPCO III, Occidental of Mukhaizna) Additional orders / Change orders received on existing projects RO 5.1 mn

 

Operating Trend: Steady

 

Subject has a workforce of approximately 300 employees.

 

 

FINANCIAL DATA

 

Financial highlights provided by local sources are given below:

 

Currency: Indian Rupees (Lakhs)

 

Balance Sheet                                                                            31/12/12                        31/12/11

 

SOURCES OF FUNDS

Shareholders’ Funds

Share capital                                                                             35,560,200                    35,560,200

Reserves and surplus                                                                1,604,659,605                1,326,294,816

1,640,219,805                1,361,855,016

Current Liabilities

Trade Payables                                                                         1,576,879,042                1,000,441,327

Other Current Liabilities                                                              279,220,943                  552,604,883

Short Term Provisions                                                               210,253,976                  331,405,169

2,066,353,960                1,884,451,379

TOTAL                                                                          3,706,573,765                3,246,306,396

ASSETS

Non-Current Assets

Fixed assets

Gross block                                                                              1,371,332,096                929,173,362

Less: Depreciation                                                                    783,418,884                  567,016,070

Net block                                                                                  587,913,212                  362,157,292

Current Assets

Inventories                                                                                396,972,545                  239,658,732

Trade Receivables                                                                     998,344,511                  1,527,043,577

Cash and Bank Balances                                                           353,463,359                  517,697,487

Short Term Loans and advances                                                377,967,432                  374,509,592

Other Current Assets                                                                 991,912,706                  225,239,717

3,118,660,553                2,884,149,104

TOTAL                                                                                      3,706,573,765                3,246,306,396

 

Statement of Income

 

REVENUE

Revenue from operations (Net)                                                   5,946,683,983                4,769,425,215

Other income                                                                            16,455,899                    6,955,200

TOTAL REVENUE                                                                     5,963,139,882                4,776,380,415

EXPENSES

Manufacturing, Construction & Operating Expenses

Cost of raw materials, components                                            681,550,100                  562,911,563

Stores, spares and tools                                                           234,043,808                  164,560,489

Sub-contracting charges                                                            1,885,504,236                1,326,593,886

Other manufacturing, construction and operating expenses         745,183,192                  563,159,949

3,546,281,337                2,617,225,888

Employee benefits expenses                                                     1,552,907,810                1,297,514,159

Sales, administration and other expenses                                   313,747,632                  160,764,380

Finance costs                                                                           49,213                          -

Depreciation, obsolescence and amortisation expense               202,377,654                  143,345,057

TOTAL EXPENSES                                                                   5,615,363,646                4,218,849,484

Profit before tax                                                                        347,776,236                  557,530,931

Tax expense                                                                             41,882,978                    73,345,794

Profit after tax carried to Balance Sheet                                                 305,893,258                  484,185,137

 

Figures for the years ending 31/12/13 and 31/12/14 were not made available.

 

Local sources consider subject’s financial condition to be Good.

 

 

BANKERS

 

Commercial Bank of Oman SAOG

Muttrah Business District

PO Box: 1696, Ruwi 112

Muscat

Tel: (968) 24793225 / 24793226 / 24793228

Fax: (968) 24793229

 

 

PAYMENT HISTORY

 

No complaints regarding subject’s payments have been reported.

 

GENERAL COMMENTS

 

During the course of this investigation nothing detrimental was uncovered regarding subject’s operating history or the manner in which payments are fulfilled. As such the company is considered to be a fair trade risk.

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.60

UK Pound

1

Rs.102.30

Euro

1

Rs.74.61

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TPT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.