MIRA INFORM REPORT

 

 

Report No. :

340686

Report Date :

12.09.2015

 

IDENTIFICATION DETAILS

 

Name :

SAILOR EXPORTS LIMITED (w. e. f. 27.01.2012)

 

 

Formerly Known As :

SAILOR EXPORTS PRIVATE LIMITED

 

 

Registered Office :

179/3, Patthar Mundla Road, Palda, Indore-452001, Madhya Pradesh

Tel. No.:

91-731-2862490

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.12.1995

 

 

Com. Reg. No.:

10-010258

 

 

Capital Investment / Paid-up Capital :

Rs. 5.590 Million

 

 

CIN No.:

[Company Identification No.]

U63021MP1995PLC010258

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCS7888K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Processor and Supplier of White chick peas, spices and oil seeds products, Grains and Cereals.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 1995. It has a satisfactory track record.

 

For the financial year 2014, the company has performed decent operational activity marked by good sales turnover along with increase in its profit earnings and achieved profitability margin of 1.4%.

 

Further, the company has healthy financial risk profile marked by comfortable capital structure and efficient networth base. It has favorable gap between trade payables and receivables.

 

Trade relations are fair. Business is active. Payments terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Darshan Singh

Designation :

Accountant

Contact No.:

91-731-2862490

Date :

10.09.2015

 

 

LOCATIONS

 

Registered Office :

179/3, Patthar Mundla Road, Palda, Indore-452001, Madhya Pradesh, India

Tel. No.:

91-731-2862490

Fax No.:

Not Available

E-Mail :

kjindore@gmail.com

 

 

DIRECTORS

 

AS ON: 30.09.2013

 

Name :

Mr. Mahesh Kumar Nagrani

Designation :

Director

Address :

189/2, Bairathi Colony, 5/1, South Tukoganj, Indore-452001, Madhya Pradesh, India

Date of Birth/Age :

17.12.1968

Date of Appointment :

14.12.1995

PAN No:

AAMPN6708J

DIN No.:

00241717

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63021MP1995PLC010258

SAILOR EXPORTS LIMITED

Director

14/12/1995

14/12/1995

-

Active

NO

2

U15313MP2001PTC014908

MANISH ENTERPRISES DAL MILL PRIVATE LIMITED

Director

18/12/2001

18/12/2001

-

Active

NO

3

U70101MP2012PTC028937

SAI CITY BUILDCON (INDORE) PRIVATE LIMITED

Director

31/07/2012

31/07/2012

-

Active

NO

 

 

Name :

Mr. Kishan Chand Nagrani

Designation :

Director

Address :

189/2 Bairathi Colony, Indore-452001, Madhya Pradesh, India

Date of Birth/Age :

02.09.1961

Date of Appointment :

08.12.2011

PAN No:

ADJPN1588Q

DIN No.:

00243455

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17125MP2006PTC019169

MANISH CORPORATION PRIVATE LIMITED

Director

30/12/2006

30/12/2006

-

Active

NO

2

U63021MP1995PLC010258

SAILOR EXPORTS LIMITED

Director

08/12/2011

08/12/2011

-

Active

NO

3

U06302MP2004PTC016910

NAGRANI WAREHOUSING PRIVATE LIMITED

Director

01/03/2012

01/03/2012

-

Active

NO

4

U70101MP2012PTC028937

SAI CITY BUILDCON (INDORE) PRIVATE LIMITED

Director

31/07/2012

31/07/2012

-

Active

NO

5

U15313MP2001PTC014908

MANISH ENTERPRISES DAL MILL PRIVATE LIMITED

Director

17/08/2013

17/08/2013

18/12/2013

Active

NO

 

 

Name :

Mr. Manoj Khatwani

Designation :

Director

Address :

386-387, Khatiwala Tank, Flat No. 401, Sagar Palace 228,Veer Sawarkar Marg, Indore-452001, Madhya Pradesh, India

Date of Appointment :

08.12.2011

PAN No:

ALYPK3942L

DIN No.:

05137069

 

 

KEY EXECUTIVES

 

Name :

Mr. Darshan Singh

Designation :

Accountant

 

 

Name :

Deepak Kumar Patil

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Bhajan Lal Nagrani

 

101900

Mahesh Kumar Nagrani

 

145000

Sunita Nagrani

 

16000

Sangita Nagrani

 

26000

Asha Nagrani

 

15000

Shantibai Nagrani

 

23100

Kishanchand Nagrani

 

10000

Nagrani Warehousing Private Limited, India

 

52000

Kosha Cubidor Containers Limited, India

 

50000

Alpha Graphic India Limited, India

 

50000

ACIL Cotton Industries Limited, India

 

90000

GFL Financials (India) Limited, India

 

50000

Regency Trust Limited, India

 

50000

 

 

 

Total

 

679000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON: 30.09.2013

 

Category

Percentage

Bodies corporate

49.63

Directors or relatives of Directors

50.37

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Processor and Supplier of White chick peas, spices and oil seeds products, Grains and Cereals.

 

 

Products :

Product Description

ITC Code

Grains and pulses

99611119

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Banker Name

Central Bank of India

Branch Address

MID Corporate Branch,,

2nd Floor, Palika Plaza, Phase-I, M. T. H. Compound, Indore - 452007, Madhya Pradesh, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

  • Central Bank of India, Siyaganj Branch, Indore - 452001, Madhya Pradesh, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Rupee Term Loan From Banks

114.005

119.116

 

 

 

Total

114.005

119.116

 

Auditors :

 

Name :

Manoj Khatri and Company

Chartered Accountants

Address :

218, Silver Sanchora Castle, 7-8, R.N.T Marg, Indore-452001, Madhya Pradesh, India

PAN No.:

ACPPK3241L

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Others Related Parties:

  • Suruchi Enterprise

 

  • NAGRANI WAREHOUSING PRIVATE LIMITED, India

CIN No: U06302MP2004PTC016910

 

  • MANISH ENTERPRISES DAL MILL PRIVATE LIMITED

CIN No: U15313MP2001PTC014908

 

  • MANISH CORPORATION PRIVATE LIMITED

CIN No: U17125MP2006PTC019169

 

  • Manish Corporation

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

800000

Equity Shares

Rs.10/- each

Rs. 8.000 Million

 

 

 

 

 

Issued Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

729000

Equity Shares

Rs.10/- each

Rs. 7.290 Million

 

 

 

 

 

 

Subscribed & Paid-up Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

 

Subscribed and Fully Paid-up

 

 

389000

Equity Shares

Rs.10/- each

Rs. 3.890 Million

 

 

 

 

 

Subscribed but not fully paid-up

 

 

340000

Equity Shares

Rs.10/- each

Rs. 1.700 Million

 

 

 

 

 

Total

 

Rs. 5.590 Million

 

 

AS ON: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

800000

Equity Shares

Rs.10/- each

Rs. 8.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

679000

Equity Shares

Rs.10/- each

Rs. 6.790 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.590

5.340

5.340

(b) Reserves & Surplus

71.318

50.791

42.041

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

3.000

3.000

Total Shareholders’ Funds (1) + (2)

76.908

59.131

50.381

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.122

0.071

0.021

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.122

0.071

0.021

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

114.697

122.511

119.545

(b) Trade payables

18.362

40.741

10.841

(c) Other current liabilities

3.793

2.201

0.867

(d) Short-term provisions

0.601

1.823

1.505

Total Current Liabilities (4)

137.453

167.276

132.758

 

 

 

 

TOTAL

214.483

226.478

183.160

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.480

2.161

1.429

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.551

1.542

4.616

(e) Other Non-current assets

0.187

0.187

0.352

Total Non-Current Assets

5.218

3.890

6.397

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

45.205

35.716

20.510

(c) Trade receivables

147.693

162.740

139.626

(d) Cash and cash equivalents

3.876

6.033

0.262

(e) Short-term loans and advances

1.915

2.356

1.603

(f) Other current assets

10.576

15.743

14.762

Total Current Assets

209.265

222.588

176.763

 

 

 

 

TOTAL

214.483

226.478

183.160

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Revenue From Operations

1333.909

1353.920

995.244

 

Other Income

14.391

18.870

8.631

 

TOTAL (A)

1348.300

1372.790

1003.875

 

 

 

 

 

Less:

EXPENSES

 

 

 

 

Cost of Materials Consumed

1248.940

1306.851

0.000

 

Purchase of Stock-in-trade

0.000

0.000

928.259

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(9.489)

(15.206)

15.553

 

Employees benefits expense

3.063

0.660

1.497

 

Other expenses

71.871

59.226

41.603

 

Prior Period Items

(0.896)

0.503

 

 

TOTAL (B)

1313.489

1352.034

986.912

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)    (C)

34.811

20.756

16.963

 

 

 

 

 

Less:

FINANCIAL EXPENSES (D)

7.380

7.350

7.911

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

27.431

13.406

9.052

 

 

 

 

 

Less:

DEPRECIATION/ AMORTISATION (F)

0.372

0.216

0.196

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)

27.059

13.190

8.856

 

 

 

 

 

Less:

TAX (H)

8.782

4.440

2.857

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)                   (I)

18.277

8.750

5.999

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

1149.399

1068.332

 NA

 

TOTAL EARNINGS

1149.399

1068.332

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

78.695

181.065

 NA

 

TOTAL IMPORTS

78.695

181.065

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

32.70

16.39

13.00

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

24.377

15.008

(50.589)

Net cash flows from (used in) operating activities

14.423

10.937

(52.716)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.37

0.65

0.60

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.61

1.53

1.70

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.62

5.82

4.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.22

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.49

2.07

2.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.52

1.33

1.33

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.340

5.340

5.590

Reserves & Surplus

42.041

50.791

71.318

Share Application money pending allotment

3.000

3.000

0.000

Net worth

50.381

59.131

76.908

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

119.545

122.511

114.697

Total borrowings

119.545

122.511

114.697

Debt/Equity ratio

2.373

2.072

1.491

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue From Operations

995.244

1353.920

1333.909

 

 

36.039

(1.478)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue From Operations

995.244

1353.920

1333.909

Profit

5.999

8.750

18.277

 

0.60%

0.65%

1.37%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 25, Murai Mohalla, Indore-452001, Madhya Pradesh India to the present address w. e. f. 15.11.2010

 

UNSECURED LOAN:

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT TERM BORROWINGS:

 

 

Loans and advances from directors

0.192

3.395

Loans and advances from others

0.500

0.000

 

 

 

Total

0.692

3.395

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10008987

22/02/2013 *

156,000,000.00

Central Bank of India

MID CORPORATE BRANCH, 2ND FLOOR, PALIKA PLAZA, PHASE-I, M.T.H.COMPOUND, INDORE, MADHYA PRADESH - 452007, INDIA

B69820314

2

90208424

12/03/2004 *

4,000,000.00

CENTRAL BANK OF INDIA

CORPORATE FINANCE BRANCH, SIYAGANJ BRANCH, INDORE, MADHYA PRADESH, INDIA

-

 

 

FIXED ASSETS:

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.39

UK Pound

1

  Rs. 102.59

Euro

1

Rs. 74.90

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

THR

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.