|
Report No. : |
340821 |
|
Report Date : |
12.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
ALL ARCH INDIA PRIVATE LIMITED (w.e.f. 03.03.2010) |
|
|
|
|
Formerly known
as : |
ALL ARCH TRADING PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Go-8 Ground Floor Suyog Indestat Premises Co-Operative Society
Limited, L.B.S. Marg, Vikhroli (West),
Mumbai – 400083, Maharashtra |
|
Tel. No.: |
91-22-25782328 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
21.02.2005 |
|
|
|
|
Com. Reg. No.: |
11-151466 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.100 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51430MH2005PTC151466 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of dealing in Architectural Products, Hardware, Adhesive etc. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is established company having a satisfactory track record. The rating takes into account of company decent financial risk profile
backed by comfortable debt protection metrics and liquidity position. The company reported moderate dip in revenue during FY-14 on account
to reduction in its total revenue. However, the company has able to achieve
above average profitability margin during the year under review. The rating further derive strength on established track record and
sound experience of the promoters in the industry. Tarde relations are fair. Business is active. Payments are reported to
be usually correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
Not Available
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED BY
|
Name : |
Mrs. Sanju |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-22-25782328 |
|
Date : |
11.09.2015 |
LOCATIONS
|
Registered Office : |
Go-8 Ground Floor Suyog Indestat Premises Co-Operative Society
Limited, L.B.S. Marg, Vikhroli (West),
Mumbai – 400083, Maharashtra, India |
|
Tel. No.: |
91-22-25782328 / 25779397 / 25770032 |
|
Fax No.: |
91-22-25782328 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 02.08.2014
|
Name : |
Mr. Rakesh Sushilkumar Ghai |
|
Designation : |
Director |
|
Address : |
C-43, Room No. 160, Shiv Colony, Ulhasnagar, Thane – 421003, Maharashtra, India |
|
Date of Birth/Age : |
28.02.1969 |
|
Date of Appointment : |
21.02.2005 |
|
DIN No.: |
00051792 |
|
|
|
|
Name : |
Mrs. Priti Rakesh Ghai |
|
Designation : |
Director |
|
Address : |
C-43, Room No. 160, Shiv Colony, Ulhasnagar, Thane – 421003, Maharashtra, India |
|
Date of Birth/Age : |
18.07.1973 |
|
Date of Appointment : |
21.02.2005 |
|
DIN No.: |
00151945 |
KEY EXECUTIVES
|
Name : |
Mrs. Sanju |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS
AS ON 02.08.2014
|
Names of Shareholders |
No. of Shares |
% of Holding |
|
Rakesh Sushilkumar Ghai |
6000 |
60.00 |
|
Priti Rakesh Ghai |
4000 |
40.00 |
|
|
|
|
|
Total |
10000 |
100.00 |

Equity Share Break up (Percentage of Total Equity)
AS ON 02.08.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of dealing in Architectural Products, Hardware, Adhesive etc. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
R.J. Luthia and Associates Chartered Accountants |
|
Address : |
610/611, Parmeshwari Centre, Dalmia Estate, Above Galaxy Motors, Off
LBS Marg, Mulund (West), Mumbai – 400080, Maharashtra, India |
|
Tel. No.: |
91-22-25641553 / 25694989 |
|
Fax No.: |
91-22-25922236 |
|
E-Mail : |
|
|
PAN No.: |
AAAPL1267C |
|
|
|
|
Memberships : |
Not Divulged |
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Associates : |
|
CAPITAL STRUCTURE
AS ON 02.08.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs.10/- each |
Rs.0.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
Rs.10/- each |
Rs.0.100 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
0.100 |
0.100 |
0.100 |
|
(b) Reserves & Surplus |
35.799 |
32.074 |
29.974 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
35.899 |
32.174 |
30.074 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.690 |
2.288 |
7.851 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.137 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
0.690 |
2.288 |
7.988 |
|
|
|
|
|
|
(4) Current
Liabilities |
|
|
|
|
(a) Short
term borrowings |
49.549 |
35.500 |
28.745 |
|
(b) Trade
payables |
16.705 |
13.609 |
17.407 |
|
(c) Other
current liabilities |
10.680 |
8.443 |
8.074 |
|
(d) Short-term
provisions |
0.257 |
0.570 |
0.169 |
|
Total Current
Liabilities (4) |
77.191 |
58.122 |
54.395 |
|
|
|
|
|
|
TOTAL |
113.780 |
92.584 |
92.457 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
0.000 |
0.000 |
0.000 |
|
(ii)
Intangible Assets |
13.884 |
14.802 |
23.761 |
|
(iii)
Capital work-in-progress |
0.007 |
0.012 |
0.021 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.050 |
0.050 |
0.090 |
|
(c) Deferred tax assets (net) |
0.323 |
0.358 |
0.000 |
|
(d) Long-term Loan and Advances |
0.838 |
0.836 |
0.857 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
15.102 |
16.058 |
24.729 |
|
|
|
|
|
|
(2) Current
assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
36.346 |
22.285 |
17.089 |
|
(c) Trade
receivables |
54.876 |
47.198 |
46.200 |
|
(d) Cash
and cash equivalents |
4.477 |
4.917 |
3.115 |
|
(e) Short-term
loans and advances |
2.979 |
2.126 |
1.324 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
98.678 |
76.526 |
67.728 |
|
|
|
|
|
|
TOTAL |
113.780 |
92.584 |
92.457 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
225.696 |
240.670 |
197.493 |
|
|
|
Other Income |
0.267 |
(0.923) |
0.247 |
|
|
|
TOTAL (A) |
225.963 |
239.747 |
197.740 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchase of Stock-in-trade |
195.666 |
207.297 |
159.640 |
|
|
|
(Increase)/Decrease in Stock in Trade |
(14.060) |
(5.196) |
6.146 |
|
|
|
Employee Benefits Expenses |
8.843 |
8.450 |
7.305 |
|
|
|
Other Expenses |
22.000 |
18.495 |
13.967 |
|
|
|
TOTAL (B) |
212.449 |
229.046 |
187.058 |
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
13.514 |
10.701 |
10.682 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
6.129 |
5.084 |
4.354 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
7.385 |
5.617 |
6.328 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION (F) |
1.954 |
2.515 |
0.902 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
5.431 |
3.102 |
5.426 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1.696 |
1.002 |
1.610 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
3.735 |
2.100 |
3.816 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
373.53 |
210.07 |
381.56 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
2.249 |
3.036 |
2.540 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from (used in) operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin PAT / Sales |
(%) |
1.65 |
0.87 |
1.93 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
5.99 |
4.45 |
5.41 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets) |
(%) |
4.79 |
3.37 |
5.88 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.15 |
0.10 |
0.18 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.46 |
1.27 |
1.30 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.28 |
1.32 |
1.25 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
0.100 |
0.100 |
0.100 |
|
Reserves & Surplus |
29.974 |
32.074 |
35.799 |
|
Net
worth |
30.074 |
32.174 |
35.899 |
|
|
|
|
|
|
long-term borrowings |
7.851 |
2.288 |
0.690 |
|
Short term borrowings |
28.745 |
35.500 |
49.549 |
|
Current Maturities of Long term debt |
2.540 |
3.036 |
2.249 |
|
Total
borrowings |
39.136 |
40.824 |
52.488 |
|
Debt/Equity
ratio |
1.301 |
1.269 |
1.462 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
197.493 |
240.670 |
225.696 |
|
|
|
21.863 |
(6.222) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
197.493 |
240.670 |
225.696 |
|
Profit |
3.816 |
2.100 |
3.735 |
|
|
1.93% |
0.87% |
1.65% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
PERFORMANCE OF THE
COMPANY
During the year subject has changed its strategy thereby reduced dealing in goods fetching low margin. This has resulted in to marginal reduction in turnover but improved overall profit. The gross receipt from operation stood at Rs.225.696 million (P.Y. 240.670 million). Subject has earned net profit to the tune of Rs.3.735 million (P.Y. Rs. 2.100 million) after provision for taxation Rs.1.696 million (P.Y. Rs.1.002 million). The director are hopeful of better performance in ensuing year.
UNSECURED LOANS:
|
Particulars |
31.03.2014 Rs. In Million |
31.03.2013 Rs. In Million |
|
Long Term Borrowings |
|
|
|
HDFC Bank Limited - Business Loan No. 23365844 (Repayable in 24 Equal Monthly Installments) |
0.000 |
0.683 |
|
|
|
|
|
Short Term Borrowings |
|
|
|
From Other Parties |
|
|
|
Loan From Related Parties |
7.183 |
2.309 |
|
From Other parties |
|
|
|
Tata Capital Financial Services Limited Loan No. CF/TA/RMUM/DOWCORNING/MUM/2201 (Against Unconditional and irrevocable personal guarantee of Directors having Floating interest of 13.25%p.a.) |
17.553 |
9.745 |
|
|
|
|
|
Total |
24.736 |
12.737 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10305260 |
29/07/2011 |
9,800,000.00 |
The Saraswat Co-Operative Bank Limited |
Small
And Medium Enterprise Branch, Prabhat Bhav |
B20051512 |
|
2 |
10397862 |
15/06/2011 |
443,000.00 |
Indian Overseas Bank |
Kalbadevi
Road Branch, Chunilal Mehta Chambers, 15/17 Ovalwadi- Vithalwadi, Kalbadevi
Road, Mumbai, |
B56228026 |
|
3 |
10282922 |
26/07/2012 * |
27,000,000.00 |
Indian Overseas Bank |
Kalbadevi
Road Branch, Chunilal Mehta Chambers, 15/17 Ovalwadi- Vithalwadi, Kalbadevi
Road, Mumbai, |
B56228802 |
|
4 |
10257882 |
06/12/2010 |
2,500,000.00 |
The Saraswat Co-Operative Bank Limited |
Small And Medium Enterprises Branch, Prabhat Bhavan, Block B, 96 L.B.S. Marg, Opp. Cipla, Vikhroli (West), Mumbai, Maharashtra - 400083, India |
B00550970 |
|
5 |
10237829 |
31/08/2010 |
2,500,000.00 |
The Saraswat Co-Operative Bank Ltd. |
Small And Medium Enterprises Branch, Prabhat Bhavan, Block B, 1st Floor, 96, L B S Marg, Vikhroli (W), MUMBAI, Maharashtra - 400083, India |
A93505709 |
|
6 |
80007176 |
15/04/2008 * |
3,700,000.00 |
The Saraswat Co-Operative Bank Limited |
Vikhroli (West) Branch, Chandan Mansion, Vikhroli, Mumbai, Maharashtra - 400083, India |
A36977585 |
*Date of modification Charges
FIXED ASSETS:
· Land and Building
· Air Conditioner
· Vacuum Cleaner
· Water Cooler
· Biometric Attendance System
· Camera
· Drum Lifting Trolley
· Electric Water Motor
· Electrical Installations
· EPABX System
· Fax Machine
· Fire Extinguisher
· Graco Hydramate 2 Part Pump
· Invertor
· Microwave Oven
· Mobile Phone
· Refrigerator
· Television
· UPS System
· Computer
· Printer
· Motor Car
· Mahindra Genio Delivery Van
· Motor Bike
· Furniture and Fixtures
· Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.39 |
|
|
1 |
Rs.102.59 |
|
Euro |
1 |
Rs.74.90 |
INFORMATION DETAILS
|
Information Gathered
by : |
KMN |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
43 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.