|
Report No. : |
340017.2 |
|
Report Date : |
09.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
PONDY DIE CASTING PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
A-1 and A-2, PIPDIC
Industrial
Estate, Sedarapet, Pondicherry – 605 111, Pondicherry |
|
Tel. No.: |
91-413-2678187/ 2677606 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
11.03.1988 |
|
|
|
|
Com. Reg. No.: |
59-000522 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.4.000
million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27320PY1988PTC000522 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of aluminium die castings parts, die casting tools,
fixtures, jigs. |
|
|
|
|
No. of Employees
: |
50 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 10700 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is
established company having moderate track record. The rating on company
take into accounts, moderate financial risk profile, its accumulated losses
resulting in the deterioration of the capital structure and huge external
borrowing leverage’s the balance sheet profile of the company. This rating
weakness is partially offset by the moderate scale of operation and sound
profit from its operations during FY-14. However, trade
relations are fair. Business is active. Payments terms are reported to be
slow but correct. In view of long
established track record, the company can be considered for business dealings
with some cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mr.
Prabhakar Rao Anantharama Rao |
|
Designation : |
Managing
Director |
|
Contact No.: |
91-9944960192 |
|
Date : |
07.09.2015 |
LOCATIONS
|
Registered Office/ Factory : |
A-1 and A-2, PIPDIC
Industrial
Estate, Sedarapet, Pondicherry – 605 111, Pondicherry, India |
|
Tel. No.: |
91-413-2678187/ 2677606 |
|
Mobile No.: |
91-9944960192 (Mr. Prabhakar Rao) |
|
Fax No.: |
91-91-413-2678187/ 2251724 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Industrial |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr.
Prabhakar Rao Anantharama Rao |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
1,
4th Cross, Krishna Nagar, Pondicherry – 605 008, Pondicherry,
India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.06.1943 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.03.1988 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00446112 |
||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr.
P. Prasad |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
1,
4th Cross, Krishna Nagar, Pondicherry – 605 008, Pondicherry,
India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.08.1977 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.02.2001 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00446001 |
||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
P.A.
Prabhakara Rao |
|
13500 |
|
P. Prasad |
|
5200 |
|
V.N. Sedhu |
|
500 |
|
M. Rajarathinam |
|
500 |
|
M.N. Venkatesan |
|
50 |
|
T.S. Setharama Bhatt |
|
500 |
|
Narasimha Rao |
|
500 |
|
P.A. Seshagiri Rao |
|
150 |
|
P. Jayaraman |
|
100 |
|
Vani Prabhakara
Rao |
|
18350 |
|
Padmaja S. Bhat |
|
500 |
|
K. Vedhavysa Rao |
|
150 |
|
Total |
|
40000 |
AS ON 30.09.2014
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
92.63 |
|
Other
top fifty shareholders |
|
7.37 |
|
Total |
|
100.00 |
%2009-Sep-2015_files/image002.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of aluminium die castings parts, die casting tools,
fixtures, jigs. |
|
|
|
|
Products : |
Aluminium Die Castings Parts, Die Casting Tools, Fixtures, Jigs |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
Not Available |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit (30/ 60/ 90 days) |
|
|
|
|
Purchasing : |
Cash and Credit (30/ 60/ 90 days)
|
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
End Users and OEM’s
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
50 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Notes: LONG-TERM
BORROWINGS (i)
Details of security for the secured long-term borrowings: INDIAN
BANK- TERM LOAN: 1. Nature of Security:
secured by hypothecation of stock for OCC limit and second charge on
machineries. (a) Extension of EM over
Industrial Sheds at No.A1 and A2 Industrial Estate, Sedarapet, Pondicherry. (b) Hypothecation of
Machinery. (c)
Hypothecation of Goods, produce, Merchandise, Stock. (d)
Extension of EM of lease hold land and shed of United Die Castings Private
Limited 2. Repayment of term
loan: 54 monthly installment of Rs.0.136 million each along with interest
charged after a holiday period of 6 months. Installment repayment starts from
July 2012. 3. Prepayment charges
will be levied @ 2.25% on the outstanding balance or on the applicable drawing
limit (DL) whichever is higher, for any pre-closure of the Term Loan Account. 4.
Rate of Interest 16%. 5.
No. of Instalment pending: 42 Installments are Pending as on the Balance
Sheet date payable upto December 2016. 6. United Die Castings
Private Limited in which the directors are interested has extended corporate
guarantee to the credit facilities amounting to Rs.21.976 million extended by
Indian Bank to the company. INDIAN
BANK- TERM LOAN(NEW): 1.
Nature of Security: secured by hypothecation of stock and Book debt for OCC
limit. (a)Hypothecation
of Fixed Assets Rs.7.606 million WDV as on 31.03.2012 (Audited) (b) Hypothecation of
Vertical Machining Centre purchased at Rs.2.637 million 2.
Repayment of term loan: 36 monthly installment of Rs.0.055 million.
Installment repayment period May 2013 to April 2016. 3.
Rate of Interest 15.45%. 4.
Prepayment charges will be levied @ 2.25% on the outstanding balance or on
the applicable drawing limit (DL) SIEMENS FINANCE SERVICE
PVT.LTD-ACE LOAN: 1. Nature of Security:
secured by Machinery (new purchase) 2. Repayment of term
loan: 48 monthly installment of Rs.0.083 million. Installment repayment
period January 2013 4. Rate of Interest
15.00% SIEMENS FINANCE SERVICE
PVT.LTD-DOOSAN LOAN: 1.
Nature of Security: secured by Machinery (new purchase) 2. Repayment of term
loan: 48 monthly installment of Rs.0.289 million. Installment repayment
period July 2013 to June 2017. 4.
Rate of Interest 14.00% CAR
LOAN: 1. Nature of Security:
secured by lien over car registered with RTO. 2. Repayment of term
loan: 36 monthly installment of Rs.0.020 million. Installment repayment
period November 2013 to October 2016. 3.
Rate of Interest 11.66% SHORT-TERM
BORROWINGS (i)
Details of security for the secured short-term borrowings: INDIAN
BANK- OCC A/C : 1.
Nature of Security: secured by hypothecation of stock and second charge on
machineries 2.
The OCC A/c limit revised to Rs.18.000 million 3.
The bank will be at liberty to charge penal interest if overdraft exceed the
DL is 2% 4.
Rate of Interest 16% NSIC
LOAN : 1.
Bank Guarantee has been given for NSIC Loan |
|
Financial Institution : |
Siemens
Financial Services Private Limited, 130, Pandurang Budhkar Marg, Worli,
Mumbai – 400 018, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
Ganesan and Company Chartered Accountants |
|
Address : |
23, Jawaharlal Nehru Street, Pondicherry – 605 001, Pondicherry, India
|
|
Tel. No.: |
91-413-2336884/
2332015/ 2338975 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFG4385N |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises over which
KMP are able to exercise significant influence : |
·
United Die Casting (A Company in which the KMPs are Director's) ·
Suryaa Enterprises (A Proprietrix concern owned by Mrs. Vani P. Rao,
wife of Mr. P.A. Prabhakara Rao) ·
Suryaa Enterprises Toolroom Division (A Proprietrix concern owned by
Ms. Pradeepa, daughter of Mr. P.A. Prabhakara Rao) ·
Praram Industries Private Limited (A Company in which the one of the
Director's is KMP) |
CAPITAL STRUCTURE
AS ON 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
40000 |
Equity Shares |
Rs.100/- each |
Rs.4.000 million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
40000 |
Equity Shares |
Rs.100/- each |
Rs.4.000
million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
4.000 |
3.500 |
2.000 |
|
(b) Reserves &
Surplus |
(0.252) |
(1.457) |
(2.908) |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
3.748 |
2.043 |
(0.908) |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) Long-term borrowings |
12.997 |
4.824 |
1.987 |
|
(b) Deferred tax
liabilities (Net) |
1.149 |
0.216 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Long-term provisions |
3.013 |
2.545 |
2.187 |
|
Total Non-current
Liabilities (3) |
17.159 |
7.585 |
4.174 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
19.061 |
20.295 |
18.635 |
|
(b) Trade payables |
29.404 |
27.323 |
14.405 |
|
(c) Other current
liabilities |
18.848 |
7.813 |
5.546 |
|
(d) Short-term provisions |
0.998 |
0.542 |
0.156 |
|
Total Current Liabilities
(4) |
68.311 |
55.973 |
38.742 |
|
|
|
|
|
|
TOTAL |
89.218 |
65.601 |
42.008 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
29.783 |
17.423 |
8.918 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
1.111 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.252 |
|
(d) Long-term Loan and Advances |
0.652 |
0.237 |
0.031 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
31.546 |
17.660 |
9.201 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
14.003 |
10.158 |
10.280 |
|
(c) Trade receivables |
36.637 |
33.393 |
15.836 |
|
(d) Cash and cash
equivalents |
1.220 |
1.213 |
1.209 |
|
(e) Short-term loans and
advances |
5.327 |
2.816 |
5.244 |
|
(f) Other current assets |
0.485 |
0.361 |
0.238 |
|
Total Current Assets |
57.672 |
47.941 |
32.807 |
|
|
|
|
|
|
TOTAL |
89.218 |
65.601 |
42.008 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Total Turnover |
174.307 |
111.847 |
83.116 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
11.603 |
8.551 |
6.928 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST |
5.631 |
4.391 |
3.385 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
5.972 |
4.160 |
3.543 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
3.835 |
2.037 |
0.916 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
2.137 |
2.123 |
2.627 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.928 |
0.671 |
0.956 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
1.209 |
1.452 |
1.671 |
|
|
|
|
|
|
|
|
|
|
NET EARNINGS IN
FOREIGN CURRENCY |
5.429 |
3.789 |
8.618 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
34.50 |
72.15 |
331.50 |
|
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
250.000 |
|
|
|
|
|
The above information has been parted by Mr. Prabhakar Rao (Managing
Director).
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current maturities
of long-term debts |
|
|
|
|
i) Term Loan - Bank |
1.638 |
1.638 |
1.638 |
|
ii) Term Loan - Bank |
0.660 |
0.000 |
0.000 |
|
iii) Siemens Finance-ACE loan |
0.614 |
0.000 |
0.000 |
|
iv) Siemens Finance-Doosan loan |
2.352 |
0.000 |
0.000 |
|
v) Volkswagen Finance |
0.193 |
0.000 |
0.000 |
|
vi) ICICI Car Loan |
0.000 |
0.000 |
0.252 |
|
Total |
5.457 |
1.638 |
1.890 |
|
|
|
|
|
|
Cash generated
from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Total Turnover) |
(%) |
0.69 |
1.30 |
2.01 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Total Turnover) |
(%) |
6.66 |
7.65 |
8.34 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.43 |
3.24 |
6.29 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.57 |
1.04 |
(2.89) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
10.01 |
13.10 |
(24.79) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.84 |
0.86 |
0.85 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particulars |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs. In Million |
Rs. In Million |
Rs. In Million |
|
Share Capital |
2.000 |
3.500 |
4.000 |
|
Reserves & Surplus |
(2.908) |
(1.457) |
(0.252) |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Networth |
(0.908) |
2.043 |
3.748 |
|
|
|
|
|
|
Long-term borrowings |
1.987 |
4.824 |
12.997 |
|
Short term borrowings |
18.635 |
20.295 |
19.061 |
|
Current Maturities of
Long term debts |
1.890 |
1.638 |
5.457 |
|
Total borrowings |
22.512 |
26.757 |
37.515 |
|
Debt/Equity ratio |
-24.793 |
13.097 |
10.009 |
%2009-Sep-2015_files/image004.gif)
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs. In Million |
Rs. In Million |
Rs. In Million |
|
Total Turnover |
83.116 |
111.847 |
174.307 |
|
|
|
34.567 |
55.844 |
%2009-Sep-2015_files/image006.gif)
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs. In Million |
Rs. In Million |
Rs. In Million |
|
Total Turnover |
83.116 |
111.847 |
174.307 |
|
Profit |
1.671 |
1.452 |
1.209 |
|
|
2.01% |
1.30% |
0.69% |
%2009-Sep-2015_files/image008.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity-Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last four years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
LONG-TERM
BORROWINGS |
|
|
|
Loans and advances from related parties |
|
|
|
i)
P. A. Prabhakar Rao - Managing Director (The unsecured loan from
the Managing Director and Director is interest free and there are no
stipulations as to repayment.) |
0.093 |
0.328 |
|
Total |
0.093 |
0.328 |
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10582447 |
03/07/2015 |
1,020,000.00 |
SIEMENS FINANCIAL
SERVICES PRIVATE LIMITED |
130, PANDURANG BUDHKAR
MARG, WORLI, MUMBAI – 400 018, MAHARASHTRA, INDIA |
C60043288 |
|
2 |
10556282 |
24/02/2015 |
3,135,000.00 |
SIEMENS FINANCIAL
SERVICES PRIVATE LIMITED |
130, PANDURANG BUDHKAR
MARG, WORLI, MUMBAI – 400 018, MAHARASHTRA, INDIA |
C47375654 |
|
3 |
10505410 |
27/02/2014 |
4,200,000.00 |
YOUNGSHIN AUTOMOTIVE
INDIA PRIVATE LIMITED |
SURVEY NO.307, 310, 317,
VAYALUR ROAD, KILAI VILLAGE, SRIPERUMBUDUR – 602 105, TAMILNADU, INDIA |
C08856494 |
|
4 |
10473779 |
31/12/2013 |
3,000,000.00 |
SIEMENS FINANCIAL
SERVICES PRIVATE LIMITED |
130, PANDURANG BUDHKAR
MARG, WORLI, MUMBAI – 400 018, MAHARASHTRA, INDIA |
B94789757 |
|
5 |
10439160 |
29/06/2013 |
10,236,717.00 |
SIEMENS FINANCIAL
SERVICES PRIVATE LIMITED |
130, PANDURANG BUDHKAR
MARG, WORLI, MUMBAI – 400 018, MAHARASHTRA, INDIA |
B80491731 |
|
6 |
10094504 |
15/03/2008 |
4,000,000.00 |
INDIAN BANK MAIN BRANCH |
288, MAHATMA GANDHI ROAD,
II FLOOR, AMUDHASURABI BUILDING, PONDICHERRY – 605 001, PONDICHERRY, INDIA |
A35094531 |
|
7 |
10000103 |
01/02/2006 |
1,080,000.00 |
INDIAN BANK MAIN BRANCH |
288, MAHATMA GANDHI ROAD,
II FLOOR, AMUDHASURABI |
A00040535 |
|
8 |
90005758 |
24/09/2002 |
350,000.00 |
INDIAN BANK |
NO.288, M.G. ROAD, II
FLOOR, AMUDHASURABI BUILDING, PONDICHERRY, PONDICHERRY, INDIA |
- |
|
9 |
90259993 |
24/09/2002 |
350,000.00 |
INDIAN BANK |
MAHATMA GANDHI ROAD,
PONDICHERRY – 605 001, PONDICHERRY, INDIA |
- |
|
10 |
90005694 |
07/04/2001 |
700,000.00 |
INDIAN BANK |
NO.288, M.G. ROAD, II
FLOOR, AMUDHASURABI BUILDING, |
- |
|
11 |
90258704 |
07/04/2001 |
700,000.00 |
INDIAN BANK |
MAHATMA GANDHI ROAD,
PONDICHERRY – 605 001, PONDICHERRY, INDIA |
- |
|
12 |
90005664 |
22/06/2000 |
310,000.00 |
INDIAN BANK |
MAIN M.G. ROAD BRANCH,
PONDICHERRY, PONDICHERRY, INDIA |
- |
|
13 |
90259883 |
22/06/2000 |
310,000.00 |
INDIAN BANK |
MAHATMA GANDHI ROAD,
PONDICHERRY – 605 001, PONDICHERRY, INDIA |
- |
|
14 |
90005637 |
24/12/1999 |
355,000.00 |
INDIAN BANK |
MAIN MAHHATMA GANDHI
ROAD, PONDICHERRY, PONDICHERRY, INDIA |
- |
|
15 |
90258566 |
24/12/1999 |
355,000.00 |
INDIAN BANK |
MAHATMA GANDHI ROAD,
PONDICHERRY – 605 001, PONDICHERRY, INDIA |
- |
|
16 |
90005451 |
01/02/1995 |
150,000.00 |
INDIAN BANK |
288, M.G. ROAD,
PONDICHERRY, PONDICHERRY, INDIA |
- |
|
17 |
90005322 |
11/04/2013 * |
32,111,000.00 |
INDIAN BANK |
288, MAHATMA GANDHI ROAD,
II FLOOR, AMUDHASURABI BUILDING, PONDICHERRY – 605 001, PONDICHERRY, INDIA |
B73621187 |
|
18 |
90005293 |
07/04/2001 * |
580,000.00 |
INDIAN BANK |
NO.288, M.G. ROAD, II
FLOOR, AMUDHASURABI BUILDING, |
- |
|
19 |
90005285 |
25/11/1987 |
520,000.00 |
INDIAN BANK |
NO.65; MIESION STREST,
PONDICHERRY, PONDICHERRY, INDIA |
- |
* Date of charge modificatio
CONTINGENT LIABILITY
NOT PROVIDED FOR IN THE ACCOUNTS:
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
(a)
Bank Guarantee |
5.076 |
5.076 |
|
(b)
Guarantee given to bank on behalf of sister concerns |
10.400 |
10.400 |
FIXED ASSETS:
·
Land
·
Building
·
Furniture and Fittings
·
Computer
·
Machinery
·
Electrical Installations
·
Furnace
·
Factory Equipments
·
Office Equipments
·
Generator
·
Air Conditioner
·
Pneumatic VMC
·
Spectrum Machine
·
Motor Cycle
·
Hyundai - Car
·
Fixtures and Tools
·
Car Polo H Line
·
CNC Vertical Machine
·
Dosan Infracore Tapping Centre
·
Mobile
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.60 |
|
UK Pound |
1 |
Rs.102.30 |
|
Euro |
1 |
Rs.74.61 |
INFORMATION DETAILS
|
Information
Gathered by : |
PPT |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
- |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
26 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.