MIRA INFORM REPORT

 

 

Report No. :

340892

Report Date :

15.09.2015

 

IDENTIFICATION DETAILS

 

Name :

NIPRO INDIA CORPORATION PRIVATE LIMITED

 

 

Registered Office :

Plot No. E-1, MIDC Khandala, Taluka Khandala, Satara – 412802, Maharashtra

Tel No.:

91-2169-305050

 

 

Country :

India

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

11.02.2010

 

 

Com. Reg. No.:

11-143058

 

 

Capital Investment / Paid-up Capital :

Rs.827.772 Million

 

 

CIN No.:

[Company Identification No.]

U33110PN2010FTC143058

 

 

IEC No.:

0510027474

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCN1920C 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and exporter of Hemo Dialysis-Related Products, Cardio Pulmonary Products, Diagnostics Products.

 

 

No. of Employees :

800 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 19000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject us a subsidiary of “NIPRO CORPORATION JAPAN”. It is an established company having satisfactory track.

 

The company possesses moderate operational performance and it has incurred huge losses from its operational activities.

 

However, rating rakes into consideration company’s sound financial risk profile backed by adequate networth base and favorable liquidity position of the company.

 

Moreover, company receives strong financial and managerial support from its holding company.

 

Trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

In view of strong holding company support, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Narayan Modi

Designation :

Accountant

Contact No.:

91-33-40679115

Date :

14.09.2015

 

 

LOCATIONS

 

Registered Office / Factory and Corporate Office:

Plot No. E-1, MIDC Khandala, Taluka Khandala, Satara – 412802, Maharashtra, India

Tel. No.:

91-2169-305050

Fax No.:

91-2169-305058

E-Mail :

mpappu@niproindia.com

indiaho@niproindia.com

pradipk@niproindia.com

Website :

http://www.niproindia.com

 

 

Mumbai Office:

'I' Wing, 3rd Floor, Tex Centre, Off. Saki Vihar Road, Chandivali, Andheri (East),
Mumbai - 400 072, Maharashtra, India

Tel. No.:

91-22-4156 2600

Fax No.:

91-22-2857 6904

E-Mail :

westbo@niproindia.com

 

 

Kolkata Office:

Office number 107, First floor, C Block, DLF IT park, 08 - Major Arterial Road,
Block - AF, New Town Rajarhat, Kolkata - 700 156, West Bengal, India

Tel. No.:

91-33-4067 9115 / 19 

Fax No.:

91-33-4067 9114

E-Mail :

eastbo@niproindia.com 

 

 

Chennai Office:

1st floor, Yesdee House, New No. 167, Old No. 131, Valluvarkottam, Chennai – 600 034, Tamilnadu, India

Tel. No.:

91-44-2825 0341 / 42

Fax No.:

91-44-2825 0343

E-Mail :

southbo@niproindia.com 

 

 

Gurgaon Office:  :

Unit No. 306, 3rd Floor, Time Tower, M G Road, Gurgaon – 122 002, Haryana, India

Tel. No.:

91-124-427 8601/437 8601

Fax No.:

91-124-437 8601

E-Mail :

northbo@niproindia.com

 

 

DIRECTORS

 

AS ON 01.06.2015

 

Name :

Mr. Sano Hitoshi Yoshihiko

Designation :

Director

Address :

20-25-901, Kamishinden, 2 – Chome, Toyonaka-Shi, Osaka 5600085, Japan

Date of Birth/Age :

16.01.1945

Date of Appointment :

12.10.2012

DIN No.:

06374019

 

 

Name :

Mr. Pradip Vasant Kutumbe

Designation :

Director

Address :

Flat No. L-6, Suyognagar Hsg Soc, Paranjape, Schemes, Behind Shivaji Housing Society, Shivajinagar, Pune - 411016, Maharashtra, India

Date of Birth/Age :

18.05.1960

Date of Appointment :

21.04.2015

DIN No.:

07159853

 

 

Name :

Mr. Kyoetsu Kobayashi

Designation :

Additional Director

Address :

5-3, Katozaka, Motomiya, Odate-Shi, Akita, Akita, 0185752, Japan

Date of Appointment :

16.06.2015

DIN No.:

07211762

 

 

KEY EXECUTIVES

 

Name :

Ms. Deepashree Dinkar Limaye

Designation :

Secretary

Address :

14, Deepali Apartments, Vitthalnagar Colony, Sinhagad Road, Pune - 411051, Maharashtra, India

Date of Birth/Age :

03.12.1985

Date of Appointment :

06.02.2014

PAN No.:

ACQPL4592E

 

 

MAJOR SHAREHOLDERS

 

AS ON 01.06.2015

 

Names of Shareholders

 

 

No. of Shares

Nipro Corporation, Japan

 

82777169

Yamazaki Hiroshi Tsuyoshi

 

1

 

 

 

Total

 

82777170

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 01.06.2015

 

Category

 

Percentage

Foreign holdings [Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others]

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and exporter of Hemo Dialysis-Related Products, Cardio Pulmonary Products, Diagnostics Products.

 

 

Products :

Item Code No.

 

Product Description

90189031

Dialyzer

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • China
  • Japan

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash, Advance Payment, Credit

 

 

Purchasing :

Cash, Advance Payment, Credit

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

India Bio-Medical Private limited – Kolkata

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

India Bio-Medical Private limited – Kolkata

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

800 (Approximately)

 

 

Bankers :

Banker Name :

HDFC Bank

Branch :

Pune, Bhandarkar Road, Maharashtra, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

  • ICICI Bank, Satara, Maharashtra, India

 

 

 

Auditors :

 

Name :

Chandorkar and Limaye

Chartered Accountants

Address :

33/29, Aviva, Prabhat Road, Lane No 3, Erandwana, Pune -411004, Maharashtra, India

PAN No.:

AABFC9951D

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Holding company:              

  • Nipro Corporation, Japan

 

 

Fellow Subsidiary company:

  • Nipro (Thailand) Corporation Limited
  • Nipro Tube Glass Private Limited
  • Nipro Medical (Hefei) Private Limited
  • Nipro JMI Company Limited
  • Nipro Glass India Private Limited, India [U24100UP2010FTC044131]
  • PT Nipro Indonesia JAYA
  • Nipro Asia PTE Limited
  • Nipro Diagnostics Inc.
  • Nipro Medical Ltda
  • Nipro Middle East FZE
  • Nipro (Shanghai) Company Limited
  • Nipro Europe N.V.
  • Nipro Australia PTY Limited
  • Biomed Services PTE Limited
  • Nipro Medical (India) Private Limited

 


 

CAPITAL STRUCTURE

 

AS ON 01.06.2015

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

250000000

Equity Shares

Rs.10/- each

Rs.2500.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

82777170

Equity Shares

Rs.10/- each

Rs.827.772 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2014

 

31.12.2013

31.12.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

827.772

827.772

588.410

(b) Reserves & Surplus

5913.348

6472.052

5093.891

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6741.120

7299.824

5682.301

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1973.360

2361.276

1205.101

(b) Deferred tax liabilities (Net)

0.000

0.000

93.361

(c) Other long term liabilities

179.764

102.104

0.000

(d) long-term provisions

18.546

5.314

3.141

Total Non-current Liabilities (3)

2171.670

2468.694

1301.603

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

861.153

454.420

351.385

(b) Trade payables

553.590

271.036

407.801

(c) Other current liabilities

465.571

481.248

1816.925

(d) Short-term provisions

84.029

73.764

224.922

Total Current Liabilities (4)

1964.343

1280.468

2801.033

 

 

 

 

TOTAL

10877.133

11048.986

9784.937

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6865.544

6767.221

6648.447

(ii) Intangible Assets

17.266

21.648

22.440

(iii) Capital work-in-progress

656.677

1061.463

470.731

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

58.804

45.115

391.596

(e) Other Non-current assets

22.126

22.126

22.126

Total Non-Current Assets

7620.417

7917.573

7555.340

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1621.517

1068.571

492.004

(c) Trade receivables

612.772

447.719

225.425

(d) Cash and cash equivalents

282.653

1139.432

1235.573

(e) Short-term loans and advances

720.304

472.646

274.804

(f) Other current assets

19.470

3.045

1.791

Total Current Assets

3256.716

3131.413

2229.597

 

 

 

 

TOTAL

10877.133

11048.986

9784.937

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2014

 

31.12.2013

31.12.2012

 

SALES

 

 

 

 

Revenue from Operations

2648.995

1267.014

774.347

 

Other Income

90.303

271.469

213.648

 

TOTAL

2739.298

1538.483

987.995

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(558.704)

(632.478)

(245.030)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(6.75)

 (7.64)

 NA

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.12.2014

 

31.12.2013

31.12.2012

Current Maturities of Long term debt

343.042

0.000

0.000

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

(658.663)

(2623.335)

(336.402)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2014

 

31.12.2013

31.12.2012

Net Profit Margin

PAT / Sales

(%)

(21.09)

(49.92)

(31.64)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.47

0.39

0.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.66

2.45

0.80

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.12.2012

31.12.2013

31.12.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

588.410

827.772

827.772

Reserves & Surplus

5093.891

6472.052

5913.348

Net worth

5682.301

7299.824

6741.120

 

 

 

 

long-term borrowings

1205.101

2361.276

1973.360

Short term borrowings

351.385

454.420

861.153

Current Maturities of Long term debt

0.000

0.000

343.042

Total borrowings

1556.486

2815.696

3177.555

Debt/Equity ratio

0.274

0.386

0.471

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2012

31.12.2013

31.12.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

774.347

1267.014

2648.995

 

 

63.624

109.074

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2012

31.12.2013

31.12.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

774.347

1267.014

2648.995

Profit

(245.030)

(632.478)

(558.704)

 

(31.64%)

(49.92%)

(21.09%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOANS:

 

Particulars

31.12.2014

Rs. In Million

31.12.2013

Rs. In Million

Long Term Borrowings

 

 

Rupee term loans from banks

25.946

0.000

Term loans from others

1947.414

2361.276

 

 

 

Short Term Borrowings

 

 

Loans repayable on demand from banks

861.153

454.420

 

 

 

Total

2834.513

2815.696

 

NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS:

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Motor vehicles

·         Office equipment

·         Vehicles

·         Computer equipments

 

Intangible assets

 

·         Computer software


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.44

UK Pound

1

Rs.102.41

Euro

1

Rs.75.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.