MIRA INFORM REPORT

 

 

Report No. :

339666

Report Date :

08.09.2015

 

 IDENTIFICATION DETAILS

 

Name :

SANDEEP ORGANICS PRIVATE LIMITED

 

 

Registered Office :

Flat No. 104, Nain Krupa Premises Co-Operative Society Limited, 118/112, Kazi Sayed Street, Masjid Bunder (West), Mumbai – 400003, Maharashtra

Tel. No.:

91-22-66313600 / 700

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

31.01.2005

 

 

Com. Reg. No.:

11-150906

 

 

Capital Investment / Paid-up Capital :

Rs. 5.700 Million

 

 

CIN No.:

[Company Identification No.]

U51496MH2005PTC150906

 

 

IEC No.:

0304083160

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS46122G

 

 

PAN No.:

[Permanent Account No.]

AAICS7052F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of chemicals.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 180000

 

 

Status :

Satisfactory

 

 

Payment Behavior :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Rating takes into consideration company’s sound financial risk profile marked by above average operating efficiencies along with adequate networth base and favorable gap between trade payables to its receivables.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Sandeep Chanderdutt Agarwal

Designation :

Director

Contact No.:

91-9323123100

Date :

07.09.2015

 

 

LOCATIONS

 

Registered Office :

Flat No. 104, Nain Krupa Premises Co-Operative Society Limited, 118/112, Kazi Sayed Street, Masjid Bunder (West), Mumbai – 400003, Maharashtra, India

Tel. No.:

91-22-66313600 / 66313700 / 23423100

Mobile No.:

91-9323123100 (Mr. Sandeep Chanderdutt Agarwal)

Fax No.:

91-22-23450639

E-Mail :

myca@vskothari.com

sanchem@vsnl.com

sanchem@sandeeporganics.com

nileshbg999@gmail.com

sandeep100000@hotmail.com

sandeep100000@yahoo.cm

nileshbg@gmail.com

Website :

www.sandeeporganics.com

Location :

Owned (Commercial)

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Sandeep Chanderdutt Agarwal

Designation :

Director

Address :

A/701, Eastern Court Jun of Tejpal, Parleshwar Road, Vile Parle (East), Mumbai - 400057, Maharashtra, India

Date of Birth/Age :

25.12.1945

Date of Appointment :

31.01.2005

PAN No.:

ADFPA5612G

DIN No.:

00295794

 

 

Name :

Mr. Deepak Chanderdutt Agarwal

Designation :

Director

Address :

A/702, Eastern Court Jun of Tejpal, Parleshwar Road, Vile Parle (East), Mumbai - 400057, Maharashtra, India

Date of Birth/Age :

30.09.1981

Date of Appointment :

31.01.2005

PAN No.:

ADNPA0348K

DIN No.:

00295829

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Sandeep C. Agarwal

 

255000

Deepak C. Agarwal

 

255000

Chanderdutt B. Agarwal

 

50000

Subhashchandra B. Agarwal

 

1000

Shakuntala C. Agarwal

 

1000

Anita Subhash Agarwal

 

1000

Anju Sandeep Agarwal

 

1000

Ankit Subhash Agarwal

 

1000

Chanderdutt B. Agarwal (HUF)

 

1000

Subhashchandra B. Agarwal (HUF)

 

1000

Sandeep C. Agarwal (HUF)

 

1000

Manvika Deepak Agarwal

 

1000

Deepak C. Agarwal (HUF)

 

1000

Total

 

570000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of chemicals.

 

 

Products :

  • Acrylamide
  • Adipic Acid
  • Ammonium Bicarbonate
  • Ammonium Chloride
  • Arsenic Trioxide
  • Barium Carbonate
  • Beta Naphthol
  • Bisphenol A
  • Borax
  • Boric Acid
  • Bronze Powder
  • Camphor
  • Caustic Soda
  • Dicumyl Peroxide
  • Dicyandiamide
  • Ethylene Vinyl Acetate

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Chemicals

Countries :

  • China
  • Korea
  • Taiwan
  • Thailand
  • Indonesia
  • Japan
  • Russia
  • Ukraine
  • USA

 

 

Terms :

 

Selling :

Cash, Credit and (30 Days / 60 Days / 90 Days)

 

 

Purchasing :

Cash, Credit and (30 Days / 60 Days / 90 Days)

 

PRODUCTION STATUS: NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users and OEMs

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Bank Name

Standard Chartered Bank

Branch

SME Credit, Crescenzo, 3A/F, Plot No. C-38 and 39, G Block, Bandra Kurla Complex, Bandra East, Mumbai – 400051, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

91-22-26757117

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit – Rs. 150.000 Million

Account Operation

Not Divulged

Remarks (If any)

Number Continuously Ringing

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Other loans and advances (Bank Overdraft)

29.132

6.757

Total

29.132

6.757

 

Auditors :

 

Name :

Gandhi Nilesh Bhaskarchandra

Chartered Accountants

Address :

13/302 Krishna Kunj Co-Operative Housing Society, L T Nagar Road No. 1, M G Road Goregaon (West), Mumbai - 400062, Maharashtra, India

PAN. No.:

AABPG9087A

 

 

Memberships :

-----

 

 

Collaborators :

-----

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital : Rs. 10.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 9.975 Million

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600000

Equity Shares

Rs.10/- each

Rs. 6.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

570000

Equity Shares

Rs.10/- each

Rs. 5.700 Million

 

 

FINANCIAL DATA

[All figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.700

5.700

5.700

(b) Reserves & Surplus

58.985

48.710

39.586

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

64.685

54.410

45.286

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

97.962

80.515

83.613

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

97.962

80.515

83.613

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

29.132

6.757

18.395

(b) Trade payables

148.851

99.847

80.831

(c) Other current liabilities

9.588

7.122

9.439

(d) Short-term provisions

2.006

0.397

1.455

Total Current Liabilities (4)

189.577

114.123

110.120

 

 

 

 

TOTAL

352.224

249.048

239.019

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.863

2.366

2.461

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.201

0.166

0.110

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

38.245

20.415

12.144

Total Non-Current Assets

40.309

22.947

14.715

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

67.596

64.498

0.000

(c) Trade receivables

209.145

160.207

209.101

(d) Cash and cash equivalents

0.429

1.044

0.424

(e) Short-term loans and advances

30.082

0.106

13.511

(f) Other current assets

4.663

0.246

1.268

Total Current Assets

311.915

226.101

224.304

 

 

 

 

TOTAL

352.224

249.048

239.019

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

TOTAL INCOME

1265.827

1080.882

1002.644

 

 

 

 

 

Less

EXPENSES

1250.383

1067.236

989.318

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

15.444

13.646

13.326

 

 

 

 

 

Less

TAX

5.169

4.522

4.475

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

10.275

9.124

8.851

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

48.710

39.586

30.735

 

 

 

 

 

 

Balance Carried to the B/S

58.985

48.710

39.586

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

18.03

16.01

15.53

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1500.000

 

The above information has been parted by Mr. Sandeep Agrawal

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

21.344

(3.820)

Net cash flow operating activities

NA

34.212

8.991

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Total Income)

(%)

0.81

0.84

0.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.39

5.48

5.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.25

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.96

1.60

2.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.65

1.98

2.04

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.700

5.700

5.700

Reserves & Surplus

39.586

48.710

58.985

Net worth

45.286

54.410

64.685

 

 

 

 

long-term borrowings

83.613

80.515

97.962

Short term borrowings

18.395

6.757

29.132

Total borrowings

102.008

87.272

127.094

Debt/Equity ratio

2.253

1.604

1.965

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1002.644

1080.882

1265.827

 

 

7.803

17.111

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1002.644

1080.882

1265.827

Profit

8.851

9.124

10.275

 

0.88%

0.84%

0.81%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term borrowing

 

 

Loans and advances from directors

89.889

73.015

Loans and advances from others

8.073

7.500

Total

97.962

80.515

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10586308

28/07/2015

10,500,000.00

Standard Chartered Bank

SME Credit, Crescenzo, 3A/F, Plot no. C-38 & 39, 
G Block, Bandra Kurla Complex, Bandra East, Mumbai - 400051, Maharashtra, INDIA

C61846150

2

80030298

18/06/2014 *

190,000,000.00

Standard Chartered Bank

SME Credit, Crescenzo, 3A/F, Plot no. C-38 & 39, 
G Block, Bandra Kurla Complex, Bandra East, Mumbai - 400051, Maharashtra, INDIA

C10762052

 

* Date of charge modification

FIXED ASSETS

 

Intangible assets

 

  • Furniture and fixtures
  • Vehicles
  • Office equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report : No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.58

UK Pound

1

Rs.102.29

Euro

1

Rs. 74.71

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SANS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.