MIRA INFORM REPORT

 

 

Report No. :

337721

Report Date :

15.09.2015

 

IDENTIFICATION DETAILS

 

Name :

USHIO INC

 

 

Registered Office :

2-6-1 Ohtemachi Chiyodaku Tokyo 100-8150

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

March 1964

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Manufactures: light sources (45%), industrial equipment (53%), others (2%)

 

 

No. of Employee :

5,540

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 6,066.3 Million

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

JAPAN ECONOMIC OVERVIEW

 

In the years following World War II, government-industry cooperation, a strong work ethic, mastery of high technology, and a comparatively small defense allocation (1% of GDP) helped Japan develop an advanced economy. Two notable characteristics of the post-war economy were the close interlocking structures of manufacturers, suppliers, and distributors, known as keiretsu, and the guarantee of lifetime employment for a substantial portion of the urban labor force. Both features are now eroding under the dual pressures of global competition and domestic demographic change. Scarce in many natural resources, Japan has long been dependent on imported raw materials. Since the complete shutdown of Japan’s nuclear reactors after the earthquake and tsunami disaster in 2011, Japan's industrial sector has become even more dependent than it was previously on imported fossil fuels. A small agricultural sector is highly subsidized and protected, with crop yields among the highest in the world. While self-sufficient in rice production, Japan imports about 60% of its food on a caloric basis. For three decades, overall real economic growth had been impressive - a 10% average in the 1960s, a 5% average in the 1970s, and a 4% average in the 1980s. Growth slowed markedly in the 1990s, averaging just 1.7%, largely because of the aftereffects of inefficient investment and an asset price bubble in the late 1980s that required a protracted period of time for firms to reduce excess debt, capital, and labor. Modest economic growth continued after 2000, but the economy has fallen into recession four times since 2008. Government stimulus spending helped the economy recover in late 2009 and 2010, but the economy contracted again in 2011 as the massive 9.0 magnitude earthquake and the ensuing tsunami in March of that year disrupted manufacturing. The economy has largely recovered in the four years since the disaster, although reconstruction in the affected Tohoku region has lagged, in part due to a shortage of labor in the construction sector. Japan enjoyed a sharp uptick in growth in 2013 on the basis of Prime Minister Shinzo Abe’s “Three Arrows” economic revitalization agenda - dubbed “Abenomics” - of monetary easing, “flexible” fiscal policy, and structural reform. Abe’s government has replaced the preceding administration’s plan to phase out nuclear power with a new policy of seeking to restart nuclear power plants that meet strict new safety standards, and emphasizing nuclear energy’s importance as a base-load electricity source. Japan joined the Trans-Pacific Partnership (TPP) negotiations in 2013, a pact that would open Japan's economy to increased foreign competition and create new export opportunities for Japanese businesses. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, Japan in 2014 stood as the fourth-largest economy in the world after first-place China, which surpassed Japan in 2001, and third-place India, which edged out Japan in 2012. While seeking to stimulate and reform the economy, the government must also devise a strategy for reining in Japan's huge government debt, which amounts to more than 230% of GDP. To help raise government revenue, Japan adopted legislation in 2012 to gradually raise the consumption tax rate to 10% by 2015, beginning with a hike from 5% to 8% implemented in April 2014. That increase had a contractionary effect on GDP, however, so PM Abe in late 2014 decided to postpone the final phase of the increase until April 2017 to give the economy more time to recover. Led by the Bank of Japan’s aggressive monetary easing, Japan is making progress in ending deflation, but demographics - low birthrate and an aging, shrinking population - pose major long-term challenges for the economy.

 

Source : CIA

 

 

Company name and address

 

USHIO INC

 

REGD NAME:   Ushio Denki KK

MAIN OFFICE:  2-6-1 Ohtemachi Chiyodaku Tokyo 100-8150 JAPAN

                                    Tel: 03-3242-1811     Fax: 03-3245-0589     -

 

URL:                 http://www.ushio.co.jp

E-Mail address: (thru the URL)

 

 

ACTIVITIES

 

Mfg of lamps, equipment, other

 

 

BRANCHES

 

Himeji, Shizuoka, Yokohama, Osaka (Tot 5)

 

 

OVERSEAS

 

Europe (8), USA (9), Asia (11) (--subsidiaries)

 

 

FACTORIES

 

Harima, Shizuoka, Yokohama

 

 

CHIEF EXEC

 

KENJI HAMASHIMA, PRES

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                 A/SALES          Yen 159,365 M

PAYMENTSREGULAR   CAPITAL           Yen 19,556 M

TREND UP                    WORTH            Yen 218,723 M

STARTED         1964                 EMPLOYES      5,540

 

 

COMMENT

 

MFR OF INDUSTRIAL LAMPS, OTHER

FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 6,066.3 MILLION, 30 DAYS NORMAL TERMS

 

 

Unit: In Million Yen

Forecast figures for the 31/10/2016 fiscal term.

 

 

HIGHLIGHTS

 

This is the fast growing mfr of special lamps.  World’s largest player in industrial-use lamps, including halogen lamps and xenon lamps.  Also involved in optical-use mfg equipment such as exposure systems for semiconductor and LCD.   Also engaged in cinema projector-use xenon lamps.  New businesses such as biological & medical devices are also being strengthened.

 

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2015 fiscal term amounted to Yen 159,365 million, a 1% up from Yen 157,800 million in the previous term.  The recurring profit was posted at Yen 13,708 million and the net profit at Yen 11,279 million, respectively, compared with Yen 15,904 million recurring profit and Yen 10,770 million net profit, respectively, a year ago.

 

(Apr/Jun/2015 results): Sales Yen 41,138 million (up 19.4%), operating profit Yen 2,339 million (up 61.9%), recurring profit Yen 3,315 million (up 86.4%), net profit Yen 2,625 million (up 89.1%).  (% as compared with the corresponding period a year ago).

 

For the current term ending Mar 2016 the recurring profit is projected at Yen 15,000 million and the net profit at Yen 12,000 million, respectively, on a 12.9% rise in turnover, to Yen 180,000 million.  Sales of imaging equipment for movie theaters will be bolstered by audio equipment.  Sales of flight training devices, a new product, will also make a contribution to earnings.  .

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 6,066.3 million, on 30 days normal terms.

 

 

REGISTRATION

           

Date Registered:                    Mar 1964

Legal Status:                Limited Company (Kabushiki Kaisha

Authorized:                              300 million shares

Issued:                         139,628,721 shares

Sum:                            Yen 19,556 million

 

Major shareholders (%): Master Trust Bank of Japan T (6.3), Company’s Treasury Stock (6.1), Trustee Services T (4.1), OM04 SSB Client Omnibus (3.7), Aioi Nissay Dowa Ins (3.0), MUF (3.0), p Morgan Chase Bank 385174 (2.9), Resona Bank(2.5), Asahi Life Ins (2.3), Jiro Ushio (2.3); foreign owners (39.8)

 

No. of shareholders: 10,018

 

Listed on the S/Exchange (s) of: Tokyo

 

Managements: Jiro Ushio, ch; Kenji Hamashima, pres; Keizo Tokuhiro, dir; Shiro Ushio, dir; Hiroaki Banno, dir; Yoneta Tanaka, dir; Nobuyuki Kobayashi, dir; Shiro Sugata, dir; Tadashi Nakamae, dir; Yoshinaru Hara, dir; Yasufumi Kanemaru, dir

 

Nothing detrimental is known as to the commercial morality of executives.

 

Related companies: Christy Digital Systems, other.

 

 

OPERATION

           

Activities: Manufactures: light sources (45%), industrial equipment (53%), others (2%)

Overseas Sales Ratio (81%)

           

Clients: [Mfrs, wholesalers] Shinko Electric Ind, Ushio Group firms, Screen Holdings, Citizen Watch, other

No. of accounts: 450

Domestic areas of activities: Nationwide

Suppliers: [Mfrs, wholesalers] Ushio Group firms, Shin-Etsu Quartz, Allied Material,                                ADTEC Engineering, Minebea, TDK, other 

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

MUFG (Tokyo)

Resona Bank (Tokyo)

Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

FINANCES: (Consolidated in million yen)

 

 

 

Terms Ending:

31/03/2015

31/03/2014

INCOME STATEMENT

 

 

  Annual Sales

 

159,365

157,800

 

  Cost of Sales

98,030

101,809

 

      GROSS PROFIT

61,335

55,991

 

  Selling & Adm Costs

50,977

43,881

 

      OPERATING PROFIT

10,357

12,110

 

  Non-Operating P/L

3,351

1,794

 

      RECURRING PROFIT

13,708

15,904

 

      NET PROFIT

11,279

10,770

BALANCE SHEET

 

 

  Cash

 

60,765

46,146

 

  Receivables

39,796

39,853

 

  Inventory

52,246

41,848

 

  Securities, Marketable

13,503

12,724

 

  Other Current Assets

12,464

12,433

 

      TOTAL CURRENT ASSETS

178,774

153,004

 

  Property & Equipment

40,014

39,126

 

  Intangibles

7,098

4,159

 

  Investments, Other Fixed Assets

68,656

59,049

 

      TOTAL ASSETS

294,542

255,338

 

  Payables

17,786

16,757

 

  Short-Term Bank Loans

4,272

1,669

 

 

 

 

 

  Other Current Liabs

22,828

21,531

 

      TOTAL CURRENT LIABS

44,886

39,957

 

  Debentures

 

 

 

  Long-Term Bank Loans

8,430

3,334

 

  Reserve for Retirement Allw

9,170

10,687

 

  Other Debts

 

13,332

10,113

 

      TOTAL LIABILITIES

75,818

64,091

 

      MINORITY INTERESTS

 

 

Common stock

19,556

19,556

 

Additional paid-in capital

28,301

28,371

 

Retained earnings

143,883

134,798

 

Evaluation p/l on investments/securities

29,892

21,407

 

Others

9,941

358

 

Treasury stock, at cost

(12,850)

(13,244)

 

      TOTAL S/HOLDERS` EQUITY

218,723

191,246

 

      TOTAL EQUITIES

294,542

255,338

CONSOLIDATED CASH FLOWS

 

 

Terms ending:

31/03/2015

31/03/2014

 

Cash Flows from Operating Activities

 

9,876

10,622

 

Cash Flows from Investment Activities

-3,710

-4,476

 

Cash Flows from Financing Activities

1,210

-6,670

 

Cash, Bank Deposits at the Term End

 

56,889

45,342

ANALYTICAL RATIOS            Terms ending:

31/03/2015

31/03/2014

 

Net Worth (S/Holders' Equity)

218,723

191,246

 

Current Ratio (%)

398.28

382.92

 

Net Worth Ratio (%)

74.26

74.90

 

Recurring Profit Ratio (%)

8.60

10.08

 

Net Profit Ratio (%)

7.08

6.83

 

 

Return On Equity (%)

5.16

5.63

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.37

UK Pound

1

Rs.102.54

Euro

1

Rs.75.32

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.