MIRA INFORM REPORT

 

 

Report No. :

340950

Report Date :

12.09.2015

 

IDENTIFICATION DETAILS

 

Name :

ORANGE O TEC PRIVATE LIMITED (w.e.f. 03.06.2014)

 

 

Formerly Known As :

MS ORANGE TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

F - 251, Road No.7, MIA Bansi, 2nd Phase, Jodhpur - 342005, Rajasthan

Tel. No.:

91-261-4000381

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.01.2011

 

 

Com. Reg. No.:

17-033991

 

 

Capital Investment / Paid-up Capital :

Rs. 0.800 Million

 

 

CIN No.:

[Company Identification No.]

U17299RJ2011PTC033991

 

 

IEC No.:

1311010645

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAHCM0016A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Digital Printing Machines and Accessories, Textile Printing Machine and Allied Product, Textile Digital Printing Machines 

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2011 having a satisfactory track record.

 

The company is progressing well. It has achieved a significant growth in its turnover and profit during FY 2014.

 

General financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Dharmesh

Designation :

Accountant

Contact No.:

91-261-4000381

Date :

11.09.2015

 

 

LOCATIONS

 

Registered Office :

F - 251 Road No.7, MIA Bansi, 2nd Phase, Jodhpur - 342005, Rajasthan, India

Tel. No.:

91-261-4000381

Mobile No.:

91-9898003355 (Mr. Aayush Rathi)

Fax No.:

Not Available

E-Mail :

info@orangeotec.com

chandaknr@rediffmail.com

Website :

http://www.orangeotec.com

Location :

Owned

Locality:

Industrial

 

 

Factory:

Shed No -A-2/7111, G.I.D.C, Estate, Sachin, Surat - 394230, Gujarat, India   

Location :

Rented

Locality:

Industrial

 

 

Branch Office :

No. - 401, Union Trade Center, Udhna Darwaja, Ring Road, Surat - 395002, Gujarat, India   

Location :

Rented

Locality:

Commercial

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Karan Toshniwal

Designation :

Director

Address :

40, Mahaveer Nagar, Near Polytechnic College, Residency Road, Jodhpur, 342003, Rajasthan, India

Date of Birth/Age :

26.09.1985

Date of Appointment :

29.01.2011

DIN No.:

01942742

 

 

Name :

Mr. Aayush Rathi

Designation :

Director

Address :

Plot No. 601, 11th B Road, Sardarpura, Jodhpur - 342001, Rajasthan, India

Date of Birth/Age :

15.12.1988

Date of Appointment :

24.05.2011

DIN No.:

03505325

 

 

KEY EXECUTIVES

 

Name :

Mr. Dharmesh

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Sushil Toshniwal

 

35000

Lalit Mohan Toshniwal

 

5000

Shiv Kishan Rathi

 

40000

 

 

 

Total

 

80000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Digital Printing Machines and Accessories, Textile Printing Machine and Allied Product, Textile Digital Printing Machines 

 

 

Products :

  • Digital Printing Machines
  • Accessories
  • Textile Printing Machine
  • Textile Digital Printing Machines 

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • USA

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Italy
  • China

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

25 (Approximately) 

 

 

Bankers :

  • IDBI Bank Limited
  • Indusind Bank Limited
  • State Bank of Bikaner and Jaipur
  • Yes Bank Limited

Bank Name

HDFC Bank Limited

Branch

Ring Road Branch, Surat, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash credit - 15.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Auditors :

 

Name :

R.V. Chandak and Company

Chartered Accountants

Address :

103, Empire State Building, Ring Road, Surat - 20261, Gujarat, India

Tel. No.:

91-261-2323049

Mobile No.:

91-9825134569, 9925716255

E-Mail :

rvchandalco@rediffmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AANFR1336H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

After 30.09.2014

 

Authorised Capital : Rs. 30.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 21.400 Million

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80000

Equity Shares

Rs.10/- each

Rs. 0.800 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.800

0.100

0.100

(b) Reserves & Surplus

1.809

0.376

0.267

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2.609

0.476

0.367

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.944

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.944

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

8.969

11.272

1.594

(c) Other current liabilities

1.966

1.515

0.157

(d) Short-term provisions

0.700

0.100

0.110

Total Current Liabilities (4)

11.635

12.887

1.861

 

 

 

 

TOTAL

16.188

13.363

2.228

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.942

0.833

1.017

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.018

0.012

-0.015

(d)  Long-term Loan and Advances

0.297

0.398

0.017

(e) Other Non-current assets

 

 

 

Total Non-Current Assets

1.257

1.243

1.019

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

6.062

8.151

0.302

(c) Trade receivables

6.496

2.494

 

(d) Cash and cash equivalents

0.845

0.050

0.166

(e) Short-term loans and advances

1.157

1.213

0.709

(f) Other current assets

0.371

0.212

0.032

Total Current Assets

14.931

12.120

1.209

 

 

 

 

TOTAL

16.188

13.363

2.228

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

74.183

33.140

5.686

 

Other Income

0.542

0.243

 N.A

 

TOTAL

74.725

33.383

N.A

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

46.309

25.811

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

2.089

(7.849)

 

 

Employees benefits expense

5.252

3.160

 

 

Other expenses

18.453

11.824

 

 

TOTAL

72.103

32.946

N.A

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

2.622

0.437

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.300

0.071

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

2.322

0.366

0.400

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.196

0.184

0.003

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2.126

0.182

0.397

 

 

 

 

 

Less

TAX

0.693

0.073

0.124

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1.433

0.109

0.273

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

17.91

10.91

3.41

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

N.A

N.A

N.A

Cash generated from operations

N.A

N.A

N.A

Net cash flow from operating activity

N.A

N.A

N.A

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.93

0.33

4.80

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

3.53

1.32

N.A

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.15

1.36

17.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.81

0.38

1.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

5.32

26.86

4.77

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.28

0.94

0.65

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

0.100

0.800

Reserves & Surplus

0.267

0.376

1.809

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

0.367

0.476

2.609

 

 

 

 

long-term borrowings

0.000

0.000

1.944

Short term borrowings

1.594

11.272

8.969

Total borrowings

1.751

12.787

13.879

Debt/Equity ratio

4.771

26.863

5.320

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5.686

33.140

74.183

 

 

482.835

123.847

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5.686

33.140

74.183

Profit

0.273

0.109

1.433

 

4.80%

0.33%

1.93%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans and Advance from Related Parties

1.800

0.000

Loans and Advance from Other

 

 

Karan Impex

0.114

0.000

Orange O Tex

0.030

0.000

 

 

 

Total

1.944

0.000

 

INDEX OF CHARGES:

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10536773

11/10/2014

22,750,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, Maharashtra, INDIA

C37036407

 

 

FIXED ASSETS

  • Plant and Machinery
  • Air Conditioner
  • Mobile
  • Computer
  • Furniture and Fixture
  • Equipment

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.38

UK Pound

1

Rs.102.59

Euro

1

Rs.74.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.