MIRA INFORM REPORT

 

 

Report No. :

340970

Report Date :

12.09.2015

 

IDENTIFICATION DETAILS

 

Name :

RINAC INDIA LIMITED

 

 

Registered Office :

No 5, Saraswathi Nivas, Main Channel Road, Saraswathipuram ,Ulsoor, Bangalore- 560008, Karnataka

Tel. No.:

91-80-65359823/25542998/41132998

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

31.01.1994

 

 

Com. Reg. No.:

08-015169

 

 

Capital Investment / Paid-up Capital :

Rs.104.574 Million

 

 

CIN No.:

[Company Identification No.]

U52334KA1994PLC015169

 

 

IEC No.:

0795004761

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRR00790G

 

 

PAN No.:

[Permanent Account No.]

AAACR7111E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Cold Rooms and Refrigerated Facilities for Commercial use.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 980000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1994 having a satisfactory track.

 

The company has shown a significant growth in its profit during FY 2014.

 

Available financial indicates company is satisfactory financial risk profile marked by decent netowrth position with negligible debt and good profitability margin of the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term rating : BBB-

Rating Explanation

Moderate degree of safety and carry moderate credit risk.

Date

March, 2015

 

Rating Agency Name

ICRA

Rating

Short term rating : A3

Rating Explanation

Moderate degree of safety and carry higher credit risk.

Date

March, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Panduranga

Designation :

Accountant

Contact No.:

91-9945234239

Date :

11.09.2015

 

 

LOCATIONS

 

Registered Office /Corporate Office :

No 5, Saraswathi Nivas, Main Channel Road, Saraswathipuram ,Ulsoor, Bangalore- 560008, Karnataka, India

Tel. No.:

91-80-65359823/25542998/41132998

Mobile No.:

91-9831770200 (Dipendra Debnath)

91-9945234239 (Mr. Panduranga)

Fax No.:

91-80-25511750/23588222

E-Mail :

rilco@rinac.com

rinac@vsnl.com

sales@rinac.com

Website :

http://www.rinac.com

 

 

Central Admin. And Commercial Service Department:

Survey No. 128/1 and 128/2, Herohally Village, Vishwaneedam Post, Magadi Main Road, Byadarahalli, Bangalore – 560091, Karnataka, India

Tel. No.:

91-80-65359823/24/25

Fax No.:

91-80-23588464

E-Mail :

rinaccacs@vsnl.net

 

 

Factory 1 :

Survey No. 2, Tavarekere Hobli, Marenahalli Village, Magadi Road, Bangalore South-562120, Karnataka, India

Tel. No.:

91-80-28434507/28434508/28430724/25

Fax No.:

91-80-28430490

E-Mail :

rinac_unit1@vsnl.net

 

 

Factory 2 :

Plot No. M – 5, Additional Industrial Area, MIDC, Kundavali Village, Murbad – 421401, Thane District, Maharashtra, India

Tel. No.:

91-2524-223618/223531

E-Mail :

rinacu5@rinac.com

 

 

Branch Office 1 :

#59A South End Park Near Gariahat Road, Kolkata – 700029, West Bengal, India

 

 

Branch Office 2 :

  • Ahmedabad
  • Bangalore
  • Chennai
  • New Delhi
  • Kochi
  • Mumbai
  • Kolkata
  • Pune
  • Secunderabad
  • Bangladesh

 

 

DIRECTORS

 

AS ON: 30.09.2014

 

Name :

Mr. Puthucode Vaidyanathan Balasubramanian

Designation :

Managing Director

Address :

46/4, 1 Cross, Cambridge Layout Extension, Bangalore-560008, Karnataka, India

Date of Birth/Age :

10.05.1954

Date of Appointment :

01.04.2012

DIN No.:

00352321

 

 

Name :

Mr. Parakkel Sukumaran

Designation :

Whole Time Director

Address :

F-155, Manyata Residency Nagawar, Bangalore – 560045, Karnataka, India

Date of Birth/Age :

23.07.1957

Date of Appointment :

01.04.2012

DIN No.:

00352296

 

 

Name :

Mr. Puthucode Vaiyanathan Venkiteswaran

Designation :

 Director

Address :

No.29, 1st A Cross, Cambridge Layout Extension, Bangalore – 56008, Karnataka, India

Date of Birth/Age :

15.05.1950

Date of Appointment :

13.06.2007

DIN No.:

01352094

 

 

Name :

Mr. Mahendra Swarup

Designation :

Nominee Director

Address :

C-7, Paschimi Marg, Vasant Vihar, New Delhi-110057, Delhi, India

Date of Birth/Age :

10.05.1953

Date of Appointment :

30.09.2013

DIN No.:

01213634

 

 

Name :

Mr. Mousum Pal Choudhury

Designation :

Nominee director

Address :

899, Sector A, Pocket B – C, Vasant Kunj, New Delhi – 110070, Delhi, India

Date of Birth/Age :

06.11.1980

Date of Appointment :

28.09.2012

DIN No.:

05199412

 

 

Name :

Yasho Verdhan Verma

Designation :

Director

Address :

B-82, Sector-50, Noida - 201301, Uttar Pradesh, India

Date of Appointment :

31.03.2015

DIN No.:

06389278

 

 

Name :

Nedungat Sivasankaran Nair

Designation :

Director

Address :

B-1204, Chaitanya Towers, A. M. Marg, Prabhadevi, Mumbai - 400025, Maharashtra, India

Date of Appointment :

31.03.2015

DIN No.:

00113219

 

 

KEY EXECUTIVES

 

Name :

Mr. Panduranga

Designation :

Accountant

 

 

Name :

R Manikandan

Designation :

Secretary

Address :

No.24, 1st Floor, Bhudtha Nilaya, Parappana Agrahara, Bangalore - 560100, Karnataka, India

PAN No.:

BHVPM1899J

Date of Appointment :

28.11.2011

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

 

AS ON: 30.09.2014

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON: 30.09.2014

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

55.16

Bodies corporate

 

4.32

Directors or relatives of directors

 

29.69

Other top fifty shareholders

 

10.83

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Cold Rooms and Refrigerated Facilities for Commercial use.

 

 

Products :

Item Code No. (ITC Code)

Product Description

9406.00

Prefab Rooms

8418.00

Refrigeration Units

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Cold Rooms and Refrigerated Facilities

Countries :

  • Bangladesh
  • Sri Lanka
  • Dubai
  • Nepal
  • Tanzania

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Germany
  • China
  • Italy

 

 

Terms :

 

Selling :

Cash and Advance payment

 

 

Purchasing :

Cash and Advance payment

 

PRODUCTION STATUS : NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

  • Punjab National Bank, Large Corporate Branch, No. 28, 2nd Floor, Centenay Building, M.G. Road, Bangalore – 560001, Karnataka, India
  • Development Credit Bank Limited, M.G. Road Branch, Prestige Meridian Annexe, No.128(31/1)M.G. Road, Bangalore – 560001, Karnataka, India
  • The Hongkong and Shanghai Banking Corporation Limited, 7 Mahatma Gandhi Road, Bangalore – 560001, Karnataka, India
  • HDFC Bank Limited, M.G. Road Branch, M.G. Road, Bangalore – 560001, Karnataka, India

 

 

Facilities :

 

Secured Loan

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

Short Term Borrowing

 

 

Working Capital Loan from Banks

[Secured against hypothecation of inventories, trade receivables, a second charge on entire fixed assets excluding vehicles and personal guarantee of some of

the directors]

8.701

63.355

 

 

 

Total

8.701

63.355

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Deloitte Center, Anchorade II, 100/2, Richmond Road, Bangalore-560025, Karnataka, India

PAN No.:

AACSD3771D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Entity in which KMP exercises significant influence - :

Modular Cold Rooms Private Limited [U29191KA1990PTC011008]

 

 

CAPITAL STRUCTURE

 

AS ON: 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14,000,000

Equity Shares

Rs.10/- each

Rs. 140.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,457,368

Equity Shares

Rs.10/- each

Rs. 104.574 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders’ Funds

 

 

 

(a) Share Capital

104.574

104.574

104.574

(b) Reserves & Surplus

240.031

199.693

193.958

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

344.605

304.267

298.532

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000 

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

16.024

14.378

12.547

(d) long-term provisions

0.000

 0.000

0.000 

Total Non-current Liabilities (3)

16.024

14.378

12.547

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

10.701

69.355

36.493

(b) Trade payables

465.472

440.766

394.504

(c) Other current liabilities

125.474

97.707

137.553

(d) Short-term provisions

22.391

11.860

8.842

Total Current Liabilities (4)

624.038

619.688

577.392

 

 

 

 

TOTAL

984.667

938.333

888.471

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

316.394

328.791

348.744

(ii) Intangible Assets

0.436

1.863

2.965

(iii) Capital work-in-progress

0.000

1.425

2.096

(iv) Intangible assets under development

0.000

 0.000

0.000

(b) Non-current Investments

0.000

 0.000

0.000

(c) Deferred tax assets (net)

8.440

 0.000

0.000

(d) Long-term Loan and Advances

8.395

1.245

1.033

(e) Other Non-current assets

0.000

 0.000

0.000

Total Non-Current Assets

333.665

333.324

354.838

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

 0.000

0.000

(b) Inventories

166.450

192.970

191.958

(c) Trade receivables

332.540

294.704

240.548

(d) Cash and cash equivalents

63.605

58.033

34.437

(e) Short-term loans and advances

88.407

59.302

66.690

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

651.002

605.009

533.633

 

 

 

 

TOTAL

984.667

938.333

888.471

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1344.446

1068.208

1205.194

 

 

Other Income

5.300

12.405

1.858

 

 

TOTAL                                    

1349.746

1080.613

1207.052

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

925.936

737.200

817.613

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

23.594

(4.172)

1.830

 

 

Employees benefits expense

125.765

126.911

126.002

 

 

Other expenses

214.009

176.157

213.632

 

 

TOTAL

1289.304

1036.096

1159.077

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

60.442

44.517

47.975

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

9.695

19.888

24.066

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

50.747

24.629

23.909

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

18.849

18.894

19.062

 

 

 

 

 

 

PROFIT BEFORE TAX

31.898

5.735

4.847

 

 

 

 

 

Less

TAX                                                                 

8.440

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX

40.338

5.735

4.847

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(28.846)

(34.581)

(39.429)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

11.492

(28.846)

(34.582)

 

 

 

 

 

 

TOTAL EARNINGS IN FOREIGN CURRENCY

4.875

22.312

69.458

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.86

0.55

0.45

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

0.000

52.928

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

76.256

43.259

NA

Net cash flows from (used in) operating activities

71.744

45.087

(1.318)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

3.00

0.54

0.40

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

4.50

4.17

3.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.27

0.61

0.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.02

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.03

0.23

0.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

0.98

0.92

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

104.574

104.574

104.574

Reserves & Surplus

193.958

199.693

240.031

Share Application money pending allotment

0.000

0.000

0.000

Net worth

298.532

304.267

344.605

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

36.493

69.355

10.701

Current maturities of long term debt

52.938

0.000

0.000

Total borrowings

89.431

69.355

10.701

Debt/Equity ratio

0.300

0.228

0.031

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1205.194

1068.208

1344.446

 

 

(11.366)

25.860

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1205.194

1068.208

1344.446

Profit

4.847

5.735

40.338

 

0.40%

0.54%

3.00%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

YEAR IN RETROSPECT

 

The Company has achieved a Revenue turnover of Rs. 1349 Million for the year ended 31st March 2014, the revenue for the financial year 2013-14 grew 24% from the previous fiscal.

 

The earnings before depreciation, interest, taxes and exceptional items grew by 35% from the previous year. The Company has reported profits amounting to Rs. 31.890 Million for the financial year as compared to profit of Rs. 5.730 Million in the previous year.

 

BUSINESS PROSPECTS

 

The board is confident of doing healthy business in the coming years. Aggressive marketing, New products and geographies, continued focus on Customer Satisfaction and Customer Service shall be highest priorities of the Company. Company has participated in many of the private and public tenders, management is hoping to secure few orders from many of the tendered projects. New Central Government is encouraging private players to increase the number of food parks by offering many incentives. The Company is quite confident that the performance of the current year will very well surpass the previous year result.

 

CURRENT YEAR OUTLOOK

 

The Company has a very healthy order book position as compared to the previous year. The beginning of the current year has an order book carry forward of around Rs.730 Million which helped the company to reach Rs.382 Million in the first quarter and the management is confident that the company will reach better position at the end of the year. Rapid growth of retail, hospitality, Food and Pharma business have been the drivers to growth of industrial and commercial refrigeration and construction applications.

 

The company is participating in the private and the government tenders and project bids to secure new orders. The company has already executed several orders for setting up cold chain facility for Karnataka state Government. The Company has stepped up the sales through dealers certain models of Modular cold rooms suitable for two tier city restaurants and expects business inflow.

 

UNSECURED LOAN 

                                                                                                                    

Particular

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

Short Term Borrowing

 

 

Loans and Advances from related parties

2.000

6.000

 

 

 

Total

2.000

6.000

 

 

INDEX OF CHARGES:-

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

80013021

28/08/2013 *

350,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, NO.28, 2ND FLOOR, CENTENA 
Y B'LDG, M. G. ROAD, BANGALORE, KARNATAKA - 560001 
, INDIA

B85314078

2

90201000

24/12/2012 *

90,000,000.00

DEVELOPMENT CREDIT BANK LIMITED

M. G. ROAD BRANCH, PRESTIGE MERIDIAN ANNEXE, NO.1 
28 (31/1) M.G.ROAD, BANGALORE, KARNATAKA - 560001, 
INDIA

B64650161

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipment
  • Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.38

UK Pound

1

Rs.102.59

Euro

1

Rs.74.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.