MIRA INFORM REPORT

 

 

Report No. :

339036

Report Date :

07.09.2015

 

IDENTIFICATION DETAILS

 

Name :

HOLOSTIK INDIA LIMITED (w.e.f. 27.04.1995)

 

 

Formerly Known As :

HOLOSTIK INDIA PRIVATE LIMITED

 

 

Registered Office :

30/6, Ground Floor, Devika Tower, 6, Nehru Place, New Delhi - 110019

Tel. No.:

91-11-47126600

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.02.1991

 

 

Com. Reg. No.:

55-043077

 

 

Capital Investment / Paid-up Capital :

Rs. 89.223 Million

 

 

CIN No.:

[Company Identification No.]

U51909DL1991PLC043077

 

 

IEC No.:

Not Available

 

 

TIN No :

27840012678

 

 

PAN No.:

[Permanent Account No.]

AAACH0239F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of high security holograms and security packaging products/flexible laminates/paper label/weds.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 3400000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1991 having a good track record.

 

Available financial indicates company sound financial risk profile marked by healthy networth position with low borrowings and favorable gap between trade payable and trade receivable.

 

Further, the rating also takes into consideration decent profitability margin of the company.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

In view of long track record and sound financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = A

Rating Explanation

Adequate degree of safety and carry low credit risk.

Date

September 18, 2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A1

Rating Explanation

Very Strong degree of safety and carry lowest credit risk.

Date

September 18, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DEINED BY

 

Name :

Mr. Sandeep Mittal

Designation :

Chief Finance Officer

Contact No.:

91-120-4192700

Date :

03.09.2015

 

 

LOCATIONS

 

Registered Office :

30/6, Ground Floor, Devika Tower, 6, Nehru Place, New Delhi - 110019, India

Tel. No.:

91-11-47126600

Fax No.:

91-11-46528877

E-Mail :

dinesh@holostik.com

holostik@vsnl.com

sandeep.mittal@holostik.com

legal@inmacs.com 

hsfcadelhi@gmail.com

hil_delhi@holstick.com

Website :

www.holistik.com

 

 

Corporate Office / Marketing Head Office:

C – 117, Sector – 2, Noida – 201301, Uttar Pradesh, India

Tel. No.:

91-120-4192700

Fax No.:

91-120-4192744/4192732

E-Mail :

info@holostik.com

sales@holostik.com

 

 

Factory 1:

Plot No.129-130, Eco. Tech Extension, Sector-I, Kasana, Gautam Budh Nagar, Greater Noida - 201308, Uttar Pradesh, India

 

 

Factory 2:

Located at:

 

  • Chennai (Tamilnadu)
  • Pantnagar (Uttarkhand)
  • Greater Noida (Uttar Pradesh)

 

 

Branch Offices :

Located at

 

  • Gujarat
  • Bengaluru
  • Madhya Pradesh (Bhopal)
  • Chennai
  • Delhi
  • Hyderabad
  • Kolkata
  • Uttar Pradesh
  • Maharashtra (Mumbai)
  • Maharashtra (Pune)

 

 

DIRECTORS

 

AS ON 05.08.2013

 

Name :

Mr. Mahender Kumar Gupta

Designation :

Director

Address :

B-108, Sarvodaya Enclave, New Delhi - 110017, India

Date of Appointment :

12.01.1993

DIN No.:

00491469

PAN No.:

AAHPG8290R

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909DL1991PLC043077

HOLOSTIK INDIA LIMITED

Director

12/01/1993

12/01/1993

-

Active

NO

2

U74899DL1995PLC073618

GREATER NOIDA HABITAT CENTRE LIMITED

Director

05/05/2005

05/05/2005

-

Active

NO

3

U80110DL2006PTC147125

GREATER NOIDA HOSPITAL PRIVATE LIMITED

Director

06/03/2006

06/03/2006

-

Active

NO

4

U20296DL2007PTC162440

FINI FURNITURES PRIVATE LIMITED

Director

23/04/2007

23/04/2007

-

Active

NO

5

U25209DL2004PTC124845

A N POLYTECH PRIVATE LIMITED

Director

16/03/2009

16/03/2009

-

Active

NO

6

U92490DL2009PTC191059

MAGNUM RECREATIONAL CENTRE PRIVATE LIMITED

Director

09/06/2009

09/06/2009

-

Converted to LLP and dissolved

NO

7

U18101DL2005PTC138282

MNP APPAREL PRIVATE LIMITED

Director

30/09/2011

01/03/2011

-

Active

NO

8

AAE-0920

MAGNUM RECREATIONAL CENTRE LLP

Designated Partner

05/06/2015

05/06/2015

-

Active

NO

 

 

Name :

Mr. Alok Kumar Gupta

Designation :

Director

Address :

A-702, Sarita Vihar, New Delhi - 110076, India

Date of Appointment :

14.03.1995

DIN No.:

00491049

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1990PTC041208

UNITED WAREHOUSING PRIVATE LIMITED

Director

21/11/1992

21/11/1992

-

Active

NO

2

U74899DL1989PTC036219

UKAY POLYTECH PRIVATE LIMITED

Director

14/03/1995

14/03/1995

-

Active

NO

3

U51909DL1991PLC043077

HOLOSTIK INDIA LIMITED

Director

14/03/1995

14/03/1995

-

Active

NO

4

U01122RJ2012PTC037993

HOLOSTIK AGRO PRIVATE LIMITED

Director

22/02/2012

22/02/2012

-

Strike off

NO

 

 

Name :

Mr. Saroj Rupramka

Designation :

Director

Address :

A 37, Sector 17, Noida - 201301, Uttar Pradesh, India

Date of Appointment :

13.09.2010

DIN No.:

03280895

PAN No.:

AADPR1572P

 

Name :

Mr. Ankit Gupta

Designation :

Whole-Time Director

Address :

J-15, Saket, New Delhi - 110017, India

Date of Appointment :

06.12.2010

DIN No.:

00491172

PAN No.:

AADPR1572P

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1989PTC036219

UKAY POLYTECH PRIVATE LIMITED

Director

06/04/2004

06/04/2004

20/04/2010

Active

NO

2

U72300DL2004PTC127713

GLOBAL INFOZONE PRIVATE LIMITED

Director

20/07/2004

20/07/2004

-

Active

NO

3

U51909DL1991PLC043077

HOLOSTIK INDIA LIMITED

Whole-time director

06/12/2010

01/02/2005

-

Active

NO

4

U74899DL1988PTC033597

NORTHERN STEEL FAB INDUSTRIES PRIVATE LIMITED

Director

11/02/2005

11/02/2005

01/06/2011

Active

NO

5

U72200DL2005PTC134559

HOLOSTIK MULTITECH PRIVATE LIMITED

Director

30/03/2005

30/03/2005

-

Active

NO

6

U72500DL1986PLC022959

UNITED SERVICES LIMITED

Director

09/12/2006

09/12/2006

-

Amalgamated

NO

7

U70109DL2007PTC171924

UNITED ESTATE CREATORS PRIVATE LIMITED

Director

27/12/2007

27/12/2007

19/01/2012

Active

NO

8

U24100DL2007PTC171896

UNITED MULTICHEM PRIVATE LIMITED

Director

27/12/2007

27/12/2007

-

Active

NO

9

U70102DL2007PTC171955

HOLOSTIK INFRASTRUCTURE PRIVATE LIMITED.

Director

28/12/2007

28/12/2007

-

Active

NO

10

U55101DL2008PTC174374

HOLOSTIK HOSPITALITY PRIVATE LIMITED

Director

22/02/2008

22/02/2008

-

Active

NO

11

U25202DL2005PTC141754

HOLOSTIK MULTIPACK PRIVATE LIMITED

Director

19/01/2009

19/01/2009

-

Active

NO

12

U55101DL2009PTC193926

CEREAL ENTERTAINMENT PRIVATE LIMITED

Whole-time director

01/04/2010

04/09/2009

11/10/2013

Active

NO

13

U45202DL2000PTC104740

GREYHOUND ENGINEERS INDIA PRIVATE LIMITED

Additional director

18/12/2010

18/12/2010

02/09/2011

Active

NO

14

U72900DL2007PTC171937

UNITY SOFTECH PRIVATE LIMITED.

Director

28/02/2011

28/02/2011

-

Active

NO

15

U21000DL2007PTC158595

SPCC APPAREL & SOFTWARE PRIVATE LIMITED

Director

28/02/2011

28/02/2011

-

Amalgamated

NO

16

U74140DL2011PTC218490

HOLOSTIK INDIA (AP) PRIVATE LIMITED

Director

03/05/2011

03/05/2011

-

Active

NO

17

U45400DL2010PTC198850

MIDAS BUILDTECH PRIVATE LIMITED

Additional director

23/05/2011

23/05/2011

22/03/2013

Active

NO

18

U45200DL2011PTC229026

DA VILLA DEVELOPERS PRIVATE LIMITED

Director

20/12/2011

20/12/2011

-

Active

NO

19

U36900DL2011PTC225508

NEW SOVEREIGN VENTURES PRIVATE LIMITED

Additional director

23/01/2013

23/01/2013

-

Strike off

NO

20

U72900DL2003PLC122468

SUN INFOPLANET LIMITED

Additional director

08/01/2014

08/01/2014

-

Active

NO

21

U55101DL2013PTC248232

MUMBAI AIRPORT HOSPITALITY PRIVATE LIMITED

Additional director

14/01/2014

14/01/2014

-

Active

NO

22

U70109DL2012PTC232190

GURGAON INSTITUTIONAL INFRASTRUCTURE PRIVATE LIMITED

Additional director

27/03/2014

27/03/2014

-

Active

NO

23

U80302DL2011PTC213971

EARTH EDUCATION VALLEY PRIVATE LIMITED

Director

15/10/2014

15/10/2014

-

Active

NO

24

U74900DL2010PTC205502

VALUE ADDED TECHNOLOGIES PRIVATE LIMITED

Additional director

05/11/2014

05/11/2014

-

Active

NO

 

 

Name :

Mr. Ritesh Rupramka

Designation :

Whole-Time Director

Address :

A-37, Sector-17, Noida, Gautambudh Nagar - 201301, Uttar Pradesh, India

Date of Appointment :

01.08.2010

DIN No.:

00559477

 

 

Name :

Mr. Umendra Kumar Gupta

Designation :

Managing Director

Address :

J-15, M.B.Road, Saket, New Delhi - 110017, India

Date of Appointment :

01.09.2014

DIN No.:

00491215

PAN No.:

AAHPG8998G

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1990PTC041208

UNITED WAREHOUSING PRIVATE LIMITED

Director

20/08/1990

20/08/1990

-

Active

NO

2

U51909DL1991PLC043077

HOLOSTIK INDIA LIMITED

Managing director

01/09/2014

16/07/1993

-

Active

NO

3

U74899DL1989PTC036219

UKAY POLYTECH PRIVATE LIMITED

Director

01/05/1996

01/05/1996

-

Active

NO

4

U72500DL1986PLC022959

UNITED SERVICES LIMITED

Director

22/08/2001

22/08/2001

-

Amalgamated

NO

5

U99999DL1985PLC020970

LIMITORQUE INDIA LIMITED

Director

01/06/2004

01/06/2004

28/02/2009

Active

NO

6

U72300DL2004PTC127713

GLOBAL INFOZONE PRIVATE LIMITED

Director

20/07/2004

20/07/2004

-

Active

NO

7

U40107DL2005PTC134503

HARBINSONS ENERGY PRIVATE LIMITED

Director

24/06/2005

24/06/2005

-

Strike off

NO

8

U25202DL2005PTC141754

HOLOSTIK MULTIPACK PRIVATE LIMITED

Director

14/10/2005

14/10/2005

-

Active

NO

9

U70109DL2007PTC171924

UNITED ESTATE CREATORS PRIVATE LIMITED

Director

27/12/2007

27/12/2007

19/01/2012

Active

NO

10

U72900DL2007PTC171937

UNITY SOFTECH PRIVATE LIMITED.

Director

27/12/2007

27/12/2007

-

Active

NO

11

U24100DL2007PTC171896

UNITED MULTICHEM PRIVATE LIMITED

Director

27/12/2007

27/12/2007

-

Active

NO

12

U70102DL2007PTC171955

HOLOSTIK INFRASTRUCTURE PRIVATE LIMITED.

Director

28/12/2007

28/12/2007

-

Active

NO

13

U70101DL1999PLC098885

MT. EVEREST CONSTRUCTIONS LIMITED

Director

12/02/2008

12/02/2008

01/08/2010

Active

NO

14

U55101DL2008PTC174374

HOLOSTIK HOSPITALITY PRIVATE LIMITED

Director

22/02/2008

22/02/2008

-

Active

NO

15

U55101DL2009PTC193926

CEREAL ENTERTAINMENT PRIVATE LIMITED

Director

04/09/2009

04/09/2009

17/10/2013

Active

NO

16

U74900DL2010PTC205502

VALUE ADDED TECHNOLOGIES PRIVATE LIMITED

Director

08/07/2010

08/07/2010

-

Active

NO

17

U45202DL2000PTC104740

GREYHOUND ENGINEERS INDIA PRIVATE LIMITED

Additional director

18/12/2010

18/12/2010

02/09/2011

Active

NO

18

U21000DL2007PTC158595

SPCC APPAREL & SOFTWARE PRIVATE LIMITED

Director

28/02/2011

28/02/2011

-

Amalgamated

NO

19

U74140DL2011PTC218490

HOLOSTIK INDIA (AP) PRIVATE LIMITED

Director

03/05/2011

03/05/2011

-

Active

NO

20

U36900DL2011PTC225508

NEW SOVEREIGN VENTURES PRIVATE LIMITED

Director

26/09/2011

26/09/2011

-

Strike off

NO

21

U45200DL2008PTC174538

FOCUS PROJECTS PRIVATE LIMITED

Director

30/09/2014

10/01/2014

-

Active

NO

22

U74120DL2008PTC174082

WELLWORTH INFRATECH PRIVATE LIMITED

Director

07/03/2014

07/03/2014

-

Active

NO

23

U45200DL2011PTC229026

DA VILLA DEVELOPERS PRIVATE LIMITED

Director

18/08/2014

18/08/2014

-

Active

NO

 

 

Name :

Mr. Shobhit Gupta

Designation :

Additional Director

Address :

J-15, M.B.Road, Saket, New Delhi - 110017, India

Date of Appointment :

15.04.2015

DIN No.:

00535297

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1989PTC036219

UKAY POLYTECH PRIVATE LIMITED

Director

06/04/2004

06/04/2004

20/04/2010

Active

NO

2

U72300DL2004PTC127713

GLOBAL INFOZONE PRIVATE LIMITED

Director

20/07/2004

20/07/2004

-

Active

NO

3

U74899DL1988PTC033597

NORTHERN STEEL FAB INDUSTRIES PRIVATE LIMITED

Director

11/02/2005

11/02/2005

01/06/2011

Active

NO

4

U72200DL2005PTC134559

HOLOSTIK MULTITECH PRIVATE LIMITED

Director

30/03/2005

30/03/2005

-

Active

NO

5

U51909DL1991PLC043077

HOLOSTIK INDIA LIMITED

Additional director

15/04/2015

01/10/2007

-

Active

NO

6

U70109DL2007PTC171924

UNITED ESTATE CREATORS PRIVATE LIMITED

Director

27/12/2007

27/12/2007

19/01/2012

Active

NO

7

U72900DL2007PTC171937

UNITY SOFTECH PRIVATE LIMITED.

Director

27/12/2007

27/12/2007

-

Active

NO

8

U70102DL2007PTC171955

HOLOSTIK INFRASTRUCTURE PRIVATE LIMITED.

Director

28/12/2007

28/12/2007

-

Active

NO

9

U25202DL2005PTC141754

HOLOSTIK MULTIPACK PRIVATE LIMITED

Director

19/01/2009

19/01/2009

-

Active

NO

10

U24100DL2007PTC171896

UNITED MULTICHEM PRIVATE LIMITED

Whole-time director

01/04/2010

03/04/2009

-

Active

NO

11

U45202DL2000PTC104740

GREYHOUND ENGINEERS INDIA PRIVATE LIMITED

Additional director

18/12/2010

18/12/2010

02/09/2011

Active

NO

12

U21000DL2007PTC158595

SPCC APPAREL & SOFTWARE PRIVATE LIMITED

Director

28/02/2011

28/02/2011

-

Amalgamated

NO

13

U74140DL2011PTC218490

HOLOSTIK INDIA (AP) PRIVATE LIMITED

Director

03/05/2011

03/05/2011

-

Active

NO

14

U01122RJ2012PTC037993

HOLOSTIK AGRO PRIVATE LIMITED

Director

22/02/2012

22/02/2012

-

Strike off

NO

15

U80904MH2012NPL228485

Richard Ivey School of Business (India)

Additional director

31/05/2012

31/05/2012

-

Active

NO

16

U91920DL2014NPL263047

India Canada Alumni Network

Director

06/01/2014

06/01/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Yogesh Durgapal

Designation :

Company Secretary

Address :

D-328, 1st Floor, Ganesh Nagar, Pandav Nagar Complex, New Delhi - 110092, Delhi, India

PAN No.:

AJNPD2361D

 

 

Audit Committee:

  • Mr. Umendra Kumar Gupta
  • Mr. M. K. Gupta
  • Mr. Alok Kumar Gupta

 

 

MAJOR SHAREHOLDERS

 

AS ON 05.08.2013

 

Names of Shareholders

 

No. of Shares

Devi suman

 

8181

Gupta r.p.

 

15000

Vijay gupta

 

6000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 05.08.2013

 

Category

Percentage

Foreign holdings [Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others]

7.40

Bodies corporate

12.00

Directors or relatives of Directors

72.28

Other top fifty shareholders

8.32

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of high security holograms and security packaging products/flexible laminates/paper label/weds

 

 

Products :

Product Code

Description

        32121000

Holograms

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS : NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

State Bank of India

Branch

Commercial Branch, Vardhman Trade Center, Nehru Place, New Delhi - 110019, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Rupee term loans from banks

16.898

26.270

Loans taken for fixed assets

6.322

10.168

 

 

 

Short Term Borrowings

 

 

Working Capital Loan from Banks

164.926

48.477

Total

188.146

84.915

 

 

Auditors :

 

Name :

Vinod Kumar and Associates

Chartered Accountants

Address :

909, Chiranjivi Tower, 43, Nehru Place, New Delhi - 110019, India

E-Mail :

legal@inmacs.com

PAN No.:

AADFV0820A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Other Related Party  :

  • Holostik Multitech Private Limited
  • Holostik Entertainment Private Limited
  • Holostik Hospitality Private Limited
  • United Warehousing Private Limited

 

 

Subsidiary:

  • United Multitech Private Limited.
  • Holostik India (Ap) Private Limited
  • Holostik Multipack Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs. 200.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

8922340

Equity Shares

Rs.10/- each

Rs. 89.223 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

89.223

89.219

89.219

(b) Reserves & Surplus

1108.728

959.881

803.506

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.025

0.000

Total Shareholders’ Funds (1) + (2)

1197.951

1049.125

892.725

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

23.220

36.438

40.891

(b) Deferred tax liabilities (Net)

86.835

76.235

65.230

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

6.514

6.512

4.918

Total Non-current Liabilities (3)

116.569

119.185

111.039

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

164.926

48.477

63.310

(b) Trade payables

67.317

89.033

87.930

(c) Other current liabilities

75.382

67.245

64.248

(d) Short-term provisions

16.443

24.650

28.575

Total Current Liabilities (4)

324.068

229.405

244.063

 

 

 

 

TOTAL

1638.588

1397.715

1247.827

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

671.947

657.063

569.601

(ii) Intangible Assets

10.604

2.666

3.393

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

1.243

4.386

0.865

(b) Non-current Investments

71.024

22.524

67.149

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

263.223

202.234

127.659

(e) Other Non-current assets

6.516

7.512

0.000

Total Non-Current Assets

1024.557

896.385

768.667

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

158.067

169.026

92.746

(c) Trade receivables

325.519

259.769

205.479

(d) Cash and cash equivalents

73.814

21.993

112.658

(e) Short-term loans and advances

47.065

38.507

59.015

(f) Other current assets

9.566

12.035

9.262

Total Current Assets

614.031

501.330

479.160

 

 

 

 

TOTAL

1638.588

1397.715

1247.827

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1286.914

1153.362

944.219

 

Other Income

29.007

33.073

22.177

 

TOTAL  SALES

1315.921

1186.435

966.396

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

527.580

442.681

355.965

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(7.621)

(8.121)

(4.518)

 

Employees benefits expense

180.873

155.534

138.504

 

Other expenses

323.551

303.511

234.537

 

TOTAL EXPENSES

1024.383

893.605

724.488

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

291.538

292.830

241.908

 

 

 

 

 

Less

FINANCIAL EXPENSES

19.578

18.244

22.859

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

271.960

274.586

219.049

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

39.827

35.390

33.492

 

 

 

 

 

 

PROFIT BEFORE TAX

232.133

239.196

185.557

 

 

 

 

 

Less

TAX

73.054

72.411

50.949

 

 

 

 

 

 

PROFIT AFTER TAX 

159.079

166.785

134.608

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

858.205

714.255

612.863

 

 

 

 

 

Add

Earlier year excess proposed dividend and dividend distribution tax

0.201

0.685

0.390

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

11.931

12.579

12.500

 

proposed dividend

8.922

8.922

17.844

 

Tax on proposed Dividend

1.335

1.335

2.722

 

Total

22.188

22.836

33.066

 

 

 

 

 

 

Balance Carried to the B/S

995.096

858.205

714.403

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

27.472

44.246

NA

 

Components and Stores parts

6.989

14.422

NA

 

Capital Goods

30.818

0.666

NA

 

TOTAL IMPORTS

65.279

59.334

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

17.83

18.69

15.08

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

129.872

52.580

263.278

Net cash flows from (used in) operating activities

67.419

(8.828)

215.110

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

12.36

14.46

14.26

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

22.65

25.39

25.62

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.82

17.45

15.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.23

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.16

0.08

0.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.89

2.19

1.96

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

89.219

89.219

89.223

Reserves & Surplus

803.506

959.881

1108.728

Share Application money pending allotment

0.000

0.025

0.000

Net worth

892.725

1049.125

1197.951

 

 

 

 

long-term borrowings

40.891

36.438

23.220

Short term borrowings

63.310

48.477

164.926

Current Maturities of Long term debt

0.000

0.000

0.000

Total borrowings

104.201

84.915

188.146

Debt/Equity ratio

0.117

0.081

0.157

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

944.219

1153.362

1286.914

 

 

22.150

11.579

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

944.219

1153.362

1286.914

Profit

134.608

166.785

159.079

 

14.26%

14.46%

12.36%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from 50, Adhchini Sriaurbindo Marg, New Delhi -                                                   110011, Delhi, India to the present address w.e.f. 01.08.2008.

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10516649

21/12/2013

819,000.00

HDFC Bank Limited

HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

B97450761

2

10503129

21/12/2013

1,638,000.00

HDFC Bank Limited

HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

B97450332

3

10503127

28/08/2013

1,500,000.00

HDFC Bank Limited

HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

B97327985

4

10003283

23/12/2011 *

90,000,000.00

State Bank of India

Commercial Branch, Vardhman Trade Center Nehru Place, New Delhi - 110019, Delhi, India

B31308893

5

90033391

15/01/1999 *

22,700,000.00

State Bank of India

Commercial Branch, Vardhman Trade Centre ; Nehru Place, New Delhi - 110019, Delhi, India

-

6

90033294

21/07/2015 *

411,300,000.00

State Bank of India

Commercial Branch,The Great Eastern Centre, 70, G 
Round Floor Nehru Place, New Delhi - 110019, Delhi, India

C60967817

 

*Date of modification Charges

 

OPERATIONS:

 

During the year the Gross Turnover increased to Rs. 1303.600 Million compared to Rs. 1162.900 Million in the previous year resulting in the growth of more than 12.10%. The operating of the Company have increased significantly. Also, the Net Profit of the company for the year is higher at Rs. 232.100 Million as against Rs. 239.100 Million last year.

 

FUTURE OUTLOOK:

 

The Company is maintaining its leadership position in India in the the area of Security and brand protection arena using optical security solution known as Holographic solution. It has also increased its Exports substantially during the year. It is expected that the growth rate of the company would be better than the growth rate of the industry.

 

Holography industry is growing steadily in India. The potential for growth in the industry is good. The initiative has to come from Government to make application of Holograms mandatory on various products. Usage of Hologram on liquor bottles has substantially increased the revenue of various state governments. Similarly the Government can increase its revenue by using Holograms as tax stamps. Various countries have taken such initiative which has not only increased the Government Revenue but has also minimized the menace of duplication.

 

The Company is also investing large amount in printing of High Quality Labels to cater to the needs of its existing and prospective customers. It is also set up a state of art facility in Greater Noida, which has also started operations. Company has started an Information technology department and got developed Track and Trace IT solution. Few customers of the company have further suggested to developed complete supply chain management solution along with Track and Trace solutions. Which also company got developed. Both solutions can be integrated with Hologram with Bar code option. Thus the company has started providing complete/integrated authenticated solutions to various customers.

 

AMALGAMATIONS EXPLANATORY

 

 Holostik India Limited (Transferee Company)

 

The Figures for the current year include figures of earstwhile SPCC Apparel and Software Private Limited., the subsidiary company engaged in business of manufacturing of all kinds of stickers and films, which is amalgamated with company with effect from 1st April, 2012 as per the scheme of amalgamation (the scheme) sanctioned by the Hon'ble High Court of Delhi vide order dated 9th October, 2013 and are therefore to date extent not comparable with those of previous year.

 

In accordance with the scheme and as per approval of the Hon'ble High Court of Delhi.

 

(a) All the assets, liabilities, rights and obligations of earstwhile SPCC Apparel and Software Private Limited have been transferred to and vested with the company with effect from 1st April, 2012 and had been recorded at their respective book value, under the "Pooling of Interest Method" as prescribed by Accounting Standard - 14 "Accounting for Amalgamations"

 

(b) The purchase consideration is 400 equity share of Rs. 10/ each fully paid up which to be issued to the equity shareholders of the earstwhile SPCC Apparel and Software Private Limited whose names were registered in the register of members on recorded date except equity share kept by transferee company (Holostik India Ltd) as per exchange ratio 25:4. Being a subsidiary company 48,97,500 equity shares of earstwhile SPCC Apparel and Software Private Limited held by the company have been cancelled against Share Capital of the amalgamating company and 400 shares of Rs. 10 each to be issued in pursuance to scheme of amalgamation.

 

(c) The difference between purchase consideration and net assets taken over of Rs. 0.021 Million had been credited to "Share Premium on Equity Shares to be issued on Amalgamation" as at 1st April, 2012

 

(d) Consequent to the approval of the scheme of amalgamation by the Hon'ble High Court of Delhi with retrospective effect from 1st April, 2012, the net loss after tax for Rs. 0.150 Million which are relating to the period upto 31st March, 2012 has been added in the opening balance of profit and loss account.

 

(e) The unsecured loan granted by Holostik India Ltd to the transferor company stand cancelled with the unsecured loan of the erstwhile SPCC Apparel and Software Private Limited

 

(f) From the effective date the Authorized Share Capital stood increased without any further act or deed on the part of the company, including payment of stamp duty and registrar of companies’ fees and Memorandum of Association and Article of Association of the company stand amended accordingly without any further act or deed on the part of the company.

 

 (g) Earstwhile SPCC Apparel and Software Private Limited stood dissolved without being wound up from the effective date, i.e. 9th November, 2013

 

FIXED ASSETS:

                                                                                                                  

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.23

UK Pound

1

Rs. 101.22

Euro

1

Rs. 74.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SANS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.