MIRA INFORM REPORT

 

 

Report No. :

340346

Report Date :

10.09.2015

 

IDENTIFICATION DETAILS

 

Name :

RAKSHIT DRUGS PRIVATE LIMITED

 

 

Registered Office :

“Rakshi Drugs”, Plot No. 425/3RT, D. No. 7-1-621/328, Sanjeev Reddy Nagar, Hyderabad – 500038, Telangana

Tel No.:

91-40-23810385

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.03.2000

 

 

Com. Reg. No.:

01-034018

 

 

Capital Investment / Paid-up Capital :

Rs. 7.483 Million

 

 

CIN No.:

[Company Identification No.]

U24230TG2000PTC034018

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDR01138E

 

 

PAN No.:

[Permanent Account No.]

AABCR5942G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Integrated Active Pharmaceuticals Ingredients (API's) and Intermediates.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 505000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2000 having a satisfactory track record.

 

Profit of the company has continuously declined However, the company has able to maintained a fair profitability of 1.36% approx. during the year under a review.

 

Further, the rating also takes into consideration sound net worth base of the company, fair liquidity position and favorable gap between trade payable and trade receivable.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “BB” Stable

Rating Explanation

Moderate risk of default.

Date

16.12.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013 .

 

INFORMATION PARTED BY

 

Name :

Mr. Pravin Kumar

Designation :

Accountant

Contact No.:

91-40-23810385

Date :

08.09.2015


 

LOCATIONS

 

Registered Office :

“Rakshi Drugs”, Plot No. 425/3RT, D. No. 7-1-621/328, Sanjeev Reddy Nagar, Hyderabad – 500038, Telangana, India

Tel. No.:

91-40-23810385/ 23705066/ 55580748/ 23818158

Fax No.:

91-40-23812709/ 23801673

E-Mail :

srinivas@rakshitdrugspvtltd.com 

Website :

www.rakshitdrugspvtltd.com

 

 

Factory  :

Survey No. 10/B, Gaddapotharam Industrial Estate, Jinnaram Mandal, Medak District, Andhra Pradesh, India.

Tel. No.:

91-8548-277026

Fax No.:

91-8458-277094

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Rameswara Rao Anjaneya Pattabhi Chandana

Designation :

Managing Director

Address :

Flat No. 302, Saraswati Apartments, B-53, Madhura Nagar, S.R Nagar, Hyderabad – 500038, Telangana, India

Date of Birth/Age :

01.01.1958

Date of Appointment :

24.03.2000

DIN No.:

00105304

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230TG2000PTC034018

RAKSHIT DRUGS PRIVATE LIMITED

Managing director

24-03-2000

24-03-2000

-

Active

NO

2

U24239TG2005PLC048151

RAKSHIT PHARMACEUTICALS LIMITED

Director

25-03-2014

23-11-2005

-

Active

NO

3

U24232TG2007PTC054116

SRI SAI NIKITHA PHARMA PRIVATE LIMITED

Director

24-05-2007

24-05-2007

11-04-2008

Active

NO

4

U24232TG2007PTC053865

SAINOR LIFE SCIENCES PRIVATE LIMITED

Director

06-06-2013

07-02-2008

-

Active

NO

5

U24233GJ2008PTC068526

RAKS PHARMA PRIVATE LIMITED

Director

22-10-2008

22-10-2008

01-09-2010

Active

NO

6

U24233AP2008PTC061809

AZICO BIOPHORE INDIA PRIVATE LIMITED

Director

12-11-2008

12-11-2008

-

Active

NO

7

U29253TG2010PTC069873

SRI BHAVANA FABTECH PRIVATE LIMITED

Director

06-08-2010

06-08-2010

-

Active

NO

8

U24239TG2004PTC044758

SAINOR LABORATORIES PRIVATE LIMITED

Director

28-09-2013

05-06-2013

-

Active

NO

9

U24239TG2004PTC042653

SAINOR PHARMA PRIVATE LIMITED

Director

10-07-2013

06-06-2013

-

Active

NO

 

 

Name :

Aruna Kumari Chandana

Designation :

Whole-time director

Address :

Flat No. 302, Saraswati Apartments, B-53, Madhura Nagar, S.R Nagar, Hyderabad – 500038, Telangana, India

Date of Birth/Age :

01.07.1961

Date of Appointment :

22.11.2014

DIN No.:

00105360

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230TG2000PTC034018

RAKSHIT DRUGS PRIVATE LIMITED

Whole-time director

22-11-2014

24-03-2000

-

Active

NO

2

U24239TG2004PTC042653

SAINOR PHARMA PRIVATE LIMITED

Director

13-02-2004

13-02-2004

06-06-2013

Active

NO

3

U24239TG2004PTC044758

SAINOR LABORATORIES PRIVATE LIMITED

Director

02-12-2004

02-12-2004

06-06-2013

Active

NO

4

U24239TG2005PLC048151

RAKSHIT PHARMACEUTICALS LIMITED

Director

23-11-2005

23-11-2005

-

Active

NO

5

U24233GJ2008PTC068526

RAKS PHARMA PRIVATE LIMITED

Director

22-10-2008

22-10-2008

30-07-2010

Active

NO

6

U29253TG2010PTC069873

SRI BHAVANA FABTECH PRIVATE LIMITED

Director

06-08-2010

06-08-2010

-

Active

NO

7

U24233AP2008PTC061809

AZICO BIOPHORE INDIA PRIVATE LIMITED

Director

10-02-2012

10-02-2012

-

Active

NO

8

U24232TG2007PTC053865

SAINOR LIFE SCIENCES PRIVATE LIMITED

Additional director

04-01-2014

04-01-2014

-

Active

NO

 

 

Name :

Mr. Avinash Shoury Chandana

Designation :

Director

Address :

H.No.8-3-191/147/9 and 16/302, Madhura Nagar, Hyderabad – 500038, Telangana, India

Date of Birth/Age :

31.12.1987

Date of Appointment :

25.02.2007

DIN No.:

01470246

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24230TG2000PTC034018

RAKSHIT DRUGS PRIVATE LIMITED

Director

25-02-2007

25-02-2007

Active

NO

2

U24233AP2008PTC061809

AZICO BIOPHORE INDIA PRIVATE LIMITED

Managing director

25-03-2014

10-02-2012

Active

NO

 

 

Name :

Mr. Srinivas Palem

Designation :

Director

Address :

No.11 to 16, 1st Floor, Plot Nos. 148 to 151 Saroja Complex, Opposite KPHB Colony, Kukatpally, Hyderabad – 500072, Telangana, India

Date of Birth/Age :

29.05.1976

Date of Appointment :

07.07.2008

DIN No.:

01717688

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24230TG2000PTC034018

RAKSHIT DRUGS PRIVATE LIMITED

Director

07-07-2008

07-07-2008

Active

NO

2

U24239TG2005PLC048151

RAKSHIT PHARMACEUTICALS LIMITED

Managing director

07-03-2009

07-03-2009

Active

NO

3

U24233AP2008PTC061809

AZICO BIOPHORE INDIA PRIVATE LIMITED

Director

10-02-2012

10-02-2012

Active

NO

 

 

Name :

Mr. Rajesh Kumar Joshi

Designation :

Managing Director

Address :

A/401, Suhavan Apartments, Judges Bungalow Road, Near H P Petrol Pump, Bodakdev, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

07.02.1967

Date of Appointment :

25.03.2014

DIN No.:

02385772

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24233AP2008PTC061809

AZICO BIOPHORE INDIA PRIVATE LIMITED

Director

25-03-2014

12-11-2008

-

Active

NO

2

U24239GJ2009PTC056624

GENAPI LIFESCIENCE PRIVATE LIMITED

Director

16-04-2009

16-04-2009

26-11-2011

Active

NO

3

U24230TG2000PTC034018

RAKSHIT DRUGS PRIVATE LIMITED

Managing director

25-03-2014

07-05-2009

-

Active

NO

 

KEY EXECUTIVE

 

Name :

Mr. Pravin Kumar

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Rameswara Rao Anjaneya Pattabhi Chandana

485403

64.87

Aruna Kumari Chandana

137229

18.34

Avinash Shoury Chandana

6720

0.90

Sree Bhavna

6720

0.90

P. Srinivas

37417

5.00

Rajesh Kumar Joshi

74830

10.00

Total

748319

100.00

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Integrated Active Pharmaceuticals Ingredients (API's) and Intermediates.

 

 

Products :

Item Code No. (ITC Code)

Product Description

2942

Active Pharmaceutical Ingredients

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Integrated Active Pharmaceuticals Ingredients (API's) and Intermediates.

Countries :

  • Pakistan
  • China
  • European Country

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Japan
  • Germany

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Bank Name:

Union Bank of India

Branch:

SME Branch, 53/3RT, Thagbha Terrain, Beside SR Nagar Police Station, SR Nagar, Hyderabad – 500038, Telangana, India

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Term Loans

From Union Bank of India

(Secured by hypothecation of Plant and Machinery, Equitable mortgage of Factory Land and Building and Guaranteed by Directors)

12.029

19.364

Other Loans and Advances

Vehicle Loans

(Secured by hypothecation of Vehicles and Guaranteed by Directors)

0.176

0.891

 

 

 

SHORT TERM BORROWINGS

 

 

Loan Repayable on Demand

From Union Bank of India (Cash Credit Account)

(Secured by hypothecation of Inventories and Plant and Machinery, assignment of book debts, Equitable mortgage of Land and Building and Guaranteed by directors)

106.255

104.557

Other Loans and Advances

Packing Credit

(Secured by Export Realisation, Hypothecation of Inventories assignment of book debts, Land and Buildings, Plant and Machinery and Guaranteed by Directors)

24.931

24.683

Total

143.391

149.495

 

Financial Institution :

Amneal Pharmaceuticals Company (India) Private Limited, 882/1-871, Vil. Rajoda, Near Hotel Kankavati, Bavla – 382220, Gujarat, India

 

 

Auditors :

 

Name :

Ramanatham and Rao

Chartered Accountants

Address :

P.B. No. 2102, Flat No. 302, Kala Mansion, Sarojini Devi Road, Secunderabad – 500003, Andhra Pradesh, India

Tel. No.:

91-40-27814147/ 27849305

Fax No.:

91-40-27840307

E-Mail :

ramnathamandrao@hotmail.com

ramnathamandrao@rediffmail.com

Income-tax PAN of auditor or auditor’s firm :

AACFR1623C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Related Parties :

·         Rakshit Pharmaceuticals Limited

·         Azico Pharmaceuticals Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs.10/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

748,319

Equity Shares

Rs.10/- each

Rs. 7.483 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.483

7.483

7.483

(b) Reserves & Surplus

169.436

162.139

156.043

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

176.919

169.622

163.526

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

44.336

30.436

37.680

(b) Deferred tax liabilities (Net)

13.424

12.740

11.869

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

57.760

43.176

49.549

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

131.185

129.240

107.331

(b) Trade payables

196.791

153.066

134.450

(c) Other current liabilities

14.940

13.584

13.769

(d) Short-term provisions

10.209

9.435

12.993

Total Current Liabilities (4)

353.125

305.325

268.543

 

 

 

 

TOTAL

587.804

518.123

481.618

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

103.809

108.863

104.328

(ii) Intangible Assets

1.094

0.188

0.122

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

34.912

34.912

34.912

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

14.647

15.074

23.741

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

154.462

159.037

163.103

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

129.696

62.208

67.729

(c) Trade receivables

236.232

251.620

186.588

(d) Cash and cash equivalents

17.136

15.168

16.174

(e) Short-term loans and advances

17.542

11.712

14.927

(f) Other current assets

32.736

18.378

33.097

Total Current Assets

433.342

359.086

318.515

 

 

 

 

TOTAL

587.804

518.123

481.618

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

860.796

758.805

771.317

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

25.857

38.752

41.131

 

 

 

 

 

Less

TAX                                                                 

14.182

15.263

8.190

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

11.675

23.489

32.941

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods (FOB Value)

 

228.120

228.270

 

TOTAL EARNINGS

99.619

228.120

228.270

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

58.319

84.352

 

 

Others (Including Capital Equipment)

NA

0.000

16.337

 

TOTAL IMPORTS

NA

58.319

100.689

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

15.60

31.39

44.02

 

Diluted

15.60

31.39

31.76

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1100.000

 

The above information has been parted by Mr. Pravin Kumar

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

 

 

 

UBI – Term Loan

8.000

8.000

8.000

Vehicle Loan

0.695

1.435

1.681

Corporate Loan

3.958

0.000

0.790

TOTAL

12.653

9.435

10.471

 

 

 

 

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

1.36

3.10

4.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.68

8.02

9.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.23

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.06

1.00

0.95

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.18

1.19

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

7.483

7.483

7.483

Reserves & Surplus

156.043

162.139

169.436

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

163.526

169.622

176.919

 

 

 

 

long-term borrowings

37.680

30.436

44.336

Short term borrowings

107.331

129.240

131.185

Current maturities of long-term debts

10.471

9.435

12.653

Total borrowings

155.482

169.111

188.174

Debt/Equity ratio

0.951

0.997

1.064

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

771.317

758.805

860.796

 

 

(1.622)

13.441

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

771.317

758.805

860.796

Profit

32.941

23.489

11.675

 

4.27%

3.10%

1.36%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


REVIEW OF OPERATIONS

 

During the year, the company has shown good results. This was possible because of the timely decisions taken by the Board of business promotion. The directors are making their continuous efforts to realize the market opportunities in order to improve the performance of the company in the coming years.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10115305

24/07/2008

875,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

A42878181

2

10089028

04/09/2014 *

181,025,000.00

UNION BANK OF INDIA

SME BRANCH, 53/3RT, THAGBHA TERRAIN, BESIDE SR NAGAR POLICE STATION, SR NAGAR, HYDERABAD, TELANGANA
- 500038, INDIA

C19510197

 

* Date of charge modification

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Corporate Loans

2.858

0.000

 

 

 

Loans from Related Parties

 

 

Directors and Shareholders

26.475

7.684

Others

2.797

2.497

Total

32.130

10.181

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

 

 

 

Letter of Credit

32.622

23.386

Bank Guarantee

1.000

0.500

Total

33.622

23.886

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Building

·         Plant and Equipment

·         Electrical Equipment

·         Lab Equipments

·         Fire Equipments

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computers

 

Intangible Assets

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.29

UK Pound

1

Rs.101.89

Euro

1

Rs.73.98

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.