|
Report No. : |
341053 |
|
Report Date : |
12.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
MONNET ISPAT AND ENERGY LIMITED (w.e.f
12.01.2006) |
|
|
|
|
Formerly Known
As : |
MONNET ISPAT LIMITED |
|
|
|
|
Registered
Office : |
Monnet Marg, Mandir Hasaud, Raipur – 492101, Chhattisgarh |
|
Tel no. : |
91-771-2471334 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
01.02.1990 |
|
|
|
|
Com. Reg. No.: |
53-009826 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 2408.400 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L02710CT1990PLC009826 |
|
|
|
|
IEC No.: |
0593043189 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BPLM04510C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACM0501D |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturers of Sponge Iron, Steel and Ferro Alloys. |
|
|
|
|
No. of Employees
: |
500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (16) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow and delayed |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was incorporated in the year 1990 and it is a manufacturers of
sponge iron, steel and Ferro alloys. Subject is an established company having
moderate track record. For the financial year ended 2015, company possesses moderate
operational performance and reported loss from its operations. Rating further constrained on account of company’s moderate financial
risk profile and delay in debt servicing by the company. Business is active. Payments are reported to be slow. In view of aforesaid, the company can be considered for business
dealings on safe and secured trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long-term Bank Facilities = D |
|
Rating Explanation |
Lowest-credit –quality and very low prospects of recovery. |
|
Date |
09.07.2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short-term Bank Facilities = D |
|
Rating Explanation |
Instruments with this rating are in default or expected to be in default
on maturity. |
|
Date |
09.07.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED BY
|
Name : |
Mr. Sanjay |
|
Designation : |
Chief Financial Officer |
|
Contact No.: |
91-11-29218545 |
|
Date: |
17.08.2015 |
LOCATIONS
|
Registered Office / Factory 1: |
Monnet Marg, Mandir Hasaud, Raipur – 492101, Chhattisgarh, India |
|
Tel. No.: |
91-771-2471334-339 |
|
Fax No.: |
91-771-2471250 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Monnet House, 11, Masjid Moth, Greater Kailash Part-ll, New
Delhi-110048, |
|
Tel. No.: |
91-11-29218542-46 |
|
Fax No.: |
91-11-29218541 |
|
E-mail : |
|
|
|
|
|
Factory 2 : |
Village - Naharpali, Tehsil - Kharsia, District Raigarh - 496661, Chhattisgarh, India |
|
Tel No. : |
91–7762-275451/ 52 |
|
Fax No. : |
91–7762-275455 |
|
E-Mail : |
|
|
|
|
|
Factory 3 : |
|
|
Tel No. : |
91-6764-224001 / 224002 |
|
Fax No. : |
91-6764-224003 |
|
E-Mail : |
DIRECTORS
As on: 31.03.2014
|
Name : |
Mr. Sandeep Kumar Jajodia |
|
Designation : |
Chairman and Managing Director |
|
|
|
|
Name : |
Mr. Chandra Prasad Baid |
|
Designation : |
Dy. Managing Director |
|
|
|
|
Name : |
Mr. Amit Dixit |
|
Designation : |
Non-Executive Independent Director |
|
|
|
|
Name : |
Mr. G.C. Mrig |
|
Designation : |
Independent Non Executive |
|
|
|
|
Name : |
Mr. Vikram Deswal |
|
Designation : |
Independent Non Executive |
|
|
|
|
Name : |
Mr. J. P. Lath |
|
Designation : |
Other Non-Executive director |
|
|
|
|
Name : |
Ajay Relan |
|
Designation : |
Independent Non Executive |
|
|
|
|
Name : |
Mr. Amulya charan |
|
Designation : |
Chairman |
KEY EXECUTIVES
|
Name : |
Mr. M.P. Kharbanda |
|
Designation : |
Company Secretary |
|
|
|
|
Board Committees |
|
|
Audit Committee |
Mr. Amulya Charan, Chairman Mr. Amit Dixit, Member Mr. J.P. Lath, Member Mr. M.P Kharbanda, Secretary |
|
|
|
|
Nominations and
Remuneration Committee |
Amulya Charan Vikram Deswal J.P. Lath |
|
|
|
|
Finance
Committee |
Mr. Sandeep Jajodia Mr. C.P. Baid Mr. J.P. Lath |
|
|
|
|
Executive
Committee |
Mr. Sandeep Jajodia Mr. C.P. Baid Mr. J.P. Lath |
|
|
|
|
Share Transfer
Committee |
Mr. J.R Lath Mr. C.P. Baid Mr. M.P Kharbanda |
|
|
|
|
Name : |
Mr. Devi Mathur |
|
Designation : |
Senior Vice President of Finance of Account |
|
|
|
|
Name : |
Mr. Jitendra Pandey |
|
Designation : |
Senior Account Manager |
|
|
|
|
Name : |
Mr. Kamal Tanna |
|
Designation : |
Deputy General Manager |
SHAREHOLDING PATTERN
As on 30.06.2015
|
Category of
Shareholder |
Total No. of Shares |
Total Shareholding
as a % of Total No. of Shares |
|
(A)
Shareholding of Promoter and Promoter Group |
||
|
|
|
|
|
|
254448 |
0.39 |
|
|
25682225 |
39.02 |
|
|
6046168 |
9.19 |
|
|
6046168 |
9.19 |
|
|
31982841 |
48.59 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
31982841 |
48.59 |
|
(B)
Public Shareholding |
||
|
|
|
|
|
|
35772 |
0.05 |
|
|
31860 |
0.05 |
|
|
14120537 |
21.45 |
|
|
14188169 |
21.55 |
|
|
|
|
|
|
8432546 |
12.81 |
|
|
|
|
|
|
8088995 |
12.29 |
|
|
2157056 |
3.28 |
|
|
976074 |
1.48 |
|
|
637086 |
0.97 |
|
|
336692 |
0.51 |
|
|
2296 |
0.00 |
|
|
19654671 |
29.86 |
|
Total
Public shareholding (B) |
33842840 |
51.41 |
|
Total
(A)+(B) |
65825681 |
100.00 |
|
(C)
Shares held by Custodians and against which Depository Receipts have been
issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
65825681 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturers of Sponge Iron, Steel and Ferro Alloys. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
||||||||||
|
|
|
||||||||||
|
Brand Names : |
Not Available |
||||||||||
|
|
|
||||||||||
|
Agencies Held : |
Not Available |
||||||||||
|
|
|
||||||||||
|
Exports : |
Not Divulged |
||||||||||
|
|
|
||||||||||
|
Imports : |
Not Divulged |
||||||||||
|
|
|
||||||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
500 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
O.P. Bagla and Company Chartered Accountants |
|
Address : |
|
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprise where KMP has significant influence (As on 31.03.2014) : |
|
|
|
|
|
Subsidiary (As on 31.03.2014): |
|
|
|
|
|
Subsidiary of Subsidiaries (As on 31.03.2014) :: |
|
|
|
|
|
Joint Ventures (As on 31.03.2014) : |
|
|
|
|
|
Associates (As on 31.03.2014) : |
|
CAPITAL STRUCTURE
As on: 31.03.2015
Authorised Capital : Not Available
Issued, Subscribed & Paid-up Capital : Rs. 2408.400
Million
As on: 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
82000000 |
Equity Shares |
Rs. 10/- each |
Rs. 820.000 Million |
|
17500000 |
Preference share |
Rs. 100/- each |
Rs. 1750.000 Million |
|
|
Total |
|
Rs. 2570.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
240825681 |
Equity Shares |
Rs.10/- each |
Rs. 2408.257
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2408.400 |
2408.429 |
2387.489 |
|
(b) Reserves & Surplus |
17768.500 |
25988.036 |
25160.119 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
20176.900 |
28396.465 |
27547.608 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
49993.400 |
53772.569 |
40324.249 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
1928.894 |
1661.221 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
89.000 |
72.492 |
60.086 |
|
Total
Non-current Liabilities (3) |
50082.400 |
55773.955 |
42045.556 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
16455.500 |
9850.896 |
13991.782 |
|
(b) Trade payables |
4198.000 |
2285.491 |
837.617 |
|
(c) Other current liabilities |
19465.300 |
10354.440 |
9180.751 |
|
(d) Short-term provisions |
7.300 |
210.824 |
112.573 |
|
Total
Current Liabilities (4) |
40126.100 |
22701.651 |
24122.723 |
|
|
|
|
|
|
TOTAL |
110385.400 |
106872.071 |
93715.887 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
71586.700 |
43989.249 |
13875.021 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
21580.784 |
36825.918 |
|
(iv) Intangible assets under
development |
0.000 |
94.711 |
0.000 |
|
(b) Non-current Investments |
11436.200 |
10667.651 |
9314.971 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
4041.000 |
7377.741 |
8096.082 |
|
(e) Other Non-current assets |
559.400 |
735.361 |
836.179 |
|
Total
Non-Current Assets |
87623.300 |
84445.497 |
68948.171 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.995 |
|
(b) Inventories |
10337.100 |
10671.613 |
7790.413 |
|
(c) Trade receivables |
2452.600 |
2150.401 |
2458.498 |
|
(d) Cash and cash equivalents |
2420.300 |
833.504 |
7191.707 |
|
(e) Short-term loans and
advances |
7522.700 |
8573.198 |
7218.931 |
|
(f) Other current assets |
29.400 |
148.858 |
107.172 |
|
Total
Current Assets |
22762.100 |
22377.574 |
24767.716 |
|
|
|
|
|
|
TOTAL |
110385.400 |
106823.071 |
93715.887 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
32117.800 |
22679.413 |
19574.335 |
|
|
Other Income |
466.300 |
928.860 |
708.346 |
|
|
TOTAL
(A) |
32584.100 |
23608.273 |
20282.681 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
23647.700 |
17574.134 |
11736.905 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(216.700) |
(2787.562) |
7.695 |
|
|
Employees benefits expense |
1941.300 |
1435.258 |
1084.731 |
|
|
Other expenses |
5226.700 |
2634.064 |
1988.229 |
|
|
Exceptional items |
2529.100 |
0.000 |
0.000 |
|
|
TOTAL
(B) |
33128.100 |
18855.894 |
14817.560 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
(544.000) |
4752.379 |
5465.121 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
6528.700 |
2393.826 |
1192.091 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(7072.700) |
2358.553 |
4273.030 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
2814.400 |
1387.289 |
888.980 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
(9887.100) |
971.264 |
3384.050 |
|
|
|
|
|
|
|
Less |
TAX (H) |
(1928.300) |
304.937 |
880.857 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
(7958.800) |
666.327 |
2503.193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
|
95.600 |
|
|
Dividend on Preference Shares |
|
|
0.600 |
|
|
Tax
on Dividend |
NA |
|
16.400 |
|
|
Dividend
paid |
|
NA |
112.600 |
|
|
Transfer
to General Reserve |
|
|
251.000 |
|
|
Transfer
to Debenture Redemption Reserve |
|
|
0.000 |
|
|
BALANCE CARRIED TO THE
B/S |
|
|
14007.403 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
|
NA |
448.682 |
|
|
TOTAL EARNINGS |
|
NA |
448.682 |
|
|
|
NA |
|
|
|
|
IMPORTS |
|
|
|
|
|
Capital Goods |
|
NA |
1874.671 |
|
|
TOTAL IMPORTS |
|
NA |
1874.671 |
|
|
|
|
|
|
|
|
Earnings
Per Share (Rs.) |
|
|
|
|
|
Basic |
(122.98) |
8.25 |
39.07 |
|
|
Diluted
|
(122.98) |
8.10 |
37.83 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
4861.699 |
4273.122 |
|
Cash generated from operations |
NA |
1114.599 |
3886.085 |
|
Net cash flows from (used in) operations |
NA |
2026.846 |
2979.003 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT/Sales) |
(%) |
(24.78) |
2.88 |
12.79 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT / Sales) |
(%) |
(1.69) |
20.57
|
27.92 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(9.99) |
1.01 |
7.11 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.49) |
0.03 |
0.12 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
3.29 |
2.41 |
2.13 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.57 |
0.99 |
1.03 |
STOCK
PRICES
|
Face Value |
Rs.10.00/- |
|
Market Value |
Rs.32.95/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
2387.489 |
2408.400 |
2408.400 |
|
Reserves & Surplus |
25160.119 |
25988.000 |
17768.500 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
27547.608 |
28396.400 |
20176.900 |
|
|
|
|
|
|
long-term borrowings |
40324.249 |
53772.600 |
49993.400 |
|
Short term borrowings |
13991.782 |
9850.900 |
16455.500 |
|
Total
borrowings |
54316.031 |
63623.500 |
66448.900 |
|
Debt/Equity
ratio |
1.972 |
2.241 |
3.293 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
19574.335 |
22679.413 |
32117.800 |
|
|
|
15.863 |
41.617 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
19574.335 |
22679.413 |
32117.800 |
|
Profit |
2503.193 |
666.327 |
(7958.800) |
|
|
12.79% |
2.94% |
(24.78%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE 2015
(Rs. In Million)
|
Particulars
|
|
|
Quarter Ended ( Unaudited) |
|
|
|
|
30.06.2015 |
|
|
|
|
|
|
1.
Income from operations |
|
|
|
|
a) Net sales/ Income from operation (net of excise duty) |
|
|
6148.000 |
|
b) Other operating income |
|
|
92.000 |
|
Total
income from Operations(net) |
|
|
6240.000 |
|
2.Expenditure |
|
|
|
|
a) Cost of material consumed |
|
|
5114.800 |
|
b) Purchases of stock in trade |
|
|
0.000 |
|
c) Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
|
|
86.400 |
|
d) Employees benefit expenses |
|
|
417.700 |
|
e) Depreciation and amortization expenses |
|
|
954.500 |
|
f) Other expenditure |
|
|
1231.200 |
|
Total expenses |
|
|
7804.600 |
|
3. Profit from operations before other income and
financial costs |
|
|
(1564.600) |
|
4. Other income |
|
|
136.200 |
|
5. Profit from ordinary activities before finance costs |
|
|
(1428.400) |
|
6. Finance costs |
|
|
2325.100 |
|
7. Net profit/(loss) from
ordinary activities after finance costs but before exceptional items |
|
|
(3753.500) |
|
8. Exceptional item |
|
|
0.000 |
|
9. Profit from ordinary activities
before tax Expense: |
|
|
(3753.500) |
|
10.Tax expenses |
|
|
0.000 |
|
11.Net Profit / (Loss) from ordinary activities
after tax (9-10) |
|
|
(3753.500) |
|
12.Extraordinary Items (net
of tax expense) |
|
|
0.000 |
|
13.Net Profit / (Loss) for
the period (11 -12) |
|
|
(3753.500) |
|
Cash Profit |
|
|
(2799.000) |
|
14.Paid-up equity share capital (Nominal value Rs.10/- per share) |
|
|
658.300 |
|
15. Reserve excluding Revaluation Reserves as per balance sheet of previous
accounting year |
|
|
-- |
|
16.i) Earnings per share
(before extraordinary items) of Rs.10/- each) (not annualised): |
|
|
|
|
(a) Basic |
|
|
(57.54) |
|
(b) Diluted |
|
|
(57.54) |
|
Particulars
|
|
|
Quarter Ended ( Unaudited) |
|
|
|
|
30.06.2015 |
|
A. Particulars of shareholding |
|
|
|
|
1. Public Shareholding |
|
|
|
|
- Number of shares |
|
|
33842840 |
|
- Percentage of shareholding |
|
|
51.41 |
|
2. Promoters and Promoters group Shareholding- |
|
|
|
|
a) Pledged /Encumbered |
|
|
|
|
Number of shares |
|
|
Nil |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
|
|
|
|
Percentage of shares (as a % of total share capital of the
company) |
|
|
|
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
Number of shares |
|
|
31982841 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
|
|
100.00 |
|
|
|
|
|
|
Percentage of shares (as a % of total share capital of the
company) |
|
|
48.59 |
|
|
|
|
|
|
B.
Investor Complaints |
|
|
|
|
Pending at the beginning of the quarter |
|
|
4 |
|
Receiving during the quarter |
|
|
18 |
|
Disposed of during the quarter |
|
|
17 |
|
Remaining unreserved at the end of the quarter |
|
|
5 |
|
Note:
|
|||
UNAUDITED SEGMENT
WIE REVENUE, RESULTS AND CAPITAL EMPLOYED
(Rs. In
Millions)
|
Particulars
|
|
|
Quarter Ended ( Unaudited) |
|
|
|
|
30.06.2015 |
|
1. Segment Revenue |
|
|
|
|
a Power |
|
|
834.500 |
|
b. Steel |
|
|
6175.800 |
|
c. Unallocated |
|
|
0.000 |
|
Total |
|
|
7010.300 |
|
Less : Inter Segment Revenue |
|
|
770.300 |
|
Net Sales |
|
|
6240.000 |
|
|
|
|
|
|
2. Segment Result (Profit before Interest and Tax) |
|
|
|
|
a Power |
|
|
(12.600) |
|
b. Steel |
|
|
(1390.500) |
|
c. Unallocated |
|
|
0.000 |
|
Total |
|
|
(1403.100) |
|
|
|
|
|
|
Less : (i) Finance Charges |
|
|
2325.100 |
|
(ii) Un-allocable expenditure net off. |
|
|
0.000 |
|
(iii) un-allocable income |
|
|
(25.300) |
|
Profit before Tax |
|
|
(3753.500) |
|
3. Capital Employed |
|
|
|
|
a Power |
|
|
4466.000 |
|
b. Steel |
|
|
11957.400 |
|
c. Unallocated |
|
|
0.000 |
|
Total |
|
|
16423.400 |
LISTING
DETAILS
|
CASE DETAILS |
|
|
Token No. |
082210183052013 |
|
Case Type |
MISC. APPEAL /0000076/2013 |
|
Date of Filing. |
26/09/2013 |
|
Case Status. |
Pending |
|
|
|
|
CASE CURRENT PURPOSE |
|
|
Bench |
Case Not Allocated |
|
Bench Nature |
-- |
|
Court |
-- |
|
Listing Date |
-- |
|
Listing Purpose |
-- |
|
I.A FILED (ALL) |
|||
|
I.A No |
Date |
Name |
I.A Status |
|
SUBJECT CATEGORY |
|||
|
Subj Code |
Subject |
Code-Subject
Category |
Subject Sub
Category |
|
10 |
COMPANY LAW, MRTP & ALLIED MATTERS |
1003-398 OF COMPANIES ACT, 1956. |
|
|
PETITIONER AND PETITIONER ADVOCATES |
|||
|
Petitioner Name -M/s Mittal Investment Petitioner Father Name -0 Petitioner Address -THROUGH- ITS SOLE PROPRIETOR SHRI BAJARANGLAL B. AGRAWAL, B-10, MADHAVPURA MARKET, SHAHIBAUG ROAD, AHMEDABAD-380004, (GUJARAT) Petitioner Advocate -C. Anup Rajput |
|||
|
PETITIONER ADDITIONAL PARTY |
|||
|
Additional Party Name |
Father Name |
Advocate Name |
Party Address |
|
RESPONDENTS/ACCUSED AND RESPONDENTS
ADVOCATES |
|||
|
Respondent Name -M/s Monnet Ispat And Energy Ltd. Respondent Father Name - Respondent Address -A COMPANY INCORPORATED UNDER PROVISIONS OF THE COMPANIES ACT, 1956 AND HAVING ITS REGISTERED OFFICE AT CHAND KHURI MARG (MONNET MARG), MANDI HASAUD, RAIPUR, DISTT. RAIPUR (CHHATTISGARH) Respondent Advocate - |
|||
|
RESPONDENTS ADDITIONAL PARTY |
|||
|
Additional Party Name |
Father Name |
Advocate Name |
Party Address |
|
LOWER COURT DETAIL |
|||||
|
Court name |
District |
Case Type |
Case Number |
Case Year |
Decision Date |
|
Not Available/Applicable |
Mumbai |
COMPANY PETITION NO. |
32 |
2008 |
18/09/2010 |
|
FIR DETAIL |
||
|
FIR No - |
FIR Date - |
Police Station - () |
|
CASE PROCEEDING HISTORY |
|||
|
Bench |
Hearing Date |
Purpose |
Action |
|
DOCUMENT DETAIL ( A.O.) |
|||
|
Party Name |
Payment Mode |
Amount |
Document Type |
|
Total= |
|||
|
ORDER DETAILS |
|
|
Token No. |
Order Date Order No |
|
JUDGEMENT DETAILS |
|
|
Token No. |
Judgement Date Judgement No |
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As on 31.03.2015 |
As on 31.03.2014 |
|
Long term
Borrowing |
|
|
|
Rupee loans |
NA |
0.000 |
|
|
|
|
|
Short term
borrowings |
|
|
|
0% Fully Convertible Debenture of Rs. 1000/- each. |
NA |
0.000 |
|
Foreign currency loans |
NA |
1802.709 |
|
Rupee loans |
NA |
1571.317 |
|
|
|
|
|
Total |
NA |
3374.026 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10588249 |
18/08/2015 |
330,000,000.00 |
AXIS BANK LIMITED |
2ND FLOOR, RED FORT CAPITAL, PARSVNATH TOWERS, GOLE MARKET, BHAI VEER
SINGH MARG, NEW DELHI - 110001, INDIA |
C62727565 |
|
2 |
10579683 |
22/06/2015 |
16,826,600,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, MAKER TOWER (E), CUFFE PARADE, MUMBAI, MUMBAI, MAHARASHTRA -
400020, INDIA |
C58770439 |
|
3 |
10580553 |
22/06/2015 |
15,868,600,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, MAKER TOWER (E), CUFFE PARADE, MUMBAI, MUMBAI, MAHARASHTRA -
400020, INDIA |
C59199513 |
|
4 |
10562943 |
31/03/2015 |
170,000,000.00 |
AXIS BANK LIMITED |
CORPORATE BANKING BRANCH, RED FORT CAPITAL, PARSV |
C50708585 |
|
5 |
10564435 |
31/03/2015 |
480,000,000.00 |
UNION BANK OF INDIA |
M-11, 1ST FLOOR, MIDDLE CIRCLE,, CONNAUGHT CIRCUS, NEW DELHI - 110001,
INDIA |
C51280485 |
|
6 |
10564375 |
08/07/2015 * |
8,000,000,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, MAKER TOWER (E), CUFFE PARADE, MUMBAI, MUMBAI, MAHARASHTRA -
400020, INDIA |
C58281635 |
|
7 |
10557391 |
26/03/2015 |
320,000,000.00 |
INDIAN BANK |
A-2, RING ROAD, SOUTH EXTENSION BRANCH, PART 1, DELHI - 110049, INDIA |
C47911243 |
|
8 |
10562786 |
26/03/2015 |
480,000,000.00 |
DENA BANK |
CORPORATE BUSINESS BRANCH, 3RD FLOOR, 238 B, AJC |
C50649631 |
|
9 |
10561655 |
20/03/2015 |
3,292,300,000.00 |
STATE BANK OF PATIALA |
COMMERCIAL BRANCH, 2ND FLOOR, CHANDRALOK BUILDING, 36, JANPATH , NEW DELHI
- 110001, INDIA |
C50162387 |
|
10 |
10555460 |
18/03/2015 |
460,000,000.00 |
ORIENTAL BANK OF COMMERCE |
LARGE CORPORATE BRANCH, GF & FF, HARSHA BHAWAN, CONNAUGHT PLACE,
NEW DELHI, NEW DELHI - 110001, INDIA |
C46888731 |
* Date of charge modification
FIXED ASSETS:
Tangible assets:
Ø Land and Site Development
Ø Lease hold land
Ø Railway Siding
Ø Building
Ø Plant and Machinery
Ø Office Equipment
Ø Furniture and Fixtures
Ø Vehicle
Intangible assets: Ø Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.39 |
|
|
1 |
Rs.102.59 |
|
Euro |
1 |
Rs.74.90 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
GTA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL
CONDITION |
|
-- |
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILITY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
16 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.