MIRA INFORM REPORT

 

 

Report No. :

340973

Report Date :

14.09.2015

 

IDENTIFICATION DETAILS

 

Name :

PENTEK TEXTILE MACHINERY S.R.L.

 

 

Registered Office :

Viale De' Gasperi,          33, 

59100 – Prato (PO)

 

 

Country :

Itlay

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

26.07.1999

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing of textile machinery, machinery and systems for auxiliary y treatment of textiles, sewing and weaving machines (including spar e parts and accessories)

 

 

No. of Employee :

From 16 to 25

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Itlay

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

ITLAY - ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.

 

Source : CIA

 

 

Company name and address

 

PENTEK TEXTILE MACHINERY S.R.L.

 

 

Viale De' Gasperi,          33, 

59100 – Prato (PO) -IT-

 

 

Summary

 

Fiscal Code

:

02269640484

Legal Form

:

Limited liability company

start of Activities

:

17/09/2002

Equity

:

400.000

Turnover Range

:

6.500.000/7.750.000

Number of Employees

:

from 16 to 25

 

 

Activity

 

Manufacture of textile machinery, machinery and systems for auxiliary y treatment of textiles, sewing and weaving machines (including spar e parts and accessories)

 

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 02269640484

 

Chamber of Commerce no. : 507321 of Firenze

 

Chamber of Commerce no. : 481507 of Prato since 20/09/2002

 

Firms' Register : FI-1999-56450 of Firenze

 

V.A.T. Code : 02269640484

 

Establishment date

: 26/07/1999

Start of Activities

: 17/09/2002

Legal duration

: 31/12/2052

Nominal Capital

: 263.000

Subscribed Capital

: 263.000

Paid up Capital

: 263.000

 

Legal mail :

PENTEK@PEC.UIPSERVIZI.IT

 

 

Members

 

Coramtex - S.r.l.

 

 

:

Della Repubblica

, 279

- 59100

Prato

(PO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

Unitech Textile Machinery S.p.a.

 

 

Residence:

Parugiano Di Sotto

, 41/43

- 59013

Montemurlo

(PO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

Prejudicial Events found with cancellations*

 

 

Legal Mortgage - 14/11/2006. - 2.740.943 Euro. Event writing-off

  GEST LINE S. P. A.

 

No Protests registered

 

Ciabattini

Alberto

 

Born in Montevarchi

(AR)

on 11/10/1945

- Fiscal Code : CBTLRT45R11F656R

 

Residence:

R. Nuti

, 18

- 59100

Prato

(PO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

26/05/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Sanchini

Stefano

 

Born in Prato

(FI)

on 23/12/1959

- Fiscal Code : SNCSFN59T23G999U

 

Residence:

Giotto

, 113

- 59013

Montemurlo

(PO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

26/05/2015

 

Battaglia

Stefano

 

Born in Monsummano Terme

(PT)

on 26/12/1964

- Fiscal Code : BTTSFN64T26F384A

 

Residence:

Del Terzo

, 65

- 51015

Monsummano Terme

(PT)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

26/05/2015

 

*Concerns also partially erased events.

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Ciabattini

Alberto

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Coramtex - S.r.l.

Prato (PO) - IT -

00689000487

Director

Active

Registered

Coramtex - S.r.l.

Prato (PO) - IT -

00689000487

Person in charge

Active

Registered

Orion S.r.l.

Montemurlo (PO) - IT -

01696860970

Director

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Coramtex - S.r.l.

Prato - IT -

00689000487

108.530 .Eur

41,26

Unitech Textile Machinery S.p.a.

Montemurlo - IT -

00420740482

108.530 .Eur

41,26

Sanchini Stefano

Montemurlo - IT -

SNCSFN59T23G999U

45.939 .Eur

17,46

 

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Orion S.r.l.

Montemurlo - IT -

01696860970

5.304 .Eur

26,00

Active



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

De' Gasperi

, 33

- 50047

- Prato

(PO)

- IT -

 

Legal mail

: PENTEK@PEC.UIPSERVIZI.IT

 

-

Branch

(Factory)

since 10/02/2005

 

Parugiano Di Sotto

, 41/43

- 50045

- Montemurlo

(PO)

- IT -

 

-

Branch

(Warehouse)

since 01/04/2013

 

Pola

, 11

- 50045

- Montemurlo

(PO)

- IT -

 

-

Branch

(Workshop)

since 01/02/2015

 

Primo Maggio

, 17

- 50045

- Montemurlo

(PO)

- IT -

 

Employees

: 17

 

Fittings and Equipment for a value of 2.000

Eur

 

Stocks for a value of 1.860.000

Eur

 

 

Historical Information and/or Firm's Status

 

CEASINGS/INCORPORATIONS/MERGES:

 

Project of merging by taking over of

 

Pentek Textile Machinery S.r.l.

 

Carbonaia

, 25

, 59100

, Prato

(PO)

- IT -

 

Fiscal Code: 01816070971

 

Date

Merging/splitting-up project:

18/09/2002

 

The firm absorbed by merging of

 

Pentek Textile Machinery S.r.l.

 

Carbonaia

, 25

, 59100

, Prato

(PO)

- IT -

 

Fiscal Code: 01816070971

 

Date

:

20/12/2002



Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

The company is active since 2002

Balance sheets for the years 2012, 2013 and 2014 were analyzed.

Unstable economic results mark the company's financial state of affairs. with a profit (r.o.e. 16,73%) in the last financial year The turnover is growing in the last financial year (+25,64%).

The return on Investment in the last financial year was positive (3,51%) falling within the field's average.

The amount of the operating result for the year 2014 is of Eur. 174.384 showing an upward trend more then 100% compared to the previous financial year.

The economic management produced a gross operating margin of Eur. 444.509 with a 41,66% increase as opposed to the preceding year.

Short-term debts volume if compared to net worth, as it comes out from the total indebtedness (10,93) which tends upward.

It's shareholders funds amount to Eur. 369.182 , rising by 29,38%.

In the year 2014 total debts amounted to Eur. 4.315.668 , rising as opposed to the previous year (+35,18%).

Both financial indebtedness as well as exsposure to suplliers are rated as fairly high and higher than sector's average.

Liquidity is however good.

Due from customers average term is high and equal to 105,99 days. within the average values of the sector.

2014 financial year closed with a cash flow of Eur. 301.877

Subordinate employment cost is of Eur. 966.186, i.e. 12,55% on total production costs. , with a 13,61% incidence on turnover.

Financial charges have a limited incidence (-0,53%) on sales volume.



Financial Data

 

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

7.098.114

Profit (Loss) for the period

61.752

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

5.649.437

Profit (Loss) for the period

-44.180

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

5.290.545

Profit (Loss) for the period

33.174

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

4.298.256

Profit (Loss) for the period

5.364

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

4.237.084

Profit (Loss) for the period

28.220



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

Years

2014

2013

2012

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

285.567

360.610

498.314

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

39.359

35.179

36.609

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

40.055

80.111

. Total Intangible Fixed Assets

324.926

435.844

615.034

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

1.930

1.183

102

. . Industrial and commercial equipment

56

. . Other assets

23.387

36.777

42.501

. . Assets under construction and advances

. Total Tangible fixed assets

25.317

37.960

42.659

. FINANCIAL FIXED ASSETS

. . Equity investments

31.725

31.725

31.716

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

31.200

31.200

31.200

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

525

525

516

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

31.725

31.725

31.716

Total fixed assets

381.968

505.529

689.409

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

678.998

842.172

679.485

. . Work in progress and semimanufactured

193.065

. . Work in progress on order

. . Finished goods

1.185.566

531.984

111.500

. . Advance payments

. Total Inventories

1.864.564

1.374.156

984.050

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

2.347.883

1.710.863

1.982.246

. . Beyond 12 months

76.797

76.797

81.023

. . Trade receivables

2.089.871

1.350.360

1.663.103

. . . . Within 12 months

2.013.074

1.273.563

1.583.092

. . . . Beyond 12 months

76.797

76.797

80.011

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

1.200

1.200

. . . . Within 12 months

1.200

1.200

. . . . Beyond 12 months

. . Receivables due from holding comp.

116.851

256.438

20.012

. . . . Within 12 months

116.851

256.438

20.012

. . . . Beyond 12 months

. . Fiscal Receivables

210.871

165.254

323.872

. . . . Within 12 months

210.871

165.254

323.872

. . . . Beyond 12 months

. . Receivables for anticipated taxes

12.463

27.356

. . . . Within 12 months

12.463

27.356

. . . . Beyond 12 months

. . Receivables due from third parties

7.087

1.945

27.726

. . . . Within 12 months

7.087

1.945

26.714

. . . . Beyond 12 months

1.012

. Total Credits not held as fixed assets

2.424.680

1.787.660

2.063.269

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

255.881

10.068

166.221

. . Checks

3.000

. . Banknotes and coins

6.787

3.795

1.648

. Total Liquid funds

262.668

13.863

170.869

Total current assets

4.551.912

3.175.679

3.218.188

ADJUSTMENT ACCOUNTS

. Discount on loans

33.663

18.863

6.220

. Other adjustment accounts

Total adjustments accounts

33.663

18.863

6.220

TOTAL ASSETS

4.967.543

3.700.071

3.913.817

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

263.000

263.000

263.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

21.393

21.393

21.393

. Reserve for Own shares

. Statute reserves

. Other reserves

12.587

12.584

12.586

. Accumulated Profits (Losses)

10.450

32.540

15.952

. Profit( loss) of the year

61.752

-44.180

33.174

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

369.182

285.337

346.105

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

638

. . Taxation fund, also differed

. . Other funds

40.000

10.000

15.000

Total Reserves for Risks and Charges

40.638

10.000

15.000

Employee termination indemnities

241.821

210.783

174.702

ACCOUNTS PAYABLE

. . . . Within 12 months

4.265.911

3.051.426

3.158.294

. . . . Beyond 12 months

49.757

140.995

216.556

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

752.825

968.781

610.045

. . . . Within 12 months

703.068

827.786

393.489

. . . . Beyond 12 months

49.757

140.995

216.556

. . Due to other providers of finance

361

1.874

. . . . Within 12 months

361

1.874

. . . . Beyond 12 months

. . Advances from customers

464.932

164.750

309.830

. . . . Within 12 months

464.932

164.750

309.830

. . . . Beyond 12 months

. . Trade payables

2.241.081

1.494.072

1.520.880

. . . . Within 12 months

2.241.081

1.494.072

1.520.880

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

431.321

56.294

496.848

. . . . Within 12 months

431.321

56.294

496.848

. . . . Beyond 12 months

. . Due to holding companies

100.774

150.537

. . . . Within 12 months

100.774

150.537

. . . . Beyond 12 months

. . Due to the tax authorities

98.644

58.228

95.259

. . . . Within 12 months

98.644

58.228

95.259

. . . . Beyond 12 months

. . Due to social security and welfare inst.

79.231

64.370

63.311

. . . . Within 12 months

79.231

64.370

63.311

. . . . Beyond 12 months

. . Other payables

247.634

284.791

126.266

. . . . Within 12 months

247.634

284.791

126.266

. . . . Beyond 12 months

Total accounts payable

4.315.668

3.192.421

3.374.850

ADJUSTMENT ACCOUNTS

. Agio on loans

234

1.530

3.160

. Other adjustment accounts

Total adjustment accounts

234

1.530

3.160

TOTAL LIABILITIES

4.967.543

3.700.071

3.913.817

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

24.800

9.000

6.130

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

7.128.990

5.627.347

5.307.132

. Changes in work in progress

700.845

227.419

. Changes in semi-manufact. products

-256.465

. Capitalization of internal work

40.213

294.228

. Other income and revenues

1.082

108.606

. . Contributions for operating expenses

92.050

. . Different income and revenues

1.082

16.556

Total value of production

7.870.048

5.855.848

5.453.501

PRODUCTION COSTS

. Raw material,other materials and consum.

4.441.061

3.449.816

2.918.020

. Services received

. Leases and rentals

1.786.929

1.415.607

1.343.414

. Payroll and related costs

966.186

824.015

755.175

. . Wages and salaries

702.113

610.389

548.174

. . Social security contributions

216.901

171.868

169.004

. . Employee termination indemnities

42.558

38.521

37.757

. . Pension and similar

. . Other costs

4.614

3.237

240

. Amortization and depreciation

240.125

268.634

307.307

. . Amortization of intangible fixed assets

211.866

244.016

277.592

. . Amortization of tangible fixed assets

18.260

18.198

21.793

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

9.999

6.420

7.922

. Changes in raw materials

210.437

-162.686

-72.192

. Provisions to risk reserves

30.000

10.000

15.000

. Other provisions

. Other operating costs

20.926

15.314

28.913

Total production costs

7.695.664

5.820.700

5.295.637

Diff. between value and cost of product.

174.384

35.148

157.864

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

170

1.433

5.282

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

170

1.433

5.282

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

170

1.433

5.282

. Interest and other financial expense

-37.634

-53.356

-85.427

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

37.634

53.356

85.427

Total financial income and expense

-37.464

-51.923

-80.145

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

519

17.149

. . Gains on disposals

. . Other extraordinary income

519

17.149

. Extraordinary expense

-301

-31.652

. . Losses on disposals

. . Taxes relating to prior years

-31.652

. . Other extraordinary expense

-301

Total extraordinary income and expense

519

16.848

-31.652

Results before income taxes

137.439

73

46.067

. Taxes on current income

75.687

44.253

12.893

. . current taxes

62.706

29.359

34.727

. . differed taxes(anticip.)

12.981

14.894

-21.834

. Net income for the period

61.752

-44.180

33.174

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

61.752

-44.180

33.174

 

RATIOS

Value Type

as at 31/12/2014

as at 31/12/2013

as at 31/12/2012

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,08

0,14

0,18

0,18

Elasticity Ratio

Units

0,92

0,86

0,82

0,80

Availability of stock

Units

0,38

0,37

0,25

0,24

Total Liquidity Ratio

Units

0,54

0,49

0,57

0,48

Quick Ratio

Units

0,05

0,00

0,04

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

10,93

10,57

8,68

3,25

Self Financing Ratio

Units

0,07

0,08

0,09

0,19

Capital protection Ratio

Units

0,12

0,23

0,14

0,63

Liabilities consolidation quotient

Units

0,06

0,12

0,12

0,19

Financing

Units

11,69

11,19

9,75

3,80

Permanent Indebtedness Ratio

Units

0,13

0,18

0,18

0,36

M/L term Debts Ratio

Units

0,05

0,10

0,10

0,11

Net Financial Indebtedness Ratio

Units

1,33

3,35

1,27

0,63

CORRELATION

Fixed assets ratio

Units

1,65

1,30

1,05

1,75

Current ratio

Units

1,06

1,05

1,01

1,21

Acid Test Ratio-Liquidity Ratio

Units

0,63

0,59

0,70

0,81

Structure's primary quotient

Units

0,97

0,56

0,50

1,03

Treasury's primary quotient

Units

0,06

0,00

0,05

0,06

Rate of indebtedness ( Leverage )

%

1345,55

1296,74

1130,82

516,42

Current Capital ( net )

Value

255.125

146.343

43.307

422.465

RETURN

Return on Sales

%

4,25

3,97

6,44

3,35

Return on Equity - Net- ( R.O.E. )

%

16,73

-15,48

9,58

5,13

Return on Equity - Gross - ( R.O.E. )

%

37,23

0,03

13,31

14,77

Return on Investment ( R.O.I. )

%

3,51

0,95

4,03

4,16

Return/ Sales

%

2,46

0,62

2,98

4,11

Extra Management revenues/charges incid.

%

35,41

-125,70

21,01

28,57

Cash Flow

Value

301.877

224.454

340.481

122.482

Operating Profit

Value

174.384

35.148

157.864

144.752

Gross Operating Margin

Value

444.509

313.782

480.171

241.990

MANAGEMENT

Credits to clients average term

Days

105,99

86,05

113,17

111,85

Debts to suppliers average term

Days

156,26

120,54

184,57

128,30

Average stock waiting period

Days

94,57

87,57

66,96

80,43

Rate of capital employed return ( Turnover )

Units

1,43

1,53

1,35

1,08

Rate of stock return

Units

3,81

4,11

5,38

4,45

Labour cost incidence

%

13,61

14,59

14,27

19,12

Net financial revenues/ charges incidence

%

-0,53

-0,92

-1,51

-1,08

Labour cost on purchasing expenses

%

12,55

14,16

14,26

19,02

Short-term financing charges

%

0,87

1,67

2,53

2,68

Capital on hand

%

69,98

65,49

73,98

91,91

Sales pro employee

Value

236.603

225.977

230.023

198.432

Labour cost pro employee

Value

32.206

32.960

32.833

35.779

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

238.826

Population living in the region

:

3.598.269

Number of families in the region

:

1.474.681

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

444

- per non food products

:

2.009

- per energy consume

:

122

 

 

Sector Data

 

The values are calculated on a base of 1.206 significant companies.

The companies cash their credits on an average of 112 dd.

The average duration of suppliers debts is about 128 dd.

The sector's profitability is on an average of 3,35%.

The labour cost affects the turnover in the measure of 19,12%.

Goods are held in stock in a range of 80 dd.

The difference between the sales volume and the resources used to realize it is about 1,08.

The employees costs represent the 19,02% of the production costs.

 

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 24.960 protested subjects are found; in the province they count to 2.055.

The insolvency index for the region is 0,70, , while for the province it is 0,88.

Total Bankrupt companies in the province : 3.109.

Total Bankrupt companies in the region : 20.423.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.39

UK Pound

1

Rs.102.59

Euro

1

Rs.74.99

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.