MIRA INFORM REPORT

 

 

Report No. :

339101

Report Date :

12.09.2015

 

 IDENTIFICATION DETAILS

 

Name :

ANKIT EQUIPMENTS PRIVATE LIMITED

 

 

Registered Office :

Plot No.113D, Bommasandra Industrial Area, Bangalore – 560099, Karnataka

Tel. No.:

91-80-27831643/ 26685846/ 27833697

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.08.1996

 

 

Com. Reg. No.:

08-021041

 

 

Capital Investment / Paid-up Capital :

Rs. 0.120 Million

 

 

CIN No.:

[Company Identification No.]

U29150KA1996PTC021041

 

 

TIN No.:

29430097697

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRA06244A

 

 

PAN No.:

[Permanent Account No.]

AACCA6453G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and exporter of all types of cranes, hoists and Spares.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 10000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company possesses moderate operational performance and it has reported low profit margins its operational activities.

 

Rating further constrained on account of company’s moderate financial risk profile marked by modest networth along with huge borrowings and leverage balance sheet profile of the company.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported as slow but correct.

 

In view of leverage balance sheet profile, the company can be considered for business dealing with some caution.

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Harikrishna

Designation :

Operation Manager

Contact No.:

91-7403333302

Date :

05.09.2015

 


 

LOCATIONS

 

Registered Office :

Plot No.113D, Bommasandra Industrial Area, Bangalore – 560099, Karnataka, India

Tel. No.:

91-80-27831643 / 26685846/ 27833697

Mobile No.:

91-9880050016 / 7403333302 (Mr. Harikrishna)

Fax No.:

91-80-26685846

E-Mail :

ankitequipment@dataone.in

ankitequipment@gmail.com

info@ankitequipments.in

sales@ankitequipments.in

purchase@ankitequipments.in

Website :

www.ankitequipment.com

Area :

45000 Sq. Ft.

Location :

Owned

 

 

Branch Office :

Plot No.18 and 19, 42nd Main, 4th Cross, BTM II Stage, Bangalore – 560099, Karnataka, India

Tel. No.:

91-80-26685846

Area :

3800 Sq. Ft.

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Sasidharan Gopalakrishnan Chandralayam

Designation :

Director

Address :

18 19 42nd Main 4th Cross, B T M Layout Second Stage, Bangalore, 560068, Karnataka, India

Date of Birth/Age :

06.10.1950

Qualification :

Degree in Electrical Engineering from Regional Engineering College, Calicut University, Kerala in 1973

Date of Appointment :

26.08.1996

DIN No.:

02776024

 

 

Name :

Mr. Birla Sekaran Kalasamy

Designation :

Director

Address :

2/695, N G O S Colony, Bagalur Road, Hosur, 635109, Tamil Nadu, India

Date of Birth/Age :

09.05.1961

Qualification :

Degree in Mechanical Engineering from Madurai Kamraj University, Tamilnadu in 1986

Date of Appointment :

26.08.1996

DIN No.:

02817829

 

 

Name :

Mr. Gopinathan Vellolil

Designation :

Director

Address :

14, Jayamma Nivas Road Crs Gb Palya Bg, Nandi Eswara L/O Hongasan, Bangalore, 560068, Karnataka, India

Date of Birth/Age :

26.06.1957

Qualification :

Bachelor Degree in science from Kerala University

Date of Appointment :

26.08.1996

DIN No.:

02775962

 

 

Name :

Mr. Hari Raju Madiraju

Designation :

Director

Address :

NC- 254 Vijaya Enclave, Bilekally Sundaram Shetty Nagar, Bangalore, 560076, Karnataka, India

Date of Birth/Age :

01.06.1964

Date of Appointment :

01.09.1998

DIN No.:

02775904

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

 

% of Holding

Sasidharan Gopalkrishnan Chandralayam

20

16.67

Birla Sekaran Kalasamy

20

16.67

Gopinathan Vellolil

20

16.67

Kalai Selvi

20

16.67

Kanchana Gopinathan

20

16.67

Vasanthi

20

16.67

Total

120

100.00

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

 

Line of Business :

Manufacturer and exporter of all types of cranes, hoists and Spares.

 

 

Products :

  • cranes
  • hoists
  • Spares

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Not Divulged

Countries :

  • Middle East Countries
  • Africa
  • Nigeria
  • Sri Lanka
  • Bangladesh

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

Banker Name

Bank of India

Branch Address

Bangalore Branch, Karnataka, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

From Banks

(Secured against hypothecation of Book debts Stock)

4.402

2.830

From Non-Banking Financial Institution

25.818

18.920

Total

30.220

21.750

 

Auditors :

 

Name :

Jayatheertha and company

Chartered Accountants

Address :

337/1A, 18th Cross, Upper Palace Orchards, Sadashiva Nagar, Bangalore – 560080, Karnataka, India

Tel. No.:

91-80-23618546

Mobile No.:

91-9844013878

PAN No.:

AANPJ4180B

E-Mail :

jtco@sify.com

jayatheerthakb@gmail.com

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

500

Equity Shares

Rs.1000/- each

Rs. 0.500 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

120

Equity Shares

Rs.1000/- each

Rs. 0.120 Million

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.120

0.120

0.120

(b) Reserves & Surplus

3.574

3.058

2.547

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.060

0.060

0.060

Total Shareholders’ Funds (1) + (2)

3.754

3.238

2.727

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

31.026

23.173

10.736

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

31.026

23.173

10.736

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

22.721

27.632

27.937

(c) Other current liabilities

12.385

29.883

25.137

(d) Short-term provisions

0.075

0.102

0.000

Total Current Liabilities (4)

35.181

57.617

53.074

 

 

 

 

TOTAL

69.961

84.028

66.537

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.423

3.886

2.862

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.297

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3.423

3.886

3.159

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

26.308

29.308

19.488

(c) Trade receivables

27.405

34.605

34.295

(d) Cash and cash equivalents

5.804

6.268

4.790

(e) Short-term loans and advances

7.021

9.961

4.805

(f) Other current assets

0.000

0.000

0.000 

Total Current Assets

66.538

80.142

63.378

 

 

 

 

TOTAL

69.961

84.028

66.537

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

97.369

123.748

 

Other Income

 

0.016

0.017

 

TOTAL

85.513

97.385

123.765

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

 

93.279

120.969

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(9.819)

(7.315)

 

Employees benefits expense

 

4.722

2.967

 

Other expenses

 

4.093

4.614

 

TOTAL

78.304

92.275

121.235

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

7.209

5.110

2.530

 

 

 

 

 

Less

FINANCIAL EXPENSES

5.982

3.799

1.367

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

1.227

1.311

1.163

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.463

0.553

0.403

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.764

0.758

0.760

 

 

 

 

 

Less

TAX

0.248

0.248

0.238

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.516

0.510

0.522

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4300.00

4250.00

4350.00

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

89.000

 

Expected Sales (2015-16): Rs.100.000 Million

 

The above information has been parted by Mr. Harikrishna (Operation Manager)

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from operations activities

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

NA

0.52

0.42

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

NA

5.25

2.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.09

0.90

1.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.23

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

8.26

7.16

3.94

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.89

1.39

1.19

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.120

0.120

0.120

Reserves & Surplus

2.547

3.058

3.574

Share Application money pending allotment

0.060

0.060

0.060

Net worth

2.727

3.238

3.754

 

 

 

 

long-term borrowings

10.736

23.173

31.026

Short term borrowings

0.000

0.000

0.000

Total borrowings

10.736

23.173

31.026

Debt/Equity ratio

3.937

7.157

8.265

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Revenue

123.766

97.385

85.513

 

 

(21.315)

(12.191)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Revenue

123.766

97.385

85.513

Profit

0.522

0.510

0.516

 

0.42%

0.52%

0.60%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

-------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

-------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

-------------

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

-------------

33

Market information

-------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

Note:

Registered Office of the Company has been Shifted form 168/2, Kudlu, Off Hosur Road, Bangalore -   560056, Karnataka, India to the Present address w.e.f 19.10.2009

 

 

BUSINESS REVIEW

 

During the year the company recorded revenue of Rs. 85.513 Millions. The company is making all out efforts in achieving higher business revenues for future and striving to achieve higher growth relying on the efforts of many years of dedicated developmental activities. During the current year the company’s order book position has substantially been improved. The company hopes to double the turnover in the coming year. The products and services rendered by the company are well received in the market and they have received good enquires for their products.

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

From Related Parties

0.320

0.339

From Others

0.486

1.084

Total

0.806

1.423

 

 

Fixed Assets:

 

  • Land
  • Building
  • Computer and Peripherals
  • Furniture and Fitting
  • Office Equipment
  • Plant and Machinery
  • Tools and Dies
  • Mobile Phones
  • Vehicle
  • Mobile Crane
  • Mini Tempo Force

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report: No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.38

UK Pound

1

Rs.102.59

Euro

1

Rs.74.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

PNM

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.