MIRA INFORM REPORT

 

 

Report No. :

340339

Report Date :

12.09.2015

 

IDENTIFICATION DETAILS

 

Name :

ARMSTRONG ACMITE INDIA MANUFACTURING PRIVATE LIMITED

 

 

Registered Office :

Plot No.41B, Second Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka

Tel. No.:

91-80-41179783

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.09.2004

 

 

Com. Reg. No.:

08-034630

 

 

Capital Investment / Paid-up Capital :

Rs.13.638 Million

 

 

CIN No.:

[Company Identification No.]

U27320KA2004PTC034630

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Non Ferrous Casting Parts.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 520000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2004 having a good track.

 

Available financial indicates company sound financial risk profile marked by healthy networth position with zero debt and favourable gap between trade payables and trade receivables.

 

Further, the rating also takes into consideration decent profitability margin of the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Ms. Gayatri

Designation :

Finance Department

Contact No.:

91-80-41179783

Date :

09.09.2015

 

 

LOCATIONS

 

Registered Office / Factory :

Plot No.41B, Second Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka, India

Tel. No.:

91-80-41179783 / 41281606

Fax No.:

91-80-41179783

E-Mail :

Knsmurthy@Armlink.Com

Knsmurthy@Armstrongfluidtechnology.Com

Adpl@Armlink.Com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Ramadurai Subramanian

Designation :

Managing Director

Address :

No. 309, I Floor, 13th Cross, I Main Road, Bel Layout Vidyaranyapura, Bangalore - 560097, Karnataka, India

Date of Birth/Age :

04.03.1947

Date of Appointment :

03.09.2004

DIN No.:

02043349

 

 

 

 

Name :

Charles Allan Armstrong

Designation :

Director

Address :

61 Highland Av, Toronto, ON, Toronto, M4W2A2, Canada

Date of Birth/Age :

25.08.1950

Date of Appointment :

03.09.2004

DIN No.:

02655953

 

 

 

 

Name :

James Armstrong

Designation :

Director

Address :

87 Roxborough Dr, Toronto, On, Toronto, M4W1X2, Canada

Date of Birth/Age :

10.01.1946

Date of Appointment :

03.09.2004

DIN No.:

02656738

 

 

Name :

Vidyut K Mehta

Designation :

Director

Address :

9 Lyndhurst Cres, Whitby, On, Whitby, L1R1E2, Canada

Date of Birth/Age :

01.03.1944

Date of Appointment :

30.12.2004

DIN No.:

02687095

 

 

Name :

Karaikudi Raju Ramasamy

Designation :

Director

Address :

305, Block 1, Pariwar Palace, Dc Halli, Bangalore - 560076, Karnataka, India

Date of Birth/Age :

03.01.1972

Date of Appointment :

30.06.2014

DIN No.:

06912947

 

 

KEY EXECUTIVES

 

Name :

Ms. Gayatri

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Ramadurai Subramanian

 

339590

S. A. Armstrong Limited, Canada

 

1024230

Ontario Inc., Canada

 

1

Total

 

1363821

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

75.20

Directors or relatives of Directors

24.80

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Non Ferrous Casting Parts.

 

 

Products :

Non Ferrous Casting Parts

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS – AS ON 31.03.2014

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Non Ferrous Casting Parts

Kgs

NA

500,000

382,526

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Development Credit Bank Limited

Branch

128/(31/1), Prestige Meridian Annexe, M. G. Road, Bangalore - 560001, Karnataka, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Walker Chandiok and Company

Chartered Accountants

Address :

"WINGS", First Floor, 16/1, Cambridge Road, Ulsoor, Bangalore – 560008, Karnataka

PAN No.:

AAAFW4298E

Tel.  No.:

91-80-42430700

Fax No.:

91-80-41261228

 

 

Memberships :

----

 

 

Collaborators :

----

 

 

Ultimate Holding Company  :

Ontario Inc.

 

 

Holding Company  :

S. A. Armstrong Limited

 

 

Fellow Subsidiary Companies :

  • Armstrong Design Private Limited
  • Armstrong Integrated Limited
  • Armstrong Pumps Inc
  • Armstrong Fluid Systems Shanghai Limited

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,500,000

Equity Shares

Rs.10/- each

Rs.15.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,363,821

Equity Shares

Rs.10/- each

Rs.13.638 Million

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

(15 Months)

31.12.2012

31.12.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.638

13.638

13.638

(b) Reserves & Surplus

168.664

130.061

110.152

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

182.302

143.699

123.790

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.836

0.869

0.664

(d) long-term provisions

2.014

1.613

2.270

Total Non-current Liabilities (3)

2.850

2.482

2.934

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

58.880

33.415

29.024

(c) Other current liabilities

10.554

3.673

1.828

(d) Short-term provisions

2.308

4.998

0.182

Total Current Liabilities (4)

71.742

42.086

31.034

 

 

 

 

TOTAL

256.894

188.267

157.758

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

25.496

35.734

38.942

(ii) Intangible Assets

0.600

0.130

0.306

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

8.099

4.180

2.293

(d)  Long-term Loan and Advances

13.599

12.639

20.115

(e) Other Non-current assets

0.969

0.413

0.122

Total Non-Current Assets

48.763

53.096

61.778

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

84.413

48.339

39.022

(c) Trade receivables

87.830

60.203

44.794

(d) Cash and cash equivalents

34.578

18.338

5.049

(e) Short-term loans and advances

1.310

8.291

7.115

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

208.131

135.171

95.980

 

 

 

 

TOTAL

256.894

188.267

157.758

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

(15 Months)

31.12.2012

31.12.2011

 

SALES

 

 

 

 

Income

406.090

278.490

230.230

 

Other Income

 NA

NA

 NA

 

TOTAL

 NA

NA

 NA

 

 

 

 

 

Less

EXPENSES

 NA

NA

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

31.590

19.910

21.770

 

 

 

 

 

Less

TAX

(7.012)

0.001

(0.003)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

38.602

19.909

21.773

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

449.673

236.564

215.439

 

Pattern Recovery charges

0.669

1.066

1.502

 

freight reimbursement

16.206

9.664

8.078

 

TOTAL EARNINGS

466.548

247.294

225.019

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

157.037

83.504

83.581

 

Capital Goods

0.552

0.747

0.000

 

others

0.026

0.000

0.000

 

TOTAL IMPORTS

157.615

84.251

83.581

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 28.30

14.60

 NA

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

(15 Months)

31.12.2012

31.12.2011

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

(15 Months)

31.12.2012

31.12.2011

Net Profit Margin

(PAT / Sales)

(%)

9.51

7.15

9.46

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

7.78

7.15

9.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.70

10.82

14.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.14

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.90

3.21

3.09

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

13.638

13.638

13.638

Reserves & Surplus

110.152

130.061

168.664

Share Application money pending allotment

0.000

0.000

0.000

Net worth

123.790

143.699

182.302

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

230.230

278.490

406.090

 

 

20.962

45.819

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

230.230

278.490

406.090

Profit

21.773

19.909

38.602

 

9.46%

7.15%

9.51%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10026314

28/10/2006

24,000,000.00

DEVELOPMENT CREDIT BANK LIMITED

128/(31/1), PRESTIGE MERIDIAN ANNEXE,, M.G.ROAD, 
BANGALORE, KARNATAKA - 560001, INDIA

A07032188

 

OPERATIONS

 

The company has achieved turnover of Rs.406.090 Million and recorded a net profit of Rs.31.590 Million for the year. The performance of the company is considered to be satisfactory. And the directors are hopeful of improving the turnover and results further during the current year.

 

NOTE :

 

The registered office of the company has been shifted from Plot No. 33 -B, Peenya, Industrial Area, Phase II, Bangalore – 560058, Karnataka, India to the present address w.e.f. 16.07.2010.

 

FIXED ASSETS

 

  • Leasehold Land
  • Plant and Machinery
  • Furniture and Fitting
  • Electrical Installation
  • Office Equipments
  • Computers

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.38

UK Pound

1

Rs.102.59

Euro

1

Rs.74.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--------

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.