|
Report No. : |
340872 |
|
Report Date : |
14.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
SESHASAYEE PAPER AND BOARDS LIMITED |
|
|
|
|
Registered
Office : |
Pallipalayam Cauvery R S P O, Erode – 638007, Tamilnadu |
|
Tel. No.: |
91-4288-240221 / 240228 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
22.06.1960 |
|
|
|
|
Com. Reg. No.: |
000364 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.126.136 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L21012TZ1960PLC000364 |
|
|
|
|
IEC No.: |
0488040841 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHES17099F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCS1192G |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
The Company is engaged in the manufacturing of Paper and Paper Boards. |
|
|
|
|
No. of Employees
: |
1000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (58) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an old and established company incorporated in the year
1960, having fine track. Rating takes into consideration sound financial risk profile of the
company marked by strong networth position along with decreasing debt level
of the company is FY15. Management has almost witnessed a stable revenue base, whereas
reported a decline in its net profitability from its operations during FY15. Rating however, derives strength from the established track record of
the company in the paper industry and its well established position in
Southern India. Trade relations are fair. Business is active. Payment terms are
reported to be regular and as per commitments. In view of aforesaid, the company can be considered normal for
business dealings with usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities : A+ |
|
Rating Explanation |
Adequate degree of safety and low credit risk. |
|
Date |
07.01.2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank facilities : A1 |
|
Rating Explanation |
Very strong degree of safety and carry lowest credit risk. |
|
Date |
07.01.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Sriram |
|
Designation : |
Accountant |
|
Contact No.: |
91-4288-240221 |
|
Date : |
11.09.2015 |
LOCATIONS
|
Registered Office / Unit 1 : |
Pallipalayam Cauvery R S P O, Erode – 638007, Tamilnadu, India |
|
Tel. No.: |
91-4288-240221 / 240228 / 240222 / 240223 / 240224 / 240225 / 240226 / 24 |
|
Fax No.: |
91-4288-240229 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Chennai Office : |
1st Floor, 109 Nungambakkam High Road, Chennai - 600034, Tamilnadu, India |
|
Tel. No.: |
91-44-28278000 / 28233967 / 28283428 / 28283446 |
|
Fax No.: |
91- 28275086 |
|
E-Mail : |
|
|
|
|
|
Central Marketing
Office: |
ASMA Building, No-84, T.T.K Road, 1st Floor, Alwarpet, Chennai - 600 018, Tamilnadu, India |
|
Tel. No.: |
91-44-24984571 / 24982202 / 24982195 / 24661047 |
|
Fax No.: |
91-44-24661086 / 24982139 |
|
E-Mail : |
|
|
|
|
|
Unit 2 : |
Elanthaikulam, Singamparai Post, Mukkudal (via), Tirunelveli – 627601, Tamilnadu, India |
DIRECTORS
AS ON 31.03.2015
|
Name : |
Gopalaratnam Natarajan |
|
Designation : |
Whole-Time Director |
|
Address : |
CMD'S Bungalow, SPB Limited, Cauvery RS PO, Pallipalayam, Erode - 638007, Tamilnadu, India |
|
Date of Appointment : |
26.12.1987 |
|
DIN No.: |
00001945 |
|
|
|
|
Name : |
Kasi Viswanathan Subramanian Kallidaikurichi |
|
Designation : |
Managing Director |
|
Address : |
2102 Superintendents' Quarters, Seshasayee Paper and Boards Limited, Erode - 638007, Tamilnadu, India |
|
Date of Appointment : |
29.01.2005 |
|
DIN No.: |
00003584 |
|
|
|
|
Name : |
Ravi Vira Gupta |
|
Designation : |
Director |
|
Address : |
9 Anand Lok, August Kranti Marg,, New Delhi - 110049, India |
|
Date of Appointment : |
26.09.2008 |
|
DIN No.: |
00017410 |
|
|
|
|
Name : |
Lakshminarasimha Ayyalu Somayaji |
|
Designation : |
Director |
|
Address : |
29/4, "Dove", Valmiki Street, Thiruvanmiyur, Chennai - 600041, Tamilnadu, India |
|
Date of Appointment : |
29.09.2014 |
|
DIN No.: |
00049772 |
|
|
|
|
Name : |
Subbaraman Narayan |
|
Designation : |
Director |
|
Address : |
8, Golf Apartments, Sujan Singh Park, New Delhi - 110003, India |
|
Date of Appointment : |
18.01.2007 |
|
DIN No.: |
00094081 |
|
|
|
|
Name : |
Hansraj Varma |
|
Designation : |
Nominee Director |
|
Address : |
29, Nas Garden, Korattur Agraharam, Chennai - 600076, Tamilnadu, India |
|
Date of Appointment : |
25.07.2014 |
|
DIN No.: |
00130877 |
|
|
|
|
Name : |
Pichai Venkataraman |
|
Designation : |
Whole-Time Director |
|
Address : |
Flat No 6, J Apartments, 31 First Main Road,, Kasturba Nagar, Adayar, Chennai - 600020, Tamilnadu, India |
|
Date of Appointment : |
29.01.2005 |
|
DIN No.: |
00263934 |
|
|
|
|
Name : |
Nanditha Chinny Krishna |
|
Designation : |
Director |
|
Address : |
No 398 (New), T T K Road, Alwarpet, Chennai - 600018, Tamilnadu, India |
|
Date of Appointment : |
29.09.2014 |
|
DIN No.: |
00906944 |
|
|
|
|
Name : |
Prabakar |
|
Designation : |
Nominee Director |
|
Address : |
A 1/4, Saf Games Villages,, Inner Ring Road, Koyambedu,, Chennai - 600107, Tamilnadu, India |
|
Date of Appointment : |
01.08.2015 |
|
DIN No.: |
01238040 |
|
|
|
|
Name : |
Sridar Venkatesan |
|
Designation : |
Director |
|
Address : |
303A, H. P. Employees CHS, Plot No. NDR-11, Tilak, Nagar, Chembur, Mumbai - 400089, Maharashtra, India |
|
Date of Appointment : |
04.06.2009 |
|
DIN No.: |
02241339 |
KEY EXECUTIVES
|
Name : |
Mr. Sriram |
|
Designation : |
Accountant |
|
|
|
|
Name : |
Kasi Viswanathan Subramanian Kallidaikurichi |
|
Designation : |
Chief Executive Officer |
|
Address : |
2102 Superintendents' Quarters, Seshasayee Paper and Boards Limited, Erode - 638007, Tamilnadu, India |
|
Date of Appointment : |
30.05.2014 |
|
DIN No.: |
ABZPK8584D |
|
|
|
|
Name : |
Pichai Venkataraman |
|
Designation : |
Chief Financial Officer and Secretary |
|
Address : |
Flat No.6, J Apartments, First Cross Street, Kasturba Nagar, Chennai - 600020, Tamilnadu, India |
|
Date of Appointment : |
14.04.1991 |
|
DIN No.: |
ADXPP2121K |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2015
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
(A) Shareholding of
Promoter and Promoter Group |
||
|
|
|
|
|
|
18352 |
0.15 |
|
|
3911403 |
31.01 |
|
|
3929755 |
31.15 |
|
|
|
|
|
|
1547695 |
12.27 |
|
|
1547695 |
12.27 |
|
Total shareholding of
Promoter and Promoter Group (A) |
5477450 |
43.42 |
|
|
|
|
|
(B) Public Shareholding |
||
|
|
|
|
|
|
1000 |
0.01 |
|
|
3568 |
0.03 |
|
|
1800000 |
14.27 |
|
|
515576 |
4.09 |
|
|
100 |
0.00 |
|
|
2320244 |
18.39 |
|
|
|
|
|
|
926494 |
7.35 |
|
|
|
|
|
Individual shareholders
holding nominal share capital up to Rs. 0.100 Million |
1560126 |
12.37 |
|
Individual shareholders
holding nominal share capital in excess of Rs. 0.100 Million |
1364369 |
10.82 |
|
|
964945 |
7.65 |
|
|
2514 |
0.02 |
|
|
576303 |
4.57 |
|
|
386128 |
3.06 |
|
|
4815934 |
38.18 |
|
Total Public shareholding
(B) |
7136178 |
56.58 |
|
|
|
|
|
Total (A)+(B) |
12613628 |
100.00 |
|
|
|
|
|
(C) Shares held by Custodians
and against which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
12613628 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
The Company is engaged in the manufacturing of Paper and Paper Boards. |
|
|
|
|
Products : |
Paper and Paper Boards |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Cheque |
|
|
|
|
Purchasing : |
Cash and Cheque |
PRODUCTION STATUS : NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and End Users
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
1000 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Suri and Company Chartered Accountants |
|
Address : |
Chennai, Tamilnadu, India |
|
|
|
|
Name : |
S Viswanathan Chartered Accountant |
|
Address : |
Chennai, Tamilnadu, India |
|
|
|
|
Name : |
Maharaj N R Suresh and Company Chartered Accountants |
|
Address : |
Chennai, Tamilnadu, India |
|
|
|
|
Memberships : |
--- |
|
|
|
|
Collaborators : |
--- |
|
|
|
|
Other Related
Parties (Control): |
|
|
|
|
|
Presumption of
significant influence : |
|
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
40000000 |
Equity Shares |
Rs.10/- each |
Rs.400.000 Million |
|
30000000 |
Cumulative Redeemable Preference Shares |
Rs.10/- each |
Rs.300.000 Million |
|
|
|
|
Rs.700.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12613628 |
Equity Shares |
Rs.10/- each |
Rs.126.136 Million |
Reconciliation of the shares outstanding at the beginning and at the end
of the year:
|
Particulars |
No. of Shares (In Million) |
Amount (Rs. In Million) |
|
At the beginning of the year |
12.614 |
126.136 |
|
Add : Issued during the year |
0.000 |
0.000 |
|
At the end of the year |
12.614 |
126.136 |
Details of shareholders holding more than 5% shares of the Company :
|
Particulars |
No. of Shares (In Million) |
% holding to Equity Capital |
|
Tamilnadu Industrial Investment Corporation Limited |
1.800 |
14.27 |
|
Ponni Sugars (Erode) Limited |
1.768 |
14.02 |
|
Synergy Investments Pte Limited |
1.548 |
12.27 |
|
Time Square Investments (P) Limited |
1.358 |
10.76 |
During the period of five years immediately preceding 31.03.2015, 13 63
628 equity shares of Rs. 10 each, fully paid up pursuant to a Scheme of
Amalgamation of SPB Papers Limited with the Company were issued for
consideration other than cash.
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
126.136 |
126.136 |
112.500 |
|
(b) Reserves &
Surplus |
3803.792 |
3715.153 |
3506.280 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
13.636 |
|
Total Shareholders’ Funds
(1) + (2) |
3929.928 |
3841.289 |
3632.416 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
1575.748 |
1931.062 |
1940.832 |
|
(b) Deferred tax
liabilities (Net) |
1006.656 |
926.002 |
781.513 |
|
(c) Other long term
liabilities |
155.195 |
146.400 |
134.222 |
|
(d) long-term provisions |
98.654 |
111.978 |
147.718 |
|
Total Non-current
Liabilities (3) |
2836.253 |
3115.442 |
3004.285 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1260.545 |
1636.502 |
1773.740 |
|
(b) Trade payables |
2255.783 |
1766.506 |
1944.806 |
|
(c) Other current
liabilities |
586.398 |
458.636 |
730.918 |
|
(d) Short-term provisions |
136.872 |
117.144 |
80.328 |
|
Total Current Liabilities
(4) |
4239.598 |
3978.788 |
4529.792 |
|
|
|
|
|
|
TOTAL |
11005.779 |
10935.519 |
11166.493 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
6471.157 |
6646.240 |
7105.912 |
|
(ii) Intangible Assets |
12.726 |
15.185 |
17.895 |
|
(iii) Capital
work-in-progress |
133.974 |
90.933 |
24.479 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
319.944 |
319.944 |
227.620 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
230.510 |
231.914 |
220.042 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
3.732 |
|
Total Non-Current Assets |
7168.311 |
7304.216 |
7599.680 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
15.379 |
0.000 |
0.000 |
|
(b) Inventories |
1344.235 |
1122.858 |
871.259 |
|
(c) Trade receivables |
1235.175 |
1204.521 |
991.033 |
|
(d) Cash and cash
equivalents |
103.126 |
299.605 |
739.782 |
|
(e) Short-term loans and
advances |
1063.333 |
935.878 |
884.367 |
|
(f) Other current assets |
76.220 |
68.441 |
80.372 |
|
Total Current Assets |
3837.468 |
3631.303 |
3566.813 |
|
|
|
|
|
|
TOTAL |
11005.779 |
10935.519 |
11166.493 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
10141.190 |
10108.505 |
8344.921 |
|
|
Other Income |
58.456 |
52.775 |
41.666 |
|
|
TOTAL |
10199.646 |
10161.280 |
8386.587 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
5794.391 |
5443.615 |
4011.455 |
|
|
Purchases of
Stock-in-Trade |
237.061 |
276.642 |
282.088 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(23.466) |
13.162 |
69.403 |
|
|
Employees benefits
expense |
641.284 |
560.545 |
540.558 |
|
|
Exceptional Items |
32.154 |
0.000 |
0.000 |
|
|
Other expenses |
2599.084 |
2578.093 |
2382.319 |
|
|
TOTAL |
9280.508 |
8872.057 |
7285.823 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
919.138 |
1289.223 |
1100.764 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
372.074 |
387.082 |
444.616 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
547.064 |
902.141 |
656.148 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
292.946 |
489.749 |
491.448 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
254.118 |
412.392 |
164.700 |
|
|
|
|
|
|
|
Less |
TAX |
80.654 |
144.489 |
-40.437 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
173.464 |
267.903 |
205.137 |
|
|
|
|
|
|
|
|
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
307.558 |
348.685 |
302.578 |
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
Transfer to General Reserve |
100.000 |
250.000 |
100.000 |
|
|
MAT credit of prior period availed |
24.099 |
0.000 |
0.000 |
|
|
Proposed Dividend |
50.455 |
50.455 |
50.455 |
|
|
Tax on Dividend |
10.271 |
8.575 |
8.575 |
|
|
|
|
|
|
|
|
Balance Carried to the
B/S |
296.197 |
307.558 |
348.685 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
1219.749 |
1158.509 |
1087.128 |
|
|
TOTAL EARNINGS |
1219.749 |
1158.509 |
1087.128 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
1171.796 |
1386.186 |
302.868 |
|
|
Stores, Spares and Chemicals |
1183.947 |
840.197 |
998.499 |
|
|
Capital Goods |
25.060 |
2.072 |
21.013 |
|
|
TOTAL IMPORTS |
2380.803 |
2228.455 |
1322.380 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
13.75 |
21.24 |
16.26 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current maturities of long term loans |
446.841 |
327.140 |
623.605 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash from operating activities |
1046.682 |
655.996 |
2092.527 |
QUARTERLY /
SUMMARISED RESULTS
|
PARTICULARS |
|
|
30.06.2015 (Unaudited) |
|
|
|
|
1st Quarter |
|
Net Sales |
|
|
2375.000 |
|
Total Expenditure |
|
|
2140.400 |
|
PBIDT (Excl OI) |
|
|
234.600 |
|
Other Income |
|
|
7.900 |
|
Operating Profit |
|
|
242.500 |
|
Interest |
|
|
87.800 |
|
Exceptional Items |
|
|
0.000 |
|
PBDT |
|
|
154.700 |
|
Depreciation |
|
|
74.700 |
|
Profit Before Tax |
|
|
80.000 |
|
Tax |
|
|
26.100 |
|
Provisions and contingencies |
|
|
0.000 |
|
Profit After Tax |
|
|
53.900 |
|
Extraordinary Items |
|
|
0.000 |
|
Prior Period Expenses |
|
|
0.000 |
|
Other Adjustments |
|
|
0.000 |
|
Net Profit |
|
|
53.900 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.71 |
2.65 |
2.46 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
9.06 |
12.75 |
13.19 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.41 |
3.92 |
1.51 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.06 |
0.11 |
0.05 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.84 |
1.01 |
1.19 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.91 |
0.91 |
0.79 |
STOCK
PRICES
|
Face Value |
Rs.10.00/- |
|
Market Value |
Rs.236.20/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
112.500 |
126.136 |
126.136 |
|
Reserves & Surplus |
3506.280 |
3715.153 |
3803.792 |
|
Share Application money
pending allotment |
13.636 |
0.000 |
0.000 |
|
Net worth |
3632.416 |
3841.289 |
3929.928 |
|
|
|
|
|
|
long-term borrowings |
1940.832 |
1931.062 |
1575.748 |
|
Short term borrowings |
1773.740 |
1636.502 |
1260.545 |
|
Current maturities of
long term loans |
623.605 |
327.140 |
446.841 |
|
Total borrowings |
4338.177 |
3894.704 |
3283.134 |
|
Debt/Equity ratio |
1.194 |
1.014 |
0.835 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
8344.921 |
10108.505 |
10141.190 |
|
|
|
21.134 |
0.323 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
8344.921 |
10108.505 |
10141.190 |
|
Profit |
205.137 |
267.903 |
173.464 |
|
|
2.46% |
2.65% |
1.71% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
--- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS
|
UNSECURED LOAN
|
PARTICULARS |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Other Loans and
Advances : |
|
|
|
Interest Free Sales Tax Loan [Terms of repayment : Interest Free Sales Tax Deferral Loan is repayable over a period of ten years from 01 06 2013. Period and amount of continuing default : Rs. Nil] |
272.448 |
344.812 |
|
Total |
272.448 |
344.812 |
CONTINGENT
LIABILITIES AND COMMITMENTS NOT PROVIDED FOR:
|
PARTICULARS |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
in Million) |
|
Contingent Liabilities : |
|
|
|
(a) Claims against the Company not acknowledged as debts |
|
|
|
(1) Demands relating to Central Excise, Customs duty, Service Tax and VAT contested and appeals pending before High Court, CESTAT and other Appellate Authorities |
263.691 |
259.941 |
|
(2) Income Tax demand contested and appeals pending before High Court and CIT (A) |
76.352 |
76.352 |
|
(3) Others- Demands contested and pending before High Court and other Appellate Authorities |
251.854 |
201.546 |
|
(b) Guarantees |
1.950 |
0.900 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10545239 |
31/12/2014 |
600,000,000.00 |
SYNDICATE BANK |
1168, METTUR ROAD, MUTHAIAH COMPLEX, ERODE, TAMIL |
C41510835 |
|
2 |
10467831 |
14/12/2013 |
250,000,000.00 |
SYNDICATE BANK |
1168, METTUR ROAD, MUTHAIAH COMPLEX, ERODE, TAMIL |
B92611334 |
|
3 |
10335473 |
30/03/2015 * |
3,530,000,000.00 |
CANARA BANK |
THOUSAND LIGHTS BRANCH, NO.5, GREAMS ROAD, CHENNA |
C51373421 |
|
4 |
90007300 |
29/03/2013 * |
2,900,000,000.00 |
SYNDICATE BANK (AS THE LEADER OF CONSORTIUM) |
1168, METTUR ROAD, MUTHAIAH COMPLEX, ERODE, TAMIL |
B73229635 |
* Date of charge modification
OPERATIONS PRODUCTION
During the year, the production at Unit : Erode was 1 18 378 tonnes, (1 18 197 tonnes in 2013-14). Production was constrained due to restrictions imposed on Grid Power drawal by the State Government especially when Annual Shuts were taken upon their Power Plants. Unit : Erode also produced 20 138 tonnes of Wet Lap Pulp during the year to meet, in part, the pulp requirements of Unit: Tirunelveli.
Unit: Tirunelveli produced 59 526 tonnes of paper (60 075 tonnes in 2013-14). Production was affected by frequent power outages in the Grid System as well as inadequate receipt of orders, following subdued market conditions.
Overall production of paper of the Company was 1 77 904 tonnes (1 78 272 tonnes in 2013-14), marginally lower than the previous year.
MANAGEMENT’S
DISCUSSION AND ANALYSIS
INDUSTRY STRUCTURE
AND DEVELOPMENTS
GLOBAL
Paper Industry, occupies a prestigious position, among the various manufacturing enterprises globally, in view of its significant contribution to the society. Role of paper in promotion of literacy, propagation of information and knowledge, packaging commodities and commercial items of value, makes it an indispensable product. Its hygiene products offer unique solutions to society’s needs.
Despite predictions that the digital revolution would make paper obsolete, paper remains central to their lives. Paper is interwoven with human life in innumerable ways. Think of the hundreds of times, they touch paper, in a day. Paper is a bio-degradable product with a benign footprint at the end of its life cycle and this adds further strength to this product, promoting its growing usage.
Paper Industry is also a significant player in the World Economy. Its annual revenue exceeds US $ 500 billion. World consumption of paper and paper boards grew from 169 million tonnes in 1981 to 253 million tones in 1993 and to 352 million tonnes in 2005. Current consumption is of the order of 400 million tonnes. Roughly half of this consumption is by North America and Europe. This has been declining since 2006 while steeply rising in China and other Asian Economies. About half of the paper produced each year is recycled. (200 million tonnes in 2012).
Demand, though flat, currently, due to subdued economic conditions globally is projected to grow by about 2% / 3% per annum. While mature markets, may see a declining market in printing and writing sector, positive growth in packaging and hygiene grades is forecast.
Emerging markets are expected to grow at a CAGR of 4-5%. India is expected to post strongest growth of 6% - 7% per annum in the coming years. China and Russia are also expected to register significant growth rates.
The four key Paper
and Board categories are:
Newsprint, Coated/Uncoated Woodfree Papers, Tissue Papers and Papers and Boards for packaging applications. Growth rate will vary by grade. Tissue, container board and carton board are expected to witness higher growth rates.
As per European Environmental Paper Network (EEPN), Paper Industry should enable a clean, healthy just and sustainable future for all life on Earth. EEPN’s vision encompasses 7 principles; namely: Reduce global paper consumption and promote fair access to paper, maximize recycled paper content, ensure social responsibility, source fibre responsibly, reduce greenhouse gas emissions, ensure clean products and ensure transparency and integrity.
China is the largest producer and consumer of paper, producing and using more than 100 million tonnes of paper and board annually. It is the biggest importer of recovered paper and producer of recycled paper. The Chinese Environment Paper Network (CEPN) has flagged its major concerns like, Pollution of water from untreated mill effluent, unsustainable sourcing of fibre for Mills, imports of pulp from countries causing deforestation, insufficient levels of wastepaper recovery and wasteful use of paper.
The Asian Printing and Writing Paper Market experienced a disappointing year in 2013 as both demand and producer’s margins were weak due to gloomy global economies and overcapacity issues. Such trend persisted in 2014 as well.
The Global Pulp and Paper Industry has contracted in the mature markets primarily in the printing and writing sector due to transition to digital media and paperless communication across developed economies. However, manufacturing booms in many emerging markets have partially offset the decline by driving increased demand for paper in packaging applications. As a whole, the industry is expected to shift its focus towards packaging and sanitary products. Growth in developing markets is expected to outpace revenue increases in USA and Europe. The theme of sustainability dominates any discussion on the future of Pulp and Paper Industry. Companies strive hard to sustain their green initiatives to reduce the carbon footprint across their businesses.
DOMESTIC
India’s production in the year 2013-14 stood at 11.38 million tonnes while the installed capacity is about 12.75 million tonnes. This enabled India to maintain its position as the 11th largest producer of paper in the world. However, the Indian Paper Industry accounted for a meagre 3% of global paper demand. The percapita consumption amounted to about 11 kgs which is significantly lower than the world average of around 58 kgs. India’s per capita consumption is also lower than China’s (65 kg), Indonesia’s (22 kg), Malaysia’s (25 kg), and of course USA’s (312 kg) consumption levels. This indicates the ample scope available for expansion of the Indian Paper Industry.
While the market size and per capita consumption are relatively low, they have exhibited a rising trend over past several years, from 7.3 kg in 2008 to 11 kg in 2013. As per ICRA, the total paper consumption has grown at a CAGR of around 6% over last decade with none of the last ten years showing a decline in consumption demand. The long-term demand outlook for the Indian paper industry remains favorable driven by increasing literacy levels, growth in print media (particularly in the vernacular languages), higher government spending on education sector, changing urban lifestyles as well as economic growth. Given that these factors are likely to be sustained, the paper industry is likely to continue growing at a rate of 6-8% in the medium to long term although there may be aberrant years given the cyclical nature of the industry.
The Industry faced considerable challenges in 2014-15, resulting in building up of inventory and huge erosion in manufacturers’ margins. Poor growth in demand, consequent on a sluggish economy, unabsorbed excess capacity in the Industry, product substitution and competition from imports were largely responsible for the lacklustre performance of the Industry. However, the Industry is projected to grow to reach 22.00 million tonnes of production by 2024-25, driven by the emphasis on education and promotion of literacy by the Government and enhanced demand for packaging grades due to rising retail trade and e-commerce.
The industry, however, is highly fragmented. As per industry sources, there are more than 1000 paper mills in operation in the country. Development Council for Pulp Paper and Allied Industry of Government of India, however, reckons that 759 Mills are in operation producing nearly 11.38 million tonnes of paper, paper board and newsprint.
On the supply side, the industry saw significant capacity additions of 1.6 million tonnes during FY09-FY11 (~15% of domestic paper capacity in FY09) particularly in the PWP segment. The bunching of these capacities resulted in over-supply scenario during FY11 and FY12 as these incremental capacities could not be absorbed in the market. As a result, most players saw significant built-up of inventories as well as pricing pressures from FY12 onwards. But with steady growth in demand, the market has now started absorbing these incremental supplies.
According to Poyry, India will witness highest annual growth of about 6.5% per annum while China's growth is projected to be in the order of 5.25%. Japan in the near term, North America may witness marginal or negative growth. Amongst the various grades, Container Boards, Tissue Paper, followed by Carton Boards will witness higher rates of growth, while growth rate of Coated / Uncoated wood-free Paper is expected to be under 2%.
OUTLOOK FOR 2015-16
GLOBAL
Global growth of Economy is forecast at 3.8% in 2015-16 by IMF, an improvement over 2014-15 when the growth was lower at 3.5%. Year 2014-15 witnessed a pickup in growth in advanced economies relative to the previous year and a slow-down in emerging market and developing economies. Growth is projected to be stronger in 2015 relative to 2014 in advanced economies, but weaker in emerging markets. Current year, may thus witness uneven growth patterns across the world economy. Global Pulp and Paper Industry is likely to mirror the above trend in the current year. Sustainability is a top priority among the world’s forest, paper and packaging Companies.
A recent global survey conducted by PWC reported that nearly two thirds of Pulp and Paper Industry CEOs are concerned about resource scarcity and climate change. An overwhelming 92% of the CEOs surveyed, said, it is important to measure and try to reduce their environmental footprint. Paper Industry CEOs are of the view that economy will pickup this year and hence are positive about boosting revenues. They are looking to China, US and Germany to generate much of this growth according to PWC.
As per Moody’s report on outlook for Global Paper and Forest Products, industry is stable and expects industry's global operating income to increase by 2% - 4% over the next 12 months.
North American Wood Products Producers will benefit as US housing starts improving and the projected improvement in global economy will help drive demand for packaging. These factors will help mitigate the secular decline of printing and writing paper consumption in mature markets which will contract as consumers switch to digital alternatives.
According to Economist Intelligence Unit, Real GDP of China expanded by 7% on year on year basis in Q1, but the weak momentum behind economy suggests that fresh stimulus measures will be forthcoming.
Chinese Paper and Board production in 2013 contracted to 101.1 million tonnes from the high of 102.6 million tonnes in 2012, as per Industry sources, which appears not reliable. Chinese ‘capacity creation’ is far in excess of actual demand growth for paper indicating that the capacity utilisation may take some years to reach 90% plus levels.
DOMESTIC
India Ratings and Research (a Fitch Group Company) in its Outlook Report on domestic Paper Industry has maintained its outlook on the paper industry at “negative to stable” driven by a weaker-than-expected improvement in the demand supply environment and elevated input costs. Ind-Ra has also maintained a stable outlook on most of its rated paper Companies. Financial profile of rated entities has not improved up to Ind-Ra’s expectations in FY15. However, with the completion of the capex cycle and a gradual absorption of the excess capacity, Ind-Ra expects credit profiles of companies to improve in FY16.
Paper Companies have seen inventory levels rise in FY14 and 1HFY15 which could be attributed to weaker domestic demand, addition of new paper-production capacity as well as pressures due to import. Ind-Ra expects that this would lead to short term pressures on pricing which had seen some stability in FY14. However, the pricing environment is likely to improve marginally in 2HFY16 with improvement in demand-supply dynamics in the absence of large capacity addition and a gradual increase in demand.
Ind-Ra expects overall sector demand to grow by 6%-8% in FY16 aided by a recovery in the overall economic environment in FY16 (GDP to grow by 6.5%). However, certain segments such as copier paper, specialty paper, paper board, could witness double digit growth driven by higher demand for office supplies and stronger growth in consumer-oriented sectors such as FMCG.
Ind-Ra expects sector companies to continue to witness elevated cost pressures in FY16. Paper companies have continued to suffer from rising input costs particularly in domestic wood prices and an inability to pass on the same to customers due to the weak demand environment.
Ind-Ra expects farm forestry efforts by companies would result in increased domestic wood availability in the medium term. In addition, Rupee depreciation has increased the cost of import for chemicals, pulp etc. Import of wood chips by companies and lower international pulp prices are likely to put a cap on the domestic wood prices, but unlikely to relieve the cost pressures on the Companies.
Ind-Ra expects the credit profiles of paper companies to improve in FY16. The financial profiles of these companies deteriorated on account of the large capex programmes undertaken by them, coupled with pressure on operating profitability. However, with the completion of the capex, these companies are likely to focus on improving their balance sheets. An improvement in the interest rate environment in FY16 is also likely to benefit the sector Companies.
Ind-Ra expects the rupee to stabilise at around INR63/USD by FYE16 which should help the sector Companies withstand competitive pressures from import to an extent. However, after a decline in sector import in FY13, overall imports have increased in FY14 & 1HFY15. A muted demand environment globally could result in paper Companies in Asia, particularly China, exporting surplus capacity to India which could intensify the competitive pressures on the domestic paper industry.
As mentioned in the last year’s report, the environmental footprint of the Indian Paper Industry has come under the critical scrutiny of several (public and private) Indian and overseas environmental agencies who would like to transform the way pulp and paper industry operates.
These transformations include minimizing paper consumption, maximising use of recycled paper in the furnish, sourcing of virgin fibre, and adoption of cleaner pulping processes in the manufacture of paper.
Some Indian Paper Manufacturers will have to turn to environmentally friendly manufacturing processes and become responsible paper manufacturers. With a view to curtail the carbon emission, Government of India, have introduced the PAT (Perform, Achieve and Trade) Scheme, calling for significant reduction in energy usage by the Pulp and Paper Units in a specified time frame. Further, REC (Renewable Energy Certificate) scheme requires the Indian Paper Industry to use a minimum percentage of biofuel in the fuel-mix.
These schemes, though appearing to be threats, provide great opportunities for the Paper Industry to significantly improve its carbon footprint and simultaneously augment their income through higher usage of Bio-fuels.
STATEMENT OF UNAUDITED FINANCIAL RESULT FOR THE QUARTER ENDED JUNE 30,
2015
(RS. IN MILLION)
|
S. No. |
Particulars |
3 months ended 30.06.2015 |
|
|
|
Unaudited |
|
1 |
Income
From Operations |
|
|
|
a. Net
Sales/Income from Operations |
2347.800 |
|
|
b. Other
Operating Income |
27.200 |
|
|
Total
income from Operations (Net) |
2375.000 |
|
|
|
|
|
2 |
Expenses |
|
|
|
a. Cost of
Materials Consumed |
1510.200 |
|
|
b.
Purchases of Stock-in-trade |
50.200 |
|
|
c. Changes
in inventories of finished goods, work-in-progress and stock-in-trade |
(280.700) |
|
|
d. Employee
benefits expenses |
177.900 |
|
|
e.
Depreciation and amortization expenses |
74.700 |
|
|
f. Other
Expenses |
|
|
|
Cost of
power and fuel |
378.100 |
|
|
Other |
304.700 |
|
|
Total
Expenses |
2215.100 |
|
|
|
|
|
3 |
(Profit/(Loss)
from operations before other income, finance costs and exceptional items |
159.900 |
|
4 |
Other
Income |
7.900 |
|
5 |
Profit/(Loss)
from ordinary activities before finance costs and exceptional items (3 + 4) |
167.800 |
|
6 |
Finance
costs |
87.800 |
|
7 |
Profit/(Loss)
from ordinary activities after finance costs but before exceptional items (5
+ 6) |
80.000 |
|
8 |
Exceptional
Items |
-- |
|
9 |
Profit/(Loss)
from ordinary activities before tax (7 + 8) |
80.000 |
|
10 |
Tax
Expenses |
26.100 |
|
11 |
Net
Profit/(Loss) from ordinary activities after tax (9 + 10) |
53.900 |
|
12 |
Extraordinary
items (net of tax expenses Rs. in Million) |
-- |
|
13 |
Net
Profit/(Loss) for the period 11 + 12) |
53.900 |
|
14 |
Paid-Up equity
share capital (Face Value of Rs.10/- each) |
|
|
15 |
Reserve
excluding revaluation reserves as per balance sheet of previous accounting
year |
126.100 |
|
|
|
|
|
16.i |
Earnings per share (before extraordinary items)
(of Rs.1/- each) (not annualised): |
|
|
|
(a) Basic |
4.27 |
|
|
(b)
Diluted |
4.27 |
|
|
|
|
|
16.ii |
Earnings per share (after extraordinary
items ) (of Rs.1/- each) (Not annualised) |
|
|
|
(a) Basic |
4.27 |
|
|
(b)
Diluted |
4.27 |
|
|
|
|
|
A |
Particulars of Share Holdings |
|
|
1 |
Public Share Holding |
|
|
|
-Number
of Shares |
7136178 |
|
|
-Percentage
of Holding |
56.58 |
|
|
|
|
|
2 |
Promoters and Promoter Group
Shareholding |
|
|
|
a) Pledged/Encumbered |
|
|
|
-
Number of shares |
-- |
|
|
-Percentage
of Shares (as a % of the total shareholding of promoter and promoter group) |
-- |
|
|
-Percentage
of Shares ( as a % of the total share capital of the company) |
-- |
|
|
|
|
|
|
b) Non - Encumbered |
|
|
|
-Number
of Shares |
5477450 |
|
|
-Percentage
of Shares ( as a % of the total Shareholding of Promoter an Promoter group) |
100.00 |
|
|
-Percentage
of Shares (as a % of the total Share capital of the Company) |
43.42 |
|
S. No. |
Particulars |
3 Months Ended
30.06.2015 |
|
B. |
Investor Complaints |
|
|
|
Pending
at the beginning of the quarter |
Nil |
|
|
Received
during the quarter |
Nil |
|
|
Disposed
of during the quarter |
Nil |
|
|
Remaining
unresolved at the end of the quarter |
Nil |
NOTE
1. Paper is the only reportable segment of operation of the Company.
2. Figures have been re-grouped, wherever necessary, to conform to current quarter's / year's classification.
3. Discussions with Labour Unions / Staff Association are in progress with regard to the long term agreement on wages / salary and other benefits in Unit: Erode.
In Unit: Tirunelveli, the settlement arrived at under Section 18(1) of the Industrial Disputes Act, 1947 between the Workmen and Mill has since been converted into a settlement under Section 12(3) of the Industrial Disputes Act, 1947 before the Labour Officer on 23.05.2015. The settlement will be for a period of five years from 01.04.2014.
A settlement under Section 18(1) of the Industrial Disputes Act, 1947 between the Staff Welfare Association and Mill was arrived at and an agreement was signed on 17.06.2015. The settlement will be for a period of five years from 01.04.2014.
4. The above results were reviewed by the Audit Committee of the Board and approved by the Board of Directors at the respective meetings held on July 31, 2015 and August 01, 2015. The Statutory Auditors of the Company have carried out a Limited Review of the results for the quarter ended June 30, 2015.
FIXED ASSETS
Tangible Assets
Intangible Assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.38 |
|
|
1 |
Rs.102.59 |
|
Euro |
1 |
Rs.74.89 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
KIN |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
----- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
58 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.