MIRA INFORM REPORT

 

Report No. :

340445

Report Date :

12.09.2015

 

IDENTIFICATION DETAILS

 

Name :

SHARDA CROPCHEM LIMITED (w.e.f.18.09.2013)

 

 

Formerly Known As :

SHARDA CROPCHEM PRIVATE LIMITED (w.e.f.18.09.2013)

 

SHARDA WORLDWIDE EXPORTS PRIVATE LIMITED

 

 

Registered Office :

Domnic Holm, 29th Road, Bandra (West), Mumbai - 400050, Maharashtra

Tel. No.:

91-22-66782800 / 66782828

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

12.03.2004

 

 

Com. Reg. No.:

11-145007

 

 

Capital Investment / Paid-up Capital :

Rs.902.205 Million

 

 

CIN No.:

[Company Identification No.]

L51909MH2004PLC145007

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS36859E

 

 

PAN No.:

[Permanent Account No.]

AAICS0137P

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in exports of Agro chemicals – technical grade and formulations and also exports Conveyor belts, Rubber belts/sheet, Dyes and Dye intermediates and other products worldwide.

 

 

No. of Employees :

127 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (74)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Good 

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2004 and it deal in generic agrochemicals, dyes and dye intermediates. Subject is a well-established company having fine track record.

 

For the financial year ended 2015, company possesses healthy operational performance and it has achieved revenue growth of 42.31% along with decent profit margins at 12.71% during a year under a review.

 

Rating also takes into consideration company’s strong operating efficiencies along with healthy financial risk profile backed by its adequate networth base and decent debt protection metrics.

 

Trade relations are reported as fair. Payments are reported to be regular and as per commitment.

 

In view of aforesaid, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating=A1

Rating Explanation

Very Strong degree of safety and carry lowest credit risk

Date

18.02.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED

 

Management Non-Cooperative (Tel No.:91-22-66782800)

 

 

LOCATIONS

 

Registered/ Corporate Office :

Domnic Holm, 29th Road, Bandra (West), Mumbai - 400050, Maharashtra, India

Tel. No. :

91-22-66782800 / 66782828

Fax No. :

91-22-66782828/ 66782808

E-Mail :

co.sec@shardaintl.com

finance@shardaintl.com

export@shardaintl.com

shardain@vsnl.com

sales@shardaintl.com

accounts@shardalntl.com

Website :

www.shardacropchem.com

 

 

 

 

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Ramprakash Vilasrai Bubna

Designation :

Managing Director

Address :

501, Pleasant Park, 5th Floor, 24th Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

20.07.1946

Qualification :

B. Tech

Date of Appointment :

01.01.2014

PAN No.:

AACPB6260D

DIN No. :

00136568

 

 

Name :

Mrs. Sharda Ramprakash Bubna

Designation :

Whole Time Director

Address :

Flat No.501, Pleasant Park, 5th Floor, 24th Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

04.05.1953

Qualification :

Graduate

Date of Appointment :

01.01.2014

PAN No. :

AACPB5921B

DIN No. :

00136760

 

 

Name :

Mr. Ashish Ramprakash Bubna

Designation :

Whole Time Director

Address :

501, Pleasant Park, 5th Floor, 24th Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

09.10.1972

Qualification :

B.Com

Date of Appointment :

01.01.2014

PAN No. :

AACPB5507B

DIN No. :

00945147

 

 

Name :

Mr. Manish Ramprakash Bubna

Designation :

Director

Address :

Flat No.501, Pleasant Park, 5th Floor, 24th Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

30.06.1974

Qualification :

B.Tech

Date of Appointment :

01.01.2014

PAN No. :

AAAPB9774C

DIN No. :

00137394

 

 

Name :

Mr. Swaminathan Sundararajan Mittur

Designation :

Independent Director

Address :

Flat 11, 248, Aswarooda, T.T.K. Salai, Alwarpet, Chennai – 600004, Tamilnadu, India

Date of Birth/Age :

15.03.1950

Qualification :

Post-Graduate in Economics

Date of Appointment :

09.08.2014

DIN No. :

00169775

 

 

Name :

Mrs. Urvashi Saxena

Designation :

Independent Director

Address :

2602, Light Bridge, Hiranandani Meadows, Gladys Alwares Road, Thane (West) – 400610, Maharashtra, India

Date of Birth/Age :

14.06.1945

Qualification :

L.L.B.

Date of Appointment :

09.08.2014

DIN No. :

02021303

 

 

Name :

Mr. Shitin Dayalji Desai

Designation :

Independent Director

Address :

Flat 6A, 6th Floor, 11, L.D. Ruparel Marg, Malabar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

20.03.1947

Date of Appointment :

09.08.2014

DIN No. :

00009905

 

 

Name :

Mr. Shobhan Madhukant Thakore

Designation :

Independent Director

Address :

Flat No. B-114, Floor 11, Plot 696-B, Somerset House, 61-G, Off Bhulabhai Desai Road, Mumbai - 400026, Maharashtra, India

Date of Birth/Age :

03.07.1947

Date of Appointment :

09.08.2014

DIN No. :

00031788

 

 

Name :

Mr. Perumal Ramamurthy Srinivasan

Designation :

Independent Director

Address :

25A, Belvedere Court, Sane Guruji Marg, Mumbai – 400011, Maharashtra, India

Date of Birth/Age :

01.06.1965

Date of Appointment :

09.08.2014

DIN No. :

00365025

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramprakash Vilasrai Bubna

Designation :

Chairman

 

 

Name :

Mr. Jetkin Gupta

Designation :

Company Secretary and Compliance Officer

Address :

E – 2, Juhu Apartmnet, Juhu Road, Santacruz (West), Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

13.07.1987

Date of Appointment :

23.02.2011

PAN No. :

ALEPG6217E

 

 

Name :

Mr. Gautam Arora

Designation :

Chief Financial Officer

Address :

29/21, Sagarkiran, H.I.G. Complex, Bandra Reclamation, Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

08.01.1968

Date of Appointment :

23.02.2011

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. Shares

 

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

67665371

75.00

http://www.bseindia.com/include/images/clear.gifSub Total

67665371

75.00

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

67665371

75.00

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

11194649

12.41

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

140743

0.16

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

6307650

6.99

http://www.bseindia.com/include/images/clear.gifSub Total

17643042

19.56

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1200150

1.33

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

2956765

3.28

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

596541

0.66

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

158626

0.18

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

108831

0.12

http://www.bseindia.com/include/images/clear.gifClearing Members

49795

0.06

http://www.bseindia.com/include/images/clear.gifSub Total

4912082

5.44

Total Public shareholding (B)

22555124

25.00

Total (A)+(B)

90220495

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

90220495

100.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl.No.

Name of the Shareholder

Details of Shares held

No. of Shares held

As a % of grand total

1

Ashish Ramprakash Bubna

15179990

16.83

2

Manish Ramprakash Bubna

15179990

16.83

3

Ramprakash Vilasrai Bubna

14152686

15.69

4

Sharda Ramprakash Bubna

14152685

15.69

5

Seema Ashish Bubna

4500000

4.99

6

Anisha Manish Bubna

4500000

4.99

7

Ashish Ramprakash Bubna

10

0.00

8

Manish Ramprakash Bubna

10

0.00

 

Total

67665371

75.00

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

1

HDFC Trustee Company Limited HDFC Prudence Fund

2220166

2.46

2

DSP Blackrock Micro Cap Fund

2127174

2.36

3

DSP Blackrock 3 Years Close Ended Equity Fund

1091559

1.21

4

SBI Magnum Midcap Fund

1281001

1.42

5

Goldman Sachs India Fund Limited

1713585

1.90

6

Pinebridg Investments GF Mauritius Limited

1381444

1.53

 

Total

9814929

10.88

 

Details of Locked-in Shares

 

Sl. No.

Name of the Shareholder

No. of Shares

Locked-in Shares as % of
Total No. of Shares

1

Manish Ramprakash Bubna

10510976

11.65

2

Ashish Ramprakash Bubna

10510976

11.65

3

Ramprakash Vilasrai Bubna

9799650

10.86

4

Sharda Ramprakash Bubna

9799650

10.86

5

Manish Ramprakash Bubna

4669014

5.18

6

Ashish Ramprakash Bubna

4669014

5.18

7

Anisha Manish Bubna

4500000

4.99

8

Seema Ashish Bubna

4500000

4.99

9

Ramprakash Vilasrai Bubna

4353036

4.82

10

Sharda Ramprakash Bubna

4353036

4.82

11

Ashish Ramprakash Bubna

10

0.00

12

Manish Ramprakash Bubna

10

0.00

 

Total

67665371

75.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in exports of Agro chemicals – technical grade and formulations and also exports Conveyor belts, Rubber belts/sheet, Dyes and Dye intermediates and other products worldwide.

 

 

Products :

Item Code No. (ITC Code)

Products Description

38249090

Agrochemicals

40101910

Belts

32041490

Others

 

Agrochemicals : Insecticides, Herbicides, Fungicides and Biocides

Belts                  : Conveyor Belts, V Belts and Timing Belts

Others               : Dyes and Dye Intermediates and General Chemicals

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

127 (Approximately)

 

 

Bankers :

Bank Name

Union Bank of India

Branch

Overseas Branch, Union Bank Bhavan, 239, Vidhan B, Havan Marg, Nariman Point, Mumbai-400021, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Short-term Borrowings

 

 

Buyer's credit

378.253

0.000

 

 

 

Total

378.253

0.000

 

Note: Buyer’s Credit is secured against hypothecation of stocks meant for exports and book debts. The Buyer’s credit is further secured by personal guarantees of four directors of the Company and by a lien on fixed deposits placed by two directors of the Company with the bank. The Buyer’s credit carries interest @ LIBOR plus 1.00% p.a.

 

 

 

Auditors :

 

Name :

S.R Batliboi and Company LLP

Chartered Accountants

Address :

14th Floor, The Ruby, 29, Senapati Bapat Marg, Dadar (West), Mumbai – 400028, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

ACHFS9180N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiaries:

  • Axis Crop Science Private Limited
  • Sharda Balkan Agrochemicals Limited
  • Sharda Chile SpA
  • Sharda Costa Rica SA
  • Sharda Cropchem Espana, S.L.
  • Sharda Cropchem Tunisia SARL
  • Sharda De Guatemala, S.A.
  • Sharda Del Ecuador CIA. Ltda.
  • Sharda Do Brasil Comercio De
  • Produtos Quimicos E Agroquimicos LTDA
  • Sharda Hellas Agrochemicals Limited
  • Sharda Hungary Kft
  • Sharda International DMCC
  • Sharda Italia SRL
  • Sharda Peru SAC
  • Sharda Poland SP. ZO.O
  • Sharda Polska SP. ZO.O
  • Sharda Spain, S.L.
  • Sharda Swiss SARL
  • Sharda Taiwan Limited
  • Sharda Ukraine LLC
  • Sharda USA LLC
  • Shardacan Limited
  • Shardarus LLC
  • Shardaserb DO.O
  • Sharzam Limited

 

 

Stepdown subsidiaries (w.e.f 30.09.2013)

  • Siddhivinayak International Limited
  • Sharda Bolivia SRL
  • Sharda Colombia S.A.S
  • Sharda De Mexico S De RL DE CV
  • Sharda Europe BVBA
  • Sharda International Africa (Pty) Limited
  • Sharda Malaysia SDN. BHD.
  • Sharda Uruguay S.A.
  • Sharpar S.A.

 

 

Stepdown subsidiaries (w.e.f 13.11.2013)

  • Sharda Benelux BVBA

 

 

Stepdown subsidiaries (w.e.f 07.01.2014)

  • Euroazijski Pesticidi d.o.o.

 

 

Associate:

  • Sharda Private (Thailand) Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

105,000,000

Equity Shares

Rs.10/- each

Rs.1050.000Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

90,220,495

Equity Shares

Rs.10/- each

Rs.902.205 Million

 

 

 

 

 

 

Reconciliation of shares outstanding at the beginning and at the end of the reporting year

Equity shares

 

Particulars

31.03.2015

No. of Shares

(Rs. in Million)

At the beginning of the year

90,220,495

9,02.205

Outstanding at the end of the year

90,220,495

9,02.205

 

 

Terms/rights attached to equity shares

 

The Company has only one class of equity shares having par value of Rs.10 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividend in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

 

Aggregate number of bonus shares issued during the period of five years immediately preceding the reporting date:

 

Particulars

31.03.2015

 

No. of Shares

Equity shares allotted as fully paid bonus shares by capitalization of securities premium

(in FY 2011-12).

72,176,396

 

 

Details of shareholders holding more than 5% shares in the company

 

Name of the shareholder

31.03.2015

No. of Shares

% holding in

the class

Ramprakash V. Bubna

14152686

15.69%

Sharda R. Bubna

14152686

15.69%

 Ashish R. Bubna

15180000

16.83%

Manish R. Bubna

15,180,000

16.83%

 

 

 

 

Shareholding includes 10 Equity shares held jointly by Ashish R. Bubna and Seema A. Bubna, with Ashish R. Bubna as the first holder.

 

 

Shareholding includes 10 Equity shares held jointly by Manish R. Bubna and Anisha M. Bubna, with Manish R. Bubna as the first holder.

 

 

As per the of the Company, including its register of shareholders/members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownership of shares.

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

902.205

902.205

902.205

(b) Reserves & Surplus

4967.279

4262.738

3587.269

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5869.484

5164.943

4489.474

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

215.911

102.624

69.093

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

4.316

1.528

0.000

Total Non-current Liabilities (3)

220.227

104.152

69.093

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

378.253

0.000

2.154

(b) Trade payables

1904.263

1614.573

1621.273

(c) Other current liabilities

566.258

694.059

687.836

(d) Short-term provisions

290.219

268.275

105.987

Total Current Liabilities (4)

3138.993

2576.907

2417.25

 

 

 

 

TOTAL

9228.704

7846.002

6975.817

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8.298

13.085

12.799

(ii) Intangible Assets

864.339

618.983

627.723

(iii) Capital work-in-progress

0.000

0.000

883.91

(iv) Intangible assets under development

1487.496

1334.842

0.000

(b) Non-current Investments

103.057

64.181

59.437

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

364.694

189.233

137.904

(e) Other Non-current assets

0.000

79.956

73.979

Total Non-Current Assets

2827.884

2300.280

1795.752

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

858.763

1692.421

922.716

(b) Inventories

1120.884

611.753

808.573

(c) Trade receivables

3470.519

2855.671

2916.518

(d) Cash and cash equivalents

665.169

153.893

318.622

(e) Short-term loans and advances

279.564

207.829

191.472

(f) Other current assets

5.921

24.155

22.164

Total Current Assets

6400.820

5545.722

5180.065

 

 

 

 

TOTAL

9228.704

7846.002

6975.817

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

7693.165

5405.867

5556.930

 

Other Income

276.930

353.751

218.941

 

TOTAL (A)

7970.095

5759.618

5775.871

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

2220.139

1493.609

1318.941

 

Purchases of Stock-in-Trade

2602.920

1434.803

2336.383

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(9.949)

163.831

(23.315)

 

Employees benefits expense

171.297

118.073

56.065

 

Other expenses

1246.790

912.594

624.372

 

Prior Period Items

4.248

14.012

 0.000

 

TOTAL (B)

6235.445

4136.922

4312.446

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

1734.650

1622.696

1463.425

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

5.009

5.857

0.095

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

1729.641

1616.839

1463.330

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

232.015

288.817

344.271

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1497.626

1328.022

1119.059

 

 

 

 

 

Less

TAX (H)

520.146

441.446

348.341

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

977.480

886.576

770.718

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Earning in Foreign Currency

7670.467

5328.431

5396.124

 

TOTAL EARNINGS

7670.467

5328.431

5396.124

 

 

 

 

 

 

IMPORTS

 

 

 

 

Traded Goods

2587.360

1411.053

0.000

 

Raw Material

2672.610

1395.207

0.000

 

TOTAL IMPORTS

5259.970

2806.260

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

10.83

9.83

4.54

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

732.647

1848.861

NA

Net cash flow from operating activity

94.115

1432.407

1368.668

 

 

QUARTERLY RESULTS

 

Particulars

30.06.2015

UnAudited

1st Quarter

Net Sales

2102.060

Total Expenditure

1645.010

PBIDT (Excl OI)

457.050

Other Income

104.880

Operating Profit

561.930

Interest

0.050

Exceptional Items

NA

PBDT

561.880

Depreciation

91.350

Profit Before Tax

470.530

Tax

166.340

Provisions and contingencies

NA

Profit After Tax

304.190

Extraordinary Items

NA

Prior Period Expenses

NA

Other Adjustments

NA

Net Profit

304.190

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

12.71

16.40

13.87

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

22.55

30.02

26.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

19.61

20.60

18.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.26

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.06

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.04

2.15

2.14

 

 

STOCK PRICES

 

Face Value

Rs.10.00

Market Value

Rs.296.30

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

902.205

902.205

902.205

Reserves & Surplus

3587.269

4262.738

4967.279

Net worth

4489.474

5164.943

5869.484

long-term borrowings

0.000

0.000

0.000

Short term borrowings

2.154

0.000

378.253

Total borrowings

2.154

0.000

378.253

Debt/Equity ratio

0.000

0.000

0.064

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5556.930

5405.867

7693.165

 

 

(2.718)

42.311

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5556.930

5405.867

7693.165

Profit

770.718

886.576

977.480

 

13.87%

16.40%

12.71%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NAME OF CHANGE

 

Sharda Cropchem Limited was incorporated as Sharda Worldwide Exports Private Limited on March 12, 2004 as a private limited company under the Companies Act, 1956. The Company changed its name to Sharda Cropchem Private Limited and a fresh certificate of incorporation was issued by the RoC on September 18, 2013. Thereafter, the Company was converted into a public limited company on September 18, 2013 and consequently, the name of the Company was changed to Sharda Cropchem Limited. A fresh certificate of incorporation pursuant to the change of name was issued by the RoC on September 18, 2013.

 

 

CORPORATE INFORMATION

 

Sharda Cropchem Limited (“the Company”) (Formerly known as Sharda Worldwide Exports Private Limited) is a public company domiciled in India. Its shares are listed on the Bombay Stock Exchange ("BSE") and the National Stock Exchange ("NSE"). The Company is engaged in exports of Agro chemicals – technical grade and formulations - to various countries around the world. The Company also exports Conveyor belts, Rubber belts/sheet, Dyes and Dye intermediates and other products worldwide.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Global Economy

 

The global economy grew at a slightly faster pace in 2014, as a modest revival in the eurozone and a pick-up in India helped offset slowdowns in China and Japan. Growth picked up, albeit marginally, from 2.5% to 2.6%, mainly driven by momentum in United States and U.K. It is seen shifting upwards to an average of 3.3% between 2015 and 2017, brought about by an upward shift of growth in Gross Domestic Product (GDP) of the developed economies from 1.8% to 2.2% and with developing economies accelerating from 4.8% to 5.4 %. The combined gross domestic output of the Group of 20 largest economies, which accounts for 90% of the global economic output, expanded 3.4% in 2014, up slightly from 3.2% in 2013, aided by a return to growth in the Eurozone. Global growth is forecast to rise moderately to 3.5% in 2015 and 3.7% in 2016, the net positive being a sharp decline in oil prices. International Monetary Fund (IMF) projects growth in emerging markets and developing economies to remain broadly stable at 4.3% in 2015 and increase to 4.7% in 2016. Moving ahead, across nations, the mandate to Governments is to control inflation, improve fiscal prudence and sustainable growth, with concerted efforts being on job creation through public and private investments.

 

India Macro-economic

 

Environment

 

India continues to be one of the most promising economies to sustain a strong growth in its GDP. The current growth in GDP, as per the new series, places it at 7.4% for FY2015 as against a revised past trend of 5.1% and 6.9% in FY2013 and FY2014, respectively. The revised trend is estimated to take GDP growth to 8% plus in FY2016. A year after formation of the new Government, positive impact of Government policies and decisions reflect at the ground level, at least partially. The government seems to be moving in the right direction – balancing the act of reforms, capital spending to boost economic recovery and fiscal prudence. During FY2015, the Indian economy stood up to the challenges of consumer inflation, policy paralysis, weakening of Indian rupee, widening current account and fiscal deficits and an unstable global environment. It is now on a firm path of revival with a wave of optimism. The strong uptick in GDP growth was accompanied by a receding inflation – at 5.1% in January 2015, considerably lower than double-digit figures in 2013. Current account deficit and fiscal deficit, the prime causes of concern in 2013, are now within manageable levels.

 

Strategy and Outlook

 

We maintain a generally positive outlook for business. There objective is to continue to offer quality formulations and generic active ingredients and we also intend to expand our reach in various jurisdictions through our own sales force, in an efficient manner. With certain strategies in play, we hope to sustain, or improve upon, the pace of growth that we have demonstrated over the last few years.

 

OPERATIONAL PERFORMANCE AND

 

FUTURE OUTLOOK

 

The Company achieved an all time high performance both in turnover and its profits. The Company’s Revenue from Operations increased by 42.31% over the previous year from Rs.5405.867 Million in FY 2013-14 to Rs.7693.165 Million in FY 2014-15. The net profit after Depreciation, Tax and Prior period adjustments increased by 10.25% from Rs.886.576 Million in FY 2013-14 to Rs.977.480 Million in FY 2014-15. The Company received 259 new registrations during the current financial year under review.

 

During the year the Company also achieved a new high in its Revenue from Operations crossing the Rs.10000.000 Million milestone on a consolidated basis, an increase of 34.25% over the previous year FY2013-14. The net profit after Depreciation, Tax and Prior period adjustments increased by 10.73% from Rs.1110.517 Million in FY 2013-14 to Rs.1229.712 Million Lacs in FY 2014-15. The lower than proportionate increase in Net Profit after Tax is primarily due to pressure on gross margins, increase in business overheads, change in product mix of formulations and active ingredients and depreciation of the Euro.

 

 

Segment information

 

Agrochemicals : Insecticides, Herbicides, Fungicides and Biocides

Belts : Conveyor Belts, V Belts and Timing Belts

Others : Dyes and Dye Intermediates and General Chemicals

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10324025

12/12/2011

50,000,000.00

UNION BANK OF INDIA

OVERSEAS BRANCH, UNION BANK BHAVAN, 239, VIDHAN B 
HAVAN MARG, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B28181501

2

90145411

10/07/2014 *

1,200,000,000.00

UNION BANK OF INDIA

OVERSEAS BRANCH, UNION BANK BHAVAN, 239, VIDHAN B 
HAVAN MARG, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

C11144078

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED JUNE 30, 2015

 

(Rs. In Million)

 

 

Particulars

30.06.2015

1

 

Income from Operations

 

 

 

Revenue Operations (Gross)

2098.444

 

 

b) Other Operating Income

3.617

 

Total Income from Operations (Net)

2102.061

2

Expenses

 

 

a)

Cost of Materials consumed

784.982

 

b)

Purchase of stock in trade

475.591

 

c)

Changes in inventories of finished goods, work-in-progress and stock-in-trade

79.557

 

d)

Employee benefit expenses

48.266

 

d)

Professional Fees

108.640

 

e)

Depreciation and amortization expense

91.354

 

f)

Other expenses

147.982

 

Total Expenses

1736.372

 

 

 

3

 

Profit /(Loss) from operations before other income, finance costs and exceptional items

365.689

4

Other Income

104.880

5

Profit /(Loss) from ordinary activities before finance costs and exceptional items

470.569

6

Finance Costs

0.045

7

Profit /(Loss) from ordinary activities after finance costs but before exceptional items

470.524

8

Exceptional Items

0.000

9

Profit /(Loss) from ordinary activities before tax

470.524

10

Tax Expense

166.339

11

Net Profit /(Loss) from ordinary activities after tax

304.185

12

Paid up equity share capital (Eq. shares of  Rs.10/- each)

902.205

13

Reserve excluding revaluation reserves

 

14

 

Earnings per share

 

 

 

Basic and Dilluted earning per share (Not annualized)

3.37

 

 

Face value per share

10.00

 

 

 

 

 

 

 

 

A

 

PARTICULARS OF SHAREHOLDING

 

1

 

Public Shareholding

 

 

 

- No. of Shares

22555124

 

 

- Percentage of Shareholding

25.00%

2

 

Promoters and promoter group shareholding

 

 

 

a) Pledged/Encumbered

 

 

 

- Number of shares

--

 

 

- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group)

--

 

 

- Percentage of shares (as a % of the total share capital of the Company)

--

 

 

b) Non- encumbered

 

 

 

- Number of shares

67665371

 

 

- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group)

100.00%

 

 

- Percentage of shares (as a % of the total share capital of the Company)

75.00%

 

Particulars

Quarter Ended

30.06.2015

Pending at the beginning of the quarter

Nil

Received during the quarter

Nil

Disposed of during the quarter

Nil

Remaining unresolved at the end of the quarter

Nil

 

Note :

 

The above Standalone Unaudited Financial results were reviewed by the Audit Committee and thereafter approved at the meeting of the Board of Directors held on 5th August 2015. The Statutory Auditors have carried out a limited review of the standalone financial results of the Company as required under Clause 41 of the Listing Agreement.

 

One of the segment of the Company is “Agrochemicals”, which is seasonal in nature and is impacted by cropping pattern and wheather conditions across the globe. Accordingly quarterly figures are not representative of the full year’s performance.

 

During the quarter, the Company finalized data compensation costs payable in respect of certain product registrations, resulting in a change of these costs as originally estimated. As the amortization period for these registrations had expired and the cost originally estimated stands fully amortized, the net increase aggregating Rs.25.309 Million is recognized as an amortization expenses for the quarter. This crystallization has also resulted in foreign exchange gain of Rs.11.761 Million included in other income of the quarter.

 

The figures for the quarter ended March 31, 2015 are the balancing figures between the audited figures in respect of the full financial year and the year-to-date figures upto the nine month period ended December 31, 2014, of which figures from July 01, 2014 were subject to limited review by the auditors.

 

Other income / expenses include net exchange (gain) / loss on account of foreign exchange on exports, imports and others. Such (gain) for the quarter ended June 30, 2015 is Rs.(72.455) Million (included in Other income) and loss for the quarter ended March 31, 2015 and June 30, 2014 is Rs.25.957 Million and Rs.513.700 Million, respectively and loss for the year ended March 31, 2015 is Rs.132.339 Million (included in Other expenses).

 

 

SEGMENT-WISE REVENUE, RESULT AND CAPITAL EMPLOYED

 

(Rs. In Million)

Sr.

No.

Particular

Quarter ended

 

 

30.06.2015

 

 

(Unaudited)

1.

Segment Revenue

 

 

  1. Agrochemicals

2095.762

 

      b.    Belts

2.682

 

  1. Other

0.000

 

Net Sales / Income from Operations

2098.444

 

 

 

2.

Segment Result

 

 

  1. Agrochemicals

459.303

 

      b.    Belts

(1.031)

 

  1. Other

0.000

 

Total

458.272

 

Less: i) Finance Cost

(0.045)

 

         ii) Other un-allocable expenditure

(2.659)

 

        iii) Prior Period Expenses

0.000

 

        iv) Other un-allocable income

14.956

 

Total Profit/(Loss) before tax

470.524

 

 

 

3.

Capital Employed

 

 

  1. Agrochemicals

3871.744

 

      b.    Belts

(7.204)

 

  1. Other

0.000

 

  1. un-allocable

2309.128

 

Total

6173.668

 

Notes: The activities of the company are dividend into three business segments viz. agrochemicals, Belts and others (representative Dyes and Dye Intermediates and General Chemicals.) these segments from the basis for management control and therefore the basis for monitoring.

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2015

31.03.2014

Corporate guarantee given to Company's bank for issuing standby letter of credit in respect of loan taken by M/s. Sharda International DMCC, a wholly owned subsidiary of the Company

0.000

480.600

Bank's letter of guarantee

-

0.886

Letter of credit

380.405

220.683

Income tax matter (AY 2008-09)

-

2.126

Service tax matter

78.514

78.514

 

Note: Future cashflows in respect of the Service tax matter, if any, is determinable only on receipt of judgement/decision pending with relevant authorities. The Company does not expect the outcome of the matter stated above to have a material adverse effect on the Company’s financial conditions, result of operations or cashflows.

 

 

FIXED ASSETS

 

  • Office equipments
  • Furniture and fixtures
  • Motor cars
  • Computers
  • Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.38

UK Pound

1

Rs.102.59

Euro

1

Rs.74.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILITY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

74

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.