MIRA INFORM REPORT

 

 

Report No. :

339479

Report Date :

11.09.2015

 

 IDENTIFICATION DETAILS

 

Name :

JAY BEE LAMINATIONS PRIVATE LIMITED (w.e.f. 22.03.1988)

 

 

Formerly Known As :

JAY BEE LAMINATION LIMITED

 

 

Registered Office :

House No-5, 2nd Floor, Prem Nagar Market, Thyagraj Nagar, New Delhi – 110003

Tel. No.:

91-11-25759775

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.03.1988

 

 

Com. Reg. No.:

55-031038

 

 

Capital Investment / Paid-up Capital :

Rs. 29.996 Million

 

 

CIN No.:

[Company Identification No.]

U22222DL1988PTC031038

 

 

IEC No.:

0590000683

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELJ04402G

 

 

PAN No.:

[Permanent Account No.]

AAACJ1868Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importers of cargo silicon steel stamping and laminations.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 410000

 

 

Status :

Satisfactory

 

 

Payment Behavior :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1988 and it is an established company having satisfactory track record.

 

The company has reported healthy financial risk profile, marked by healthy operating profitability, liquidity and comfortable debt protection metrics.

 

The rating continues to drive strength on long track record of the company and experiences promoter in cargo silicon steel stamping and laminations business. 

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of established track record, the company can be considered for business dealing at usual trade terms and conditions.

 

 

 

NOTES:

 

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Sunas Raghav

Designation :

Accounts Officer

Contact No.:

91-120-4307940

Date :

03.09.2015

 

 

LOCATIONS

 

Registered Office :

House No-5, 2nd Floor, Prem Nagar Market, Thyagraj Nagar, New Delhi – 110003, India

Tel. No.:

91-11-25759775

Fax No.:

Not Available

E-Mail :

info@jaybeelaminations.co.in

Website:

http://www.jaybeelaminations.co.in

Location :

Owned (Commercial)

 

 

Factory :

A – 18, 19 and 21, Phase II, Gautam Budh Nagar, Noida – 210305, Uttar Pradesh, India 

Tel. No.:

91-120-4307940/41/42/43/44

Fax No.:

91-120-4307946

Location :

Owned (Industrial)

 

 

DIRECTORS

 

AS ON 18.08.2014

 

Name :

Mrs. Sunita Aggarwal

Designation :

Director

Address :

D-P H 2, Pearl Gateway Towers, Plot No - D8-A, Sector-44, Noida, 201301, Uttar Pradesh, India

Date of Birth/Age :

31.08.1965

Experience :

50 Years

Date of Appointment :

22.05.1993

DIN No.:

00465983

 

 

Name :

Mr. Mudit Aggarwal

Designation :

Additional Director

Address :

D-P H 2, Pearls Gateway Towers, Sector- 44, Noida, 201301, Uttar Pradesh, India

Date of Birth/Age :

27.11.1988

Experience :

3 Year

Date of Appointment :

10.05.2012

DIN No.:

01324169

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28910DL2007PTC161379

M.S.STAMPINGS PRIVATE LIMITED

Director

29/03/2007

29/03/2007

-

Active

NO

2

U22222DL1988PTC031038

JAY BEE LAMINATIONS PRIVATE LIMITED

Additional director

10/05/2012

10/05/2012

-

Active

NO

 

 

Name :

Mr. Munish Kumar Aggarwal

Designation :

Director

Address :

D-P H 2, Pearl Gateway Towers, Plot No-D8-A Sector - 44, Noida, 201301, Uttar Pradesh, India

Date of Birth/Age :

22.05.1962

Date of Appointment :

18.08.2014

DIN No.:

00466023

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U22222DL1988PTC031038

JAY BEE LAMINATIONS PRIVATE LIMITED

Director

18/08/2014

22/03/1988

-

Active

NO

2

U28910DL2007PTC161379

M.S.STAMPINGS PRIVATE LIMITED

Director

29/03/2007

29/03/2007

-

Active

NO

3

U99999MH1981PTC025410

HMTD ENGINEERING PRIVATE LIMITED

Director

30/09/2012

08/11/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunas Raghav

Designation :

Accounts Officer

 

 

 

 

MAJOR SHAREHOLDERS

 

AS ON 18.08.2014

 

Names of Shareholders

 

No. of Shares

Mr. M.K. Aggarwal S/o Late Sh. T.C. Aggarwal

 

240140

Mrs. Sunita Aggarwal

 

39610

Mr. Mudit Aggarwal S/o Sh. M. K. Aggarwal

 

18210

M.K. Aggarwal HUF

 

2000

Total

 

299960

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 18.08.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importers of cargo silicon steel stamping and laminations.

 

 

Products :

  • CRGO Core Assembly
  • Torroidal and Rectangular Core
  • Cargo Silicon Steel Stamping

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Cargo Silicon Steel Stamping

Countries :

  • Pakistan
  • Bangladesh
  • Saudi Arabia

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Japan

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Toyota Tsysho

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

  • NLMK India Service Centre
  • Trade Perfection

 

 

Customers :

End Users

Reference :

Pak Electron Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

  • A.J.S. Enterprises
  • Asia Electroplast Private Limited
  • Dee Power Transformer

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Bank Name

Canara Bank Limited

Branch

Midcorporate, Sector-10, Panchkula Main, Panchkula – 134109, Haryana, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Chinatrust Commercial Bank
  • Punjab National Bank
  • ICICI Bank Limited
  • United Bank of India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

HDFC Car Loan (Verna)

0.000

0.333

Tata Capital Limited Car Loan (Outlander)

0.000

0.286

Canara Bank (Car Loan)

0.437

0.000

Term Loan 1 With C.B.

2.722

0.000

Term Loan 2 (400 CTL)

18.200

0.000

Term loan 2 (800 CTL)

20.471

0.000

Short-term borrowings

 

 

HDFC Car Loan (Verna)

0.000

0.296

Tata Capital Limited Car Loan (Outlander)

0.279

0.635

Canara Bank (Car Loan)

0.630

0.000

Canara Bank O/D A/c

65.688

42.279

Canara Bank – FLC Limit

75.029

57.783

Total

183.456

101.612

 

Financial Institutions:

The Economic Development Corporation of Goa Daman and Diu Limited,  EDC House, Dr. A.B. Road,, Panaji - 403001, Goa, India

 

 

Auditors :

 

Name :

Ravi Ramesh and Associates

Chartered Accountants

Address :

26/36, Basement, East Patel Nagar, New Delhi – 110008, India

Tel. No.:

91-11-25759774/ 25759775

Income-tax PAN of auditor or auditor's firm.

AAAFR7506E

 

 

Memberships :

-----

 

 

Collaborators :

-----

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs. 30.000Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

299960

Equity Shares

Rs.100/- each

Rs. 29.996 Million

 

 

FINANCIAL DATA

[All figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

29.996

29.996

29.996

(b) Reserves & Surplus

113.103

93.162

77.014

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

143.099

123.158

107.010

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

79.178

35.551

97.297

(b) Deferred tax liabilities (Net)

4.176

0.770

0.067

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

83.354

36.321

97.364

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

141.627

103.114

25.035

(b) Trade payables

33.617

24.049

52.807

(c) Other current liabilities

6.297

10.465

11.567

(d) Short-term provisions

6.325

7.178

5.000

Total Current Liabilities (4)

187.866

144.806

94.409

 

 

 

 

TOTAL

414.319

304.285

298.783

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

77.954

30.542

23.031

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

12.758

3.596

2.365

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

90.712

34.138

25.396

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

82.019

59.925

44.866

(c) Trade receivables

193.372

168.583

159.610

(d) Cash and cash equivalents

2.834

4.762

33.905

(e) Short-term loans and advances

0.000

6.283

5.651

(f) Other current assets

45.382

30.594

29.355

Total Current Assets

323.607

270.147

273.387

 

 

 

 

TOTAL

414.319

304.285

298.783

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

817.068

668.697

645.725

 

Other Income

 NA

NA 

NA 

 

TOTAL

 NA

NA 

NA 

 

 

 

 

 

Less

EXPENSES

 NA

NA 

NA 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

36.276

28.120

21.607

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

6.209

3.851

2.642

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

30.067

24.269

18.965

 

 

 

 

 

Less

TAX

10.126

8.122

5.432

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

19.941

16.147

13.533

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

12.396

7.494

9.466

 

TOTAL EARNINGS

12.396

7.494

9.466

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

66.47

53.83

NA 

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1190.000

 

The above information has been parted by Mr. Sunas Raghav

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.44

2.41

2.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.26

7.98

6.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.20

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.54

1.13

1.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.72

1.87

2.90

 

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

29.996

29.996

29.996

Reserves & Surplus

77.014

93.162

113.103

Net worth

107.010

123.158

143.099

 

 

 

 

long-term borrowings

97.297

35.551

79.178

Short term borrowings

25.035

103.114

141.627

Total borrowings

122.332

138.665

220.805

Debt/Equity ratio

1.143

1.126

1.543

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

645.725

668.697

817.680

 

 

3.558

22.280

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

645.725

668.697

817.680

Profit

13.533

16.147

19.941

 

2.10%

2.41%

2.44%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

-------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long term borrowing

 

 

Loans and advances from related parties

25.623

29.206

Loans and advances from others

11.725

5.725

 

 

 

Short term borrowing

 

 

HDFC loan

0.000

0.269

Magma Fincorp Ltd

0.000

1.225

Standard Charted Loan

0.000

0.628

Total

37.348

37.053

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10482990

20/01/2014

1,100,000.00

CANARA BANK

MIDCORPORATE, SECTOR-10,, PANCHKULA MAIN,, PANCHKULA  - 134109, Haryana, INDIA

B98593890

2

10371096

07/02/2014 *

347,200,000.00

Canara Bank

SCO 12,Sector 10, Panchkula, Panchkula - 
134109, Haryana, INDIA

B97220115

3

90042677

02/02/2000

500,000.00

ORIENTAL BANK OF COMMERCE

NEW FRIENDS COLONY, NEW DELHI, Delhi, INDIA

-

4

90042507

28/06/1999

114,500,000.00

ORIENTAL BANK OF COMMERCE

NEW FRIENDS COLONY, NEW DELHI, Delhi, INDIA

-

5

90041849

10/02/1997

4,000,000.00

ORIENTAL BANK OF COMMERCE

5 ; COMMUNITY CENTRE, NEW FRIENDS COLONY, NEW DELHI, Delhi, INDIA

-

6

90041525

03/02/2000 *

95,000,000.00

ORIENTAL BANK OF COMMERCE

NEW FRIENDS COLONY, NEW DELHI, Delhi, INDIA

-

7

90041524

27/08/1996 *

10,000,000.00

ORIENTAL BANK OF COMMERCE

5 ; COMMUNITY CENTRE, NEW FRIENDS COLONY, NEW DELHI, Delhi, INDIA

-

8

90033096

10/02/1997 *

25,000,000.00

ORIENTAL BANK OF COMMERCE

5; COMMUNITY CENTRE, NEW FRIENDS COLONY, NEW DELHI, Delhi, INDIA

-

9

90033079

11/10/1993

25,000,000.00

ORIENTAL BANK OF COMMERCE

5; COMMUNITY CENTRE, NEW FRIENDS COLONY, NEW DELHI, Delhi, INDIA

-

10

90032879

05/05/1992

1,900,000.00

UTTAR PRADESH FINANCIAL CORP.

KANPUR, KANPUR, Uttar Pradesh, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

  • Factory Land
  • Building
  • Plant and Machinery
  • Tools and Equipment
  • Air Conditioner
  • Computer
  • Furniture and Fixture

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report : No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.58

UK Pound

1

Rs. 102.29

Euro

1

Rs. 74.71

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

SANS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.