MIRA INFORM REPORT

 

 

Report No. :

341004

Report Date :

12.09.2015

 

IDENTIFICATION DETAILS

 

Name :

RASHTRIYA CHEMICALS AND FERTILIZERS LIMITED

 

 

Registered Office :

Priyadashani, Eastern Express Highway, Sion, Mumbai - 400 022, Maharashtra

Tel. No.:

91-22-24045024

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

06.03.1978

 

 

Com. Reg. No.:

11-020185

 

 

Capital Investment / Paid-up Capital :

Rs.5516.900 Million

 

 

CIN No.:

[Company Identification No.]

L24110MH1978GOI020185

 

 

IEC No.:

0388064293

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR04953E

MUMR15728G

 

 

PAN No.:

[Permanent Account No.]

AAACR2831H

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacture and sale of fertilizers.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (68)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject was incorporated 1978 and it is engaged in manufacture of fertilizers and industrial products. Subject is a well-established company having fine track record.

 

Company reported healthy financial risk profile marked by adequate net worth base and healthy debt protection metrics.

 

Rating also reflects company's strong business risk profile driven by its established position in the fertiliser industry, diverse revenue profile and its healthy operating efficiencies.

 

However, rating strengths are partially offset by the cyclicality in RCF's industrial products business and its exposure to risks related to the regulated nature of the fertiliser industry.

 

Trade relations are reported as fair. Payments are reported to be regular and as per commitment.

 

In view of aforesaid, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Short term rating: A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

17.08.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE (91-22-25522260) (91-22-25522000/25522040 – CONTINUOUSLY RINGING)


 

LOCATIONS

 

Registered Office/ Corporate Office :

Priyadashani, Eastern Express Highway, Sion, Mumbai – 400022, Maharashtra, India

Tel. No.:

91-22-25522000 / 24070968 / 0223 / 8590 / 24070024 / 24045024 / 25522260 / 24045001 / 2 / 3 / 4

Fax No.:

91-22-24070386 / 24070028 / 25522320

E-Mail :

investorcommunications@rcfltd.com

dmsati@rcfltd.com

Website :

http://www.rcfltd.com

 

 

Administrative Office :

Administrative Building, Mahul Road, Chembur, Mumbai – 400 074, Maharashtra, India

Tel. No.:

91-22-25522000/25522040 (Board No.)

 

 

Marketing Office :

Located at :

  • Kadapa
  • Khammam
  • Nizamabad
  • Vijaywada
  • Visakhapatnam
  • Bihar and Jharkhand
  • Patna
  • Chhatisgarh
  • Raipur
  • Delhi Punjab Haryana HP and Chandigarh
  • Gujarat
  • Karnataka
  • Hassan
  • Hubli
  • Raichur
  • Madhya Pradesh
  • Maharashtra
  • Aurangabad
  • Jalgaon
  • Kolhapur
  • Konkan
  • Nagpur
  • Nasik
  • Pune

 

 

Resident Representative at Delhi :

A-1, Qutab Hotel, Off Aurobindo Marg, New Delhi – 110 016, India

Contact Person: Mr. M. K. Gera (Chief Marketing Manager)

Tel. No.:

91-11-26851419 (Office) / 2723 2637 (Res.)

 

 

Guest House:

Ark Guest House, RCF Colony, Chembur, Mumbai – 400 074, Maharashtra, India

Contact Person: Mr. A. N. Borkar, Chief Executive Officer

Tel. No.: 91-22-25583981 (Office) / 25551242 (Res.)

 

Swagat Guest House, Kihim, District Raigad, Alibaug, Maharashtra, India

Contact Person: Maj. Ranade, CAM

Tel. No.: 91-2141-238028 (Office) / 238019 (Res.)

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. R. G. Rajan

Designation :

Chairman and Managing Director

 

 

Name :

Mr. C.M.T. Britto

Designation :

Director (Technical)

 

 

Name :

Mr. Ashok Ghasghase

Designation :

Director (Marketing)

 

 

Name :

Mr. Suresh Warior

Designation :

Director (Finance) (From 18.07.2014)

 

 

Name :

Mr. Sham Lal Goyal, IAS

Designation :

Jt. Secretary, Department of Fertilizers, New Delhi

 

 

Name :

Mr. Sushil Kumar Lohani, IAS

Designation :

Jt. Secretary, Department of Fertilizers, New Delhi ( From 02.07.2014)

 

 

Name :

Prof. Damodar Acharya

Designation :

Independent Director

 

 

Name :

Mr. S. C. Gupta, IAS

Designation :

Jt. Secretary, Department of Fertilizers, New Delhi ( upto 02.07.2014)

 

 

KEY EXECUTIVES

 

Name :

Mr. Kundan Rajesh

Designation :

Chief Vigilance Officer

 

 

Name :

Mr. Kulkarni Ranganath H.

Designation :

Executive Director (Finance)

 

 

Name :

Mr. Jain Ravi Kumar

Designation :

Executive Director (Thal)

 

 

Name :

Mr. Banerjee Abir R.

Designation :

Executive Director (Trombay)

 

 

Name :

Mr. Deshpande Pravinkumar G.

Designation :

Executive Director (HR)

 

 

Name :

Mr. Bhaskar Das

Designation :

Executive Director (IPD)

 

 

Name :

Mr. Patil Rajendra B.

Designation :

Executive Director (Finance) and Chief Sustainability Office

 

 

Name :

Mr. Karthikeyan P.

Designation :

Executive Director (Marketing)

 

 

Name :

Mr. Kundu A.

Designation :

Executive Director

(Planning and Proj. Development)

 

 

Name :

Mr. Londhe Vishwas G.

Designation :

Chief General Manager (Finance/ IT)

 

 

Name :

Mr. Thyagarajan M.

Designation :

Chief General Manager (QC)

 

 

Name :

Mr. Dhatrak Umesh V.

Designation :

Chief General Manager (Technical) Thal

 

 

Name :

Mr. Jawale Ravindra P.

Designation :

Chief General Manager (Operations) Thal

 

 

Name :

Mr. Das Harishchandra L.

Designation :

Chief General Manager (Operations)

 

 

Name :

Mr. Kashikar Ajit S

Designation :

Chief General Manager (Maintenance)

 

 

Name :

Mr. Khare Ajai B.

Designation :

Chief General Manager (Commercial)

 

 

Name :

Mr. Kamat Narahari R.

Designation :

Chief General Manager (Technical)

 

 

Name :

Mr. Bhogle Shirish G

Designation :

Chief General Manager (Marketing)

 

 

Name :

Mr. Shende Arvind N.

Designation :

Chief General Manager (HSE) Corp.

 

 

Name :

Mr. Parthasarathy S.

Designation :

Chief General Manager CF)

 

 

Name :

Mr. Fidvi Saifuddin K

Designation :

Chief General Manager (HR and Admn.)

 

 

Name :

Mr. Varadkar Suhas S.

Designation :

General Manager Operations), Thal

 

 

Name :

Mr. Nawade Arun V.

Designation :

General Manager (HR and Admn.)

 

 

Name :

Mr. Das Ghanshyam

Designation :

General Manager (Utility)

 

 

Name :

Mr. Galgali Bharat G.

Designation :

General Manager (Nitrogen)

 

 

Name :

Mr. Prasad P. L. C. K.

Designation :

General Manager. (Finance)

 

 

Name :

Mr. Chandraguptarajah S. A.

Designation :

General Manager (IT)

 

 

Name :

Mr. Jadhav Arvind T.

Designation :

General Manager (Mktg. WZ)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2015

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

441353888

80.00

http://www.bseindia.com/include/images/clear.gifSub Total

441353888

80.00

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

441353888

80.00

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

172844

0.03

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

2842531

0.52

http://www.bseindia.com/include/images/clear.gifInsurance Companies

35152735

6.37

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

16760151

3.04

http://www.bseindia.com/include/images/clear.gifSub Total

54928261

9.96

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

6200528

1.12

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

30193864

5.47

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

11538168

2.09

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

7473391

1.35

http://www.bseindia.com/include/images/clear.gifClearing Members

994065

0.18

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

851719

0.15

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

900

0.00

http://www.bseindia.com/include/images/clear.gifTrusts

16300

0.00

http://www.bseindia.com/include/images/clear.gifOthers

5610067

1.02

http://www.bseindia.com/include/images/clear.gifOthers

340

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

55405951

10.04

Total Public shareholding (B)

110334212

20.00

Total (A)+(B)

551688100

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

551688100

0.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture and sale of fertilizers.

 

 

Products :

Fertilizers

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

Swastik Chamber, Chembur, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

Term loan from banks

 

 

Rupee Loan from banks

 

 

Kotak Mahindra Bank

416.700

750.000

Hongkong and Shanghai Banking Corporation

0.000

60.000

Foreign Currency loan / External Commercial Borrowings

 

 

HSBC Bank (Mauritius) Limited

1233.000

1407.700

HSBC Bank (Mauritius) Limited

1157.900

1103.400

Kotak Mahindra Bank Limited

938.000

0.000

SHORT TERM BORROWING

 

 

Working Capital Facilities From Bank

 

 

Cash Credit From banks

252.600

261.800

Working Capital Demand Loan (Includes an amount of Rs. NIL Previous Year Rs.4916.400 Million) under a special banking arrangement secured by hypothecation of specific subsidy claims to be settled by DOF/FICC

5650.000

7516.400

Rupee term Loan

Rupee loan from new India Co-Operative Bank

0.000

187.500

Total

9648.200

11286.800

 

Statutory Auditors :

 

Name 1 :

M. M. Nissim and Company,  Mumbai

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

Name 2 :

NBS and Company

Chartered Accountants

Address :

14/2, Western India House, Sir P M Road, Fort, Mumbai – 400001, Maharashtra, India

Tel No.:

91-22-22870588/0939/4140/22885229

Fax No.:

91-22-22884910

Email:

admin@nbsandco.in

Website:

www.nbsandco.in

 

 

Cost: Auditors :

  • Shri Suresh D. Shenoy, Mumbai, Maharashtra, India
  • V. J. Talati and Company, Mumbai, Maharashtra, India

 

 

Advocates and Solicitors:

M.S. Bodhanwalla and Company Mumbai.

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates:

  • Urvarak Videsh Limited
  • FACT- RCF Building Products Limited

 

 

Subsidiaries:

  • Rajasthan Rashtriya Chemicals and Fertilizers Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80,00,00,000

Equity Shares

Rs.10/- each

Rs. 8000.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

55,16,88,100

Equity Shares

Rs.10/- each

Rs. 5516.900 Million

 

 

 

 

Note:

 

RECONCILIATION OF SHARES OUTSTANDING AT THE BEGINNING AND END OF THE REPORTING PERIOD

 

PARTICULARS

31.03.2015

EQUITY SHARES

No

Rs. In Million

At the beginning of the year

551688100

5516.900

Issued during the year

--

--

Outstanding at the end of the year

551688100

5516.900

 

 

Terms/Rights Attached to Equity shares

 

The Company has only one class of equity shares having par value of Rs.10 per share. Each share holder is entitled to one vote per share. The Company declares and pays dividend in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of interim dividend. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding.

 

DETAILS OF SHAREHOLDERS HOLDING MORE THAN 5% SHARES IN THE COMPANY

 

 

31.03.2015

 

No

% age of

share

holding

Government of India

441353888

80.00

Life Insurance Corporation of India

30759700

5.58

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5516.900

5516.900

5516.900

(b) Reserves & Surplus

21592.400

19567.000

18036.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

27109.300

25083.900

23552.900

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3745.600

3321.100

2163.700

(b) Deferred tax liabilities (Net)

1967.300

2570.000

2430.500

(c) Other long term liabilities

590.300

552.000

438.400

(d) long-term provisions

1506.800

1032.000

1038.500

Total Non-current Liabilities (3)

7810.000

7475.100

6071.100

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

15098.900

13349.800

14568.400

(b) Trade payables

5967.200

4929.700

7380.700

(c) Other current liabilities

4054.800

3313.900

4755.700

(d) Short-term provisions

2357.800

1996.100

1914.700

Total Current Liabilities (4)

27478.700

23589.500

28619.500

 

 

 

 

TOTAL

62398.000

56148.500

58243.500

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14958.000

16164.000

14150.400

(ii) Intangible Assets

52.400

32.700

16.700

(iii) Capital work-in-progress

611.600

771.900

1842.500

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.700

178.600

180.400

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2246.700

1314.900

1288.800

(e) Other Non-current assets

98.300

309.600

189.600

Total Non-Current Assets

17968.700

18771.700

17668.400

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

9916.400

8025.400

12050.600

(c) Trade receivables

32973.600

27690.900

25792.100

(d) Cash and cash equivalents

853.300

709.500

1757.400

(e) Short-term loans and advances

388.100

370.800

672.500

(f) Other current assets

297.900

580.200

302.500

Total Current Assets

44429.300

37376.800

40575.100

 

 

 

 

TOTAL

62398.000

56148.500

58243.500

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

77134.500

65876.000

67738.400

 

Other Income

743.600

740.400

929.900

 

TOTAL (A)

77878.100

66616.400

68668.300

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

31124.900

26461.100

25998.700

 

Purchases of Stock-in-Trade

5258.800

2841.200

9003.700

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(75.300)

3096.100

(70.200)

 

Employees benefits expense

5262.400

4420.000

4494.000

 

Other expenses

27460.300

23394.400

22437.800

 

TOTAL (B)

69031.100

60212.800

61864.000

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

8847.000

6403.600

6804.300

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

1169.500

1312.900

1271.600

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

7677.500

5090.700

5532.700

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

2581.200

1417.500

1731.500

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

5096.300

3673.200

3801.200

 

 

 

 

 

Less

TAX (H)

1875.700

1174.300

992.200

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

3220.600

2498.900

2809.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Dividend

993.000

827.500

827.500

 

Tax and Educational cess on Dividend

202.200

140.600

140.600

 

Balance Carried to the B/S

2025.400

1530.800

1840.900

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export of Goods calculated on FOB basis

7.300

16.800

0.000

 

TOTAL EARNINGS

7.300

16.800

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials *

8355.400

4761.300

6735.000

 

Components and Stores parts

90.500

290.900

143.200

 

Capital Goods

477.800

652.800

538.700

 

TOTAL IMPORTS

8923.700

5705.000

7416.900

 

Note *: Includes in transit as at year end Rs.761.400 Million (Previous year Nil) and excludes imports through Indian agencies`Rs.113.600 Million (Previous yearRs.304.200 Million)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.84

4.53

5.09

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

699.900

720.100

528.000

Cash generated from operations

4717.200

3907.000

(4713.000)

Net Cash from operating activities

2280.500

3136.500

(5487.700)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

4.18

3.79

4.15

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

11.47

9.72

10.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.25

6.65

6.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.15

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.70

0.66

0.71

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.62

1.58

1.42

 

 

STOCK PRICES

 

Face Value

Rs.10.00/-

Market Value

Rs.43.50/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5516.900

5516.900

5516.900

Reserves & Surplus

18036.000

19567.000

21592.400

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

23552.900

25083.900

27109.300

 

 

 

 

long-term borrowings

2163.700

3321.100

3745.600

Short term borrowings

14568.400

13349.800

15098.900

Current Maturities of long-term debts

0.000

0.000

0.000

Total borrowings

16732.100

16670.900

18844.500

Debt/Equity ratio

0.710

0.665

0.695

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

67738.400

65876.000

77134.500

 

 

(2.749)

17.090

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

67738.400

65876.000

77134.500

Profit

2809.000

2498.900

3220.600

 

4.15%

3.79%

4.18%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


LITIGATION DETAILS

 

CASE DETAILS

BENCH:-BOMBAY

 

 

Lodging No.:-

APPL/376/2012

Filing Date:-

22/05/2012

Reg. No.:-

APP/590/2012

Reg. Date:-

25/09/2012

 

 

Lodging No.:-

ARBPL/1300/2010

Reg No.:-

ARBP/35/2011

 

 

Petitioner:-

J.S.OCEAN LINER PTE. LIMITED

 

Respondent:-

RASHTRIYA CHEMICALS AND FERTILIZERS LIMITED

Petn.Adv.:-

ASHWIN SHANKAR (0)

 

 

Resp.Adv.:-

M/S M P SVLA AND CO (0)

 

 

 

Bench:-

DIVISION

Status:-

Admitted(Unready)

Category:-

APPEALS.

 

Last Date:-

05/02/2013

Stage:-

APPEALS FOR ADMISSION - FRESH [ORIGINAL SIDE MATTERS]

 

Last Coram:-

HON'BLE SHRI JUSTICE DR. D.Y. CHANDRACHUD

 

HON'BLE SHRI JUSTICE A.A. SAYED

 

 

Act :-

C.P.C.- (Interlocutory Order)

 

 

HIGHLIGHT OF PERFORMANCE FOR THE YEAR 2014-2015

 

 Income for the year increased by 16.91% to Rs. 77878.100 Million as compared to Rs. 66616.400 Million.

 

Gross profit for the year increased by 38.16% to Rs. 8847.000 Million as against Rs. 6403.600 Million of previous year.

 

Profit before tax increased by 38.74% to Rs. 5096.300 Million as compared to Rs. 3673.200 Million.

 

Highest ever profit after tax of Rs. 3220.600 Million as compared to Rs.  2498.900 Million, registering an increase of 28.88%.

 

 The Company’s Performance during the year has been bolstered by higher volumes of manufactured and traded fertilizers and higher energy efficiencies at both Trombay and Thal units, despite various challenges encountered on gas availability and delayed disbursement of subsidy.

 

 As in the past several years, the Company received ''MOU Excellent'' rating for 2013-14 from Ministry of Heavy Industries and Public Enterprises.

 

AWARDS WON

 

 As in the past, the Company won many awards during the year 2014-15 some of which are as under:

 

Golden Peacock Environmental Management Award for the year 2014 for Thal Unit.

 

First Prize for State Level Excellence in Energy Conservation and Management for the year 2012- 13 from MEDA, Government of Maharashtra for Thal Unit;

 

Environmental Excellence Award 2014-15 in Gold Category instituted by  Greentech Foundation for outstanding performance in environment  management for Trombay Unit.

 

Paryavaran Gaurav Puraskar from Maharashtra Pollution Control Board, Pune region and Environmental Club of India for Thal Unit.

 

11th National award for excellence in Cost Management-2013 from The Institute of Cost Accountants of India.

 

Vigilance Excellence Award from Vigilance Study Circle, Hyderabad;

 

Vigilance Excellence Award at Corporate level and also individual award for case studies from Institute of Public Enterprises, Hyderabad;

 

UNSECURED LOAN

(Rs. In Million)

Particulars 

As on

31.03.2015

As on

31.03.2014

SHORT TERM BORROWING

 

 

Foreign currency loan from banks-buyers Credit

7696.300

5184.100

Rupee loan from banks

1500.000

200.000

Total

9196.300

5384.100

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10469676

10/12/2013

1,164,826,000.00

HSBC BANK (MAURITIUS) LIMITED

6TH FLOOR,HSBC CENTRE, 18 CYBER CITY, EBENE, -
NA, MAURITIUS

B93324531

2

10425873

02/05/2013

1,000,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D,, NARIMAN POINT,, M
UMBAI, MAHARASHTRA - 400021, INDIA

B75185934

3

10344336

01/03/2012

480,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI
TED

52/60 MAHATMA GANDHI ROAD, FORT, MUMBAI, MAHARASH
TRA - 400001, INDIA

B35840859

4

10336106

18/01/2012

1,250,000,000.00

HSBC BANK (MAURITIUS) LIMITED

HSBC CENTRE, 18 CYBERCITY, EBENE,, MAURITIUS, -
400001, MAURITIUS

B32330946

5

90188805

26/06/2009 *

19,000,000,000.00

STATE BANK OF INDIA

MID CORPORATE LOAN ADMIN. UNIT, SHRI HARI BUILDING
, RTO LANE, FOUR BUNGALOWS, ANDHERI (WEST), MUMBA
I, MAHARASHTRA - 400053, INDIA

A66955105

6

90185405

03/01/1989

100,000,000.00

STATE BANK OF INDIA

MAHUL ROAD BRANCH, BOMBAY, MAHARASHTRA - 400074, I
NDIA

-

7

90188064

21/06/1988 *

300,000,000.00

BANK OF INDIA

MAHUL ROAD BRANCH, CHEMBUR, BOMBAY, MAHARASHTRA -
400074, INDIA

-

 

* Date of charge modification

 

CONTINGENT LIABILITIES:

 

Claims against the Company not acknowledged as debts to the extent ascertainable (Interest cannot be estimated reliably) aggregates to Rs.3920.000 Million (P.Y. Rs.4727.500 Million) which include the following: a) Claims preferred by local Authorities amounting to Rs.83.400 Million (P.Y. Rs.83.400 Million) (net of payment made/liability provided of Rs.39.500 Million (P.Y. Rs.39.500 Million). The Capitalization of land at Kurul Township and factory at Thal Unit has been made subject to Arbitration awards/Court decisions in this behalf.

 

b) Invoices/debit notes raised by M/s GAIL (India) Limited. which are as under:

 

(Rs. in million)

PARTICULARS

31.03.2015

31.03.2014

 

 

 

Increased gas transmission charges for ONGC pipeline *

565.900

503.400

Price difference between APM and Non APM gas supplies for the period February 2012 to November 2013

979.900

979.900

For non-submission for FICC certified gas utilization data utilization data

393.900

0.000

SCADA Charges

14.700

14.700

Total

1954.400

1498.000

 

* With reference to item mentioned in serial no.1 above, during the year GAIL (India) Limited. demanded payment towards the same and threatened to adjust the same against the Letter of credit issued in their favour. Company had filed an appeal on the above said matter in Mumbai High Court. As per the orders of Mumbai High Court, GAIL (India) Limited. has been restrained from taking any further action on the matter and directed both the Companies to resolve the matter through arbitration.

 

c) Water charges claimed by Municipal Corporation of Greater Mumbai. Rs.12.200 Million (P.Y. Rs.6.700 Million).

 

d) Claims before arbitrators/courts, are Rs. 110.500 Million (P.Y. Rs.130.300 Million).

 

Claims against the Company not acknowledged as debts.

(Rs. in million)

In respect of Matters under dispute with various authorities

31.03.2015

31.03.2014

Excise Duty (D)

225.800

216.600

Excise Duty (S)

40.500

1310.300

Sales Tax (D)

278.200

320.100

Income Tax (D) *

285.200

181.900

Service Tax (D)

120.600

170.900

Custom Duty (D)

809.300

809.300

 

(D) (Demands raised)/(S) (Show cause notice issued).

 

* Against which an amount of Rs.40.300 Million has been deposited with Tax authorities.

 

The amount of a claims respect of legal cases filed against the Company for labour matters relating to regular employees and not acknowledged as debts is not ascertainable.

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE, 2015

 

Particulars

3 Months Ended

30.06.2015

(Unaudited)

 

 

1. Income from operations

 

a) Gross Sales / Income from operations

19322.3

Less: Excise

338.400

Net sales/ Income from operation (net of excise duty)

18983.900

b) Other operating income

33.100

Total income from Operations(net)

19017.000

2.Expenditure

 

Cost of material consumed

8103.200

Purchases of stock in trade

2554.900

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(1778.800)

Employees benefit expenses

1206.100

Power and Fuel

4646.600

Freight and Handling Charges 

1944.300

Depreciation and amortization expenses

342.700

Other expenditure

1023.200

Total expenses

18042.200

3. Profit from operations before other income and financial costs

974.800

4. Other income

176.000

5. Profit from ordinary activities before finance costs

1150.800

6. Finance costs

329.200

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

821.600

8. Exceptional item

0.000

9. Profit from ordinary activities before tax Expense:

8216.000

10.Tax expenses

293.200

11.Net Profit / (Loss) from ordinary activities after tax (9-10)

528.400

12.Extraordinary Items (net of tax expense)

0.000

13.Net Profit / (Loss) for the period (11 -12)

528.400

14.Paid-up equity share capital (Face Value Rs.10/- \each)

5516.900

15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

--

16.i) Earnings per share (before extraordinary items) of Rs.10/- each) (not annualised):

 

(a) Basic

0.96

(b) Diluted

0.96

 

Particulars

3 Months Ended

30.06.2015

(Unaudited)

 

 

A. Particulars of shareholding

 

1. Public Shareholding

 

- Number of shares

110334212

- Percentage of shareholding

20.00

2. Promoters and Promoters group Shareholding-

 

a) Pledged /Encumbered

 

Number of shares

NIL

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

NIL

Percentage of shares (as a % of total share capital of the company)

NIL

 

 

b) Non  Encumbered

 

Number of shares

441353888

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100

Percentage of shares (as a % of total share capital of the company)

80.00

 

 

B. Investor Complaints

 

Pending at the beginning of the quarter

0

Receiving during the quarter

1

Disposed of during the quarter

1

Remaining unreserved at the end of the quarter

0

 

UNAUDITED SEGMENT WISE REVENUE RESULTS AND CAPITAL EMPLOYES FOR THE QUARER ENDED 30TH JUNE, 2015

 

 

Particulars

3 Months Ended

30.06.2015

(Unaudited)

Segment Revenue

 

Trombay

7339.400

Thal

9938.200

Trading

1722.5

Others

16.900

Total

19017.000

Less: Inter Segment Revenue

0.000

Net sales/income from Operations

19017.000

 

 

Segment Result

 

Trombay

731.300

Thal

492.300

Trading

1.900

Others

0.000

Total

1225.500

Less: Net Interest Expenditure / (Income)

314.800

Other un-allocable Expenditure / (Income)

89.100

Total Profit Before Tax

821.600

 

 

Capital Employed

 

Trombay

17763.100

Thal

27311.300

Trading

722.800

Others (un-allocable)

(1423.100)

Total

44374.100

 

FIXED ASSETS

 

Tangible Assets

 

  • Land
  • Building
  • Railway Sidings
  • Plant and Machinery
  • Water Systems Sewerage and Drainage
  • Miscellaneous Equipment’s
  • Furniture and Fixtures
  • Office Equipment
  • Transport Vehicles

 

Intangible Assets

 

  • Computer Software

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.39

UK Pound

1

Rs.102.59

Euro

1

Rs.74.90

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

68

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.