MIRA INFORM REPORT

 

 

Report No. :

340193

Report Date :

08.09.2015

 

IDENTIFICATION DETAILS

 

Name :

LUBI INDUSTRIES LLP

 

 

Registered Office :

Near Kalyan Mills, Naroda Road, Ahmedabad - 380025, Gujarat

Tel. No.:

91-79-30610100

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.02.2013

 

 

LLPIN:

AAB-3587

 

 

Total Obligation of Contribution :

Rs.60.000 Million

 

 

IEC No.:

0812023862

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAEFL7190C

 

 

Legal Form :

Limited Liability Partnership.

 

 

Line of Business :

Manufacturer of Machinery and equipment N E C, Cast Iron and pumps.

 

 

No. of Employees :

1800 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (65)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of "The Lubi Group”, established since 1968. It is an established limited liability partnership concern having fine track record.

 

The rating reflect established track record of the promoters in the business and strong market presence of "Lubi” brand which is also supported by an extensive marketing and distribution network across the country.

 

The rating continues to also factors in a strong financial risk profile characterized by healthy operational income in FY-14, healthy capital structure and debt coverage indicators.

 

The ratings however remain constrained by the highly competitive and fragmented nature of the pump industry with intense competition from organized as well as unorganized players and vulnerability of profitability to raw material price fluctuations.

 

However, trade relations are fair. Business is active. Payment terms are reported as regular and as per commitments.

 

In view of strong market presence and long standing track record, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTE

 

In FY 2013, four group entities, namely, Lubi Electricals Limited, Lubi Submersibles Limited, Lubi Pumps Private Limited (LPPL) and Paras Textile Mills Private Limited (PTMPL) were amalgamated with a fifth group entity, Arvind Iron Private Limited (AIPL). The name of the amalgamated company was changed to Lubi Industries Private Limited (LIPL) and was converted into a Limited Liability Partnership (LLP) firm with effect from 14th February, 2013. It is an ISO 9001:2008 and ISO 14001 certified firm.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term bank facilities: A

Rating Explanation

Adequate degree of safety and low credit risk.

Date

April 2015

 

Rating Agency Name

ICRA

Rating

Short term bank facilities: A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

April 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Ruturaj D Rajaji

Designation :

Export Head

Contact No.:

91-7053127903

Date :

07.09.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Near Kalyan Mills, Naroda Road, Ahmedabad - 380025, Gujarat, India

Tel. No.:

91-79-30610100/30610130/ 39845300

Mobile No.:

91-7053127903 (Mr. Ruturaj D Rajaji)

Fax No.:

91-79-30610300/ 39845599

E-Mail :

exsales@lubipumps.com

jhaverishah@yahoo.co.in

mktsales@lubipumps.com

Website :

http://www.lubipumps.com

http://www.lubielectronics.com  

Area :

150000 Sq ft

Location :

Owned

 

 

Branch Office :

Located at:

  • Bangalore
  • Indore

 

 

PARTNERS

 

 

Name :

Mr. Subhashchandra Rambhai Amin

Designation :

Designated Partner

Address :

Ram Home, Gulbai Tekra, Ellisbridge, Ahmedabad - 380006, Gujarat, India

Date of Appointment :

14.02.2013

DPIN No.:

00221530

 

 

Name :

Mr. Jayamal Jagdishchandra Amin

Designation :

Designated Partner

Address :

Ram Home, Gulbai Tekra, Ellisbridge, Ahmedabad - 380006, Gujarat, India

Date of Appointment :

14.02.2013

DPIN No.:

00221356

 

 

Name :

Mr. Shailesh Dollarrai Porecha

Designation :

Designated Partner

Address :

Navdeep, Udyan Marg, Near Law Garden, Ellisbridge,, Ahmedabad - 380006, Gujarat, India

Date of Appointment :

14.02.2013

DPIN No.:

00221569

 

 

Name :

Mr. Rajan Nalinkant Porecha

Designation :

Designated Partner

Address :

Paritosh, 238, Urmikunj Society, Near St.Xaviers College, Navrangpura,, Ahmedabad - 380009, Gujarat, India

Date of Appointment :

14.02.2013

DPIN No.:

00221498

 

 

KEY EXECUTIVES

 

Name :

Mr. Ruturaj D Rajaji

Designation :

Export Head

 

 

OBLIGATION DETAILS

 

 

Name of Person

 

Obligation of Contribution (Rs. In Million)

Jayamal Jagdishchandra Amin

 

3.600

Rajan Nalinkant Porecha

 

3.600

Subhashchandra Rambhai Amin

 

3.600

Shailesh Dollarrai Porecha

 

2.400

Arti Sailesh Porecha

 

2.250

Nirali Vishal Mehta

 

1.200

Shrujal Ramesh Chandra Amin

 

2.100

Achalaben Subhashchandra Amin

 

3.000

Bakulaben Jagdishchandra Amin

 

2.700

Jagdishchandra Rambhai Amin

 

2.700

Tejalben Tusharbhai Patel

 

1.200

Shetal Samirbhai Patel

 

2.100

Atulbhai Shantilal Adalja

 

0.060

Manjariben Rajanbhai Porecha

 

3.588

Geetaben Narendrabhai Parekh

 

0.960

Vishal Subhashchandra Amin

 

2.400

Aditi Gautamkumar Patel

 

1.800

Eelaben Mehulbhai Sheth

 

1.140

Ushaben Dollarrai Porecha

 

1.638

Purvi Shaileshbhai Porecha

 

1.800

Shailee Rajan Porecha

 

1.200

Rohan Jaymalbhai Amin

 

1.800

Priyanka Shailesh Porecha

 

1.800

Ronak Rajan Porecha

 

3.600

Mira Finstock Private Limited, India

 

7.764

Total

 

60.000

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Machinery and equipment N E C, Cast Iron and pumps.

 

 

Products :

Machinery and equipment N E C, Cast Iron and pumps

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • South Africa
  • Middle East
  • South America
  • Australia
  • Russia
  • South East Asia

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit (30, 60 Days)

 

 

Purchasing :

Cash and Credit (30, 60 Days)

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End users and OEMS

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

1800  (Approximately)

 

 

Bankers :

Banker Name

IDBI Bank Limited

Branch Address

IDBI Complex, Oppoiste Municipal Quarter, Near Lal Bunglow, Ahmedabad - 380006, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash and Credit: Rs. 250.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Jhaveri hah and Company

Chartered Accountants

Address :

503, Aniket Building, C G Road, Navrangpura, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-26422767/ 30022776

Fax No.:

91-79-30022677

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

TOTAL OBLIGATION OF CONTRIBUTION: RS. 60.000 MILLION


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

 

31.03.2014

31.03.2013

CONTRIBUTION AND LIABILITIES

Partner's Funds

 

 

 

1] Contribution received

 

60.000

60.000

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

1103.441

1108.990

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

1163.441

1168.990

LOAN FUNDS

 

 

 

1] Secured Loans

 

50.000

17.564

2] Unsecured Loans

 

30.950

2.500

TOTAL BORROWING

 

80.950

20.064

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

1244.391

1189.054

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

688.625

317.455

 

 

 

 

INVESTMENT

 

1.997

1.997

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

1103.275

856.361

 

Sundry Debtors

 

593.051

609.915

 

Cash & Bank Balances

 

214.295

211.583

 

Other assets

Capital work in progress, others current assets

 

3.486

18.726

 

Loans & Advances

 

287.408

266.641

Total Current Assets

 
2201.515
1963.226

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 

696.748

740.466

 

Other Current Liabilities

 

896.355

321.004

 

Provisions

 

54.643

32.154

Total Current Liabilities

 
1647.746
1093.624

Net Current Assets

 

553.769

869.602

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

1244.391

1189.054

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Domestic turnover

 

 

 

 

Sale of goods manufactured

 

2,859.785

257.033

 

Sale of goods traded

 

259.926

26.171

 

Sale or supply of services

 

0.870

0.074

 

Export turnover

 

 

 

 

Sale of goods manufactured

 

1,048.611

112.594

 

Sale of goods traded

 

13.322

0.759

 

Other Income

 

93.790

4.120

 

TOTAL (A)

 

4276.304

400.751

 

 

 

(Increase in Orders)

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Raw material consumed

 

1323.865

159.187

 

Purchases made for re-sale

 

288.502

35.876

 

Consumption of stores and spare parts

 

1055.823

114.929

 

Power and fuel

 

86.422

8.908

 

Personnel Expenses

 

451.406

43.838

 

Administrative expenses

 

48.937

4.689

 

Payment to auditors

 

1.732

0.255

 

Selling expenses

 

217.254

14.471

 

Insurance expenses

 

2.532

0.074

 

Other expenses

 

268.550

18.154

 

Increase/(decrease) in stocks [including for raw materials, work in progress and finished goods]

 

(111.199)

(41.747)

 

TOTAL (B)

 

3633.824

358.634

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

 

642.480

42.117

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

 

56.062

3.381

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

 

586.418

38.736

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

 

93.576

8.577

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

 

492.842

30.159

 

 

 

 

 

Less

TAX (H)

 

174.678

8.892

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

 

318.164

21.267

 

 

The above information has been parted by Mr. Ruturaj D Rajaji

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

 

2388.26

2801.98

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

 

4822.70

5549.01

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

17.04

1.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.42

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

0.07

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.34

1.79

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Share Capital

60.000

60.000

Reserves & Surplus

1108.990

1103.441

Money received against share warrants

0.000

0.000

 Share Application money pending allotment

0.000

0.000

Net worth

1168.990

1163.441

 

 

 

Secured Loans

17.564

50.000

Unsecured Loans

2.500

30.950

Total borrowings

20.064

80.950

Debt/Equity ratio

0.017

0.070

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Total Income

4276.304

400.751

 

 

(90.629)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Total Income

4276.304

400.751

Profit

21.267

318.164

 

0.50%

79.39%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last two years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.74

UK Pound

1

Rs.101.36

Euro

1

Rs.74.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.