MIRA INFORM REPORT

 

 

Report No. :

340239

Report Date :

08.09.2015

 

IDENTIFICATION DETAILS

 

Name :

TRANSPORT SOLUTIONS INDIA PRIVATE LIMITED (w.e.f. 28.05.2008)

 

 

Formerly Known As :

STOKOTA ENGEE INDIA PRIVATE LIMITED 

 

 

Registered Office :

Sr. No. 170, Plot No. D1, Chakan-Talegaon Highway, Khalumbre, Chakan MIDC, Pune – 410 501, Maharashtra

Tel No.:

91-2135-666800

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.01.2006

 

 

Com. Reg. No.:

11-021794

 

 

Capital Investment / Paid-up Capital :

Rs.60.205 Million

 

 

CIN No.:

[Company Identification No.]

U34201PN2006PTC021794

 

 

IEC No.:

3105019731

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAJCS5378K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing of trailers and tippers. .

 

 

No. of Employees :

230 (Approximately) (80 Permanent + 150 Contractor)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 710000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects company moderate financial risk profile marked by sharp dip in the profit of the company during FY 2014 and huge borrowings recorded by the company.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long term rating: B+

Rating Explanation

High risk of default.

Date

31.03.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Pramod Deshpande

Designation :

AGM Finance

Contact No.:

91-8888999041

Date :

07.09.2015

 


 

LOCATIONS

 

Registered Office / Factory:

Sr. No. 170, Plot No. D1, Chakan-Talegaon Highway, Khalumbre, Chakan MIDC, Pune – 410 501, Maharashtra, India

Tel. No.:

91-2135-666800

Mobile No.:

91-8888999041 (Mr. Pramod Deshpande)

Fax No.:

91-2135-666866

E-Mail :

muniruddin@tsindia.co.in

anandsingh@tsindia.co.in

pramoddeshpande@tsindia.co.in

Website :

www.tsindia.co.in

Area :

5.5 Acers

Location :

Lased 

Locality:

Industrial

 

 

DIRECTORS

 

AS ON: 31.03.2015

 

Name :

Mr. Vijaikumar Rajnarain Singh

Designation :

Managing Director

Address :

44, Telco Senior Officers Society, Pimpri, Pune – 411 018, Maharashtra, India

Date of Birth/Age :

17.07.1944

Date of Appointment :

06.01.2006

PAN No.:

ACPPS6103D

DIN No.:

00251966

 

 

Name :

Mr. Anand Vijaikumar Singh

Designation :

Director

Address :

44, Telco Senior Officers Society, Pimpri, Pune – 411 018, Maharashtra, India

Date of Birth/Age :

17.03.1975

Date of Appointment :

06.01.2006

Pan No.:

BCRPS0042L

DIN No.:

00251982

 

Name :

Mr. Jacob Vaandrager

Designation :

Director

Address :

Veursestraatweg 102 2265 CK Leidschendam, Holland

Date of Birth/Age :

07.04.1936

Date of Appointment :

16.01.2006

DIN No.:

03608484

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2014

 

Names of Shareholders

 

No. of Shares

Vijai Kumar Singh

 

1436644

Anand Singh

 

1154607

J. Vaandrager Beher B.V., Holland

 

1000000

Duke Special Opportunities Fund LLC, CA

 

0

Duke Equity Partners, California

 

0

TS India Holdings LLC, California

 

0

Duke Advisors Private Limited, India

 

0

Surya Premises Private Limited, India

 

0

Duke Equity Limited, UAE

 

743552

Elzas Holdings B V

 

395753

Kinnary Singh

 

9428

Shanti Singh

 

77428

Amit Singh

 

171142

PR Niryat private Limited, India

 

2111912

Total

 

7100466

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

30.13

Bodies corporate

29.74

Directors or relatives of Directors

40.13

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing of trailers and tippers.

 

 

Products :

ITC Code

Product Description

87163900

Trailers

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Germany
  • Thailand
  • China
  • European Country 

 

 

Terms :

 

 

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

PRODUCTION STATUS (31.03.2014)

 

DESCRIPTION OF

THE ITEM

UNIT

PRODUCTION

DURING THE

YEAR QTY

 

 

 

Tankar

Nos.

0

Tipper

Nos.

497

Trailer

Nos.

903

Truck Carrier

Nos.

54

Cabin

Nos.

23

Reefer Box

Nos.

6

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

York Transport Equipment India Private Limited, Mumbai, Maharashtra, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers and Retailers

 

Reference :

Man Trucks India Private Limited, Madhya Pradesh, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

230 (Approximately) (80 Permanent + 150 Contractor)

 

 

Bankers :

  • Corporation Bank, Industrial Finance Branch, 14, Pune Mumbai Road,Wakdeadi, Pune - 411003, Maharashtra, INDIA

 

Banker Name

Bank of Maharashtra

Branch Address

Deccan Gymkhana Branch, J.M. Road, Deccan Gymkhana, Pune - 411004, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loans from banks

4.534

3.849

SHORT TERM BORROWING

 

 

Working capital loans from banks

113.126

176.802

Total

117.660

180.651

 

Auditors :

 

Name :

V. C. Venkatraman and Company 

Chartered Accountants

Address :

11, Alka Classic, Near Union Bank of India, Somwar Peth, Pune – 411011, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

ABNPV4509M

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Joint Venture

  • Lohr India Automotive Private Limited, India [U34202PN2008PTC132243]
  • Mosolf India Logistics Private Limited, India [U63040PN2010FTC135587]
  • HLM India Private Limited, India [U36900PN2010PTC137860]

 

 

Common Directors:             

  • Automotive Coaches and Components Limited, India [U34100TN1980PLC008389]

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8650000

Equity Shares

Rs.10/- each

Rs. 86.500 Million

 

 

 

 

 

Issued, Subscribed Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

7100466

Equity Shares

Rs.10/- each

Rs. 71.005 Million

 

 

 

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8650000

Equity Shares

Rs.10/- each

Rs. 86.500 Million

 

 

 

 

 

Issued, Subscribed Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5900466

Equity Shares

Rs.10/- each

Rs. 59.005 Million

1200000

Equity Shares

Re.1/- each

Rs. 1.200 Million

 

 

 

 

 

Total

 

Rs. 60.205 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

60.205

60.205

59.993

(b) Reserves & Surplus

187.646

171.529

137.538

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

1.081

1.081

1.081

Total Shareholders’ Funds (1) + (2)

248.932

232.815

198.612

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

641.112

45.516

70.743

(b) Deferred tax liabilities (Net)

2.371

1.675

1.051

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

643.483

47.191

71.794

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

113.126

176.802

112.075

(b) Trade payables

199.699

767.793

127.644

(c) Other current liabilities

30.337

1.650

21.760

(d) Short-term provisions

24.917

9.854

1.919

Total Current Liabilities (4)

368.079

956.099

263.398

 

 

 

 

TOTAL

1260.494

1236.105

533.804

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

106.478

109.217

109.195

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

46.356

44.049

43.048

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

57.029

33.566

27.771

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

32.147

67.389

3.457

(e) Other Non-current assets

373.135

14.712

8.676

Total Non-Current Assets

615.145

268.933

192.147

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

47.522

97.330

103.077

(c) Trade receivables

161.293

398.673

148.023

(d) Cash and cash equivalents

381.618

136.963

11.225

(e) Short-term loans and advances

41.136

332.799

78.050

(f) Other current assets

13.780

1.407

1.282

Total Current Assets

645.349

967.172

341.657

 

 

 

 

TOTAL

1260.494

1236.105

533.804

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

 

875.261

797.094

 

Other Income

 

25.054

23.714

 

TOTAL (A)

 

900.315

820.808

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

716.727

695.531

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

43.314

()3.203

 

Employees benefits expense

 

34.191

32.641

 

Other expenses

 

49.685

28.377

 

TOTAL (B)

 

843.917

753.346

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

 

56.398

67.462

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

 

21.230

15.347

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

 

35.168

52.115

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

 

10.918

9.714

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

 

24.250

42.401

 

 

 

 

 

Less

TAX (I)

 

8.133

9.679

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

 

16.117

32.722

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

2.27

4.61

 

 

 

 

PARTICULARS

 

 

 

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

526.009

 

 

Other Income

 

 

 

 

 

TOTAL                                    

 

 

526.009

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Cost of sales

 

 

459.693

 

 

Administrative Expenses

 

 

12.532

 

 

TOTAL                                    

 

 

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

51.563

 

 

 

 

 

 

FINANCIAL EXPENSES                                   

 

 

14.963

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

36.600

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

 

 

8.956

 

 

 

 

 

 

PROFIT BEFORE TAX

 

 

27.644

 

 

 

 

 

 

TAX                                                                 

 

 

2.251

 

 

 

 

 

 

PROFIT AFTER TAX

 

 

25.393

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

3.58

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

600.000

(Market Fluctuation)

 

Expected Sales (2015-2016): Rs.700.000 Million

 

The above information has been parted by Mr. Pramod Deshpande


 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

1.650

21.760

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(257.141)

92.501

0.000

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.84

4.11

NA

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

6.44

8.46

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.10

3.66

5.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.18

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.03

0.96

1.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.75

1.01

1.30

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

59.993

60.205

60.205

Reserves & Surplus

137.538

171.529

187.646

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

1.081

1.081

1.081

Net worth

198.612

232.815

248.932

 

 

 

 

long-term borrowings

70.743

45.516

641.112

Short term borrowings

112.075

176.802

113.126

Current maturities of long-term debts

21.760

1.650

0.000

Total borrowings

204.578

223.968

754.238

Debt/Equity ratio

1.030

0.962

3.030

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

526.009

820.808

900.315

 

 

56.044

9.686

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

526.009

820.808

900.315

Profit

25.393

32.722

16.117

 

4.83%

3.99%

1.79%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

OPERATIONS:

 

During the period, the company achieved a turnover of Rs.900.400 Million as against Rs. 820.800 Million in the previous year.

 

The company made operating profit of Rs. 90.600 Million after providing for interest of Rs. 21.200 Million and depreciation of Rs. 10.900 Million. The company made net profit before tax of Rs. 24.200 Million.

 

UNSECURED DETAILS

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans and advances from related parties

0.000

41.667

Other loans and advances, others

636.578

0.000

Total

636.578

41.667

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10416072

25/03/2013

15,000,000.00

BANK OF MAHARASHTRA

DECCAN GYMKHANA BRANCH, JM ROAD, DECCAN GYMKHANA,
PUNE, MAHARASHTRA - 411004, INDIA

B72084403

2

10416124

25/03/2013

51,500,000.00

BANK OF MAHARASHTRA

DECCAN GYMKHANA BRANCH, JM ROAD, DECCAN GYMKHANA,
PUNE, MAHARASHTRA - 411004, INDIA

B72086416

3

10416130

25/03/2013

95,000,000.00

BANK OF MAHARASHTRA

DECCAN GYMKHANA BRANCH, JM ROAD, DECCAN GYMKHANA,
PUNE, MAHARASHTRA - 411004, INDIA

B72088768

4

10414103

08/05/2014 *

200,000,000.00

BANK OF MAHARASHTRA DECCAN GYMKHANA BRANCH PUNE

1257 PAWAR BUILDING, J M ROAD, PUNE, MAHARASHTRA
- 411004, INDIA

C20146262

 

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.74

UK Pound

1

Rs.101.36

Euro

1

Rs.74.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.